{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Disclaimer","Instruction","Dashboard","Data","TechScenario","Parameters","Version","Default Mixes"],"not_rendered":{"charts":2,"images":10,"macros":1,"external_links":0,"defined_names":79,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,1,3,2],[17,1,17,2],[11,1,11,2],[1,1,1,2],[9,1,9,2]]}
[]
[]
[]
[null,"Disclaimer"]
[null,1,"Neither the U.S. Department of Energy (DOE) National Energy Technology Laboratory (NETL) nor any person acting on behalf of these organizations:"]
[null,null,"A.       Makes any warranty or representation, express or implied, with respect to the accuracy, completeness, or usefulness of the information contained in this document, or that the use of any information, apparatus, method, or process disclosed in this document may not infringe on privately owned rights; or"]
[null,null,"B.        Assumes any liability with this report as to its use, or damages resulting from the use of any information, apparatus, method, or process disclosed in this document."]
[null,2,"Reference herein to any specific commercial product, process, or service by trade name, trademark, manufacturer, or otherwise, does not necessarily constitute or imply its endorsement, recommendation, or favoring by NETL. The views and opinions of the authors expressed herein do not necessarily state or reflect those of NETL."]
[]
[null,"Contact Information"]

{"sheet":"Instruction","index":1,"n_rows":64,"n_cols":8,"rows_kept":64,"cut":false,"hidden":false,"merged":[[36,1,36,10],[63,1,63,15]]}
[null,"Instructions"]
[null,"Please read these instruction before using the model. This model requires the @RISK add-in to be installed, macros enabled, and access to the VBA project object model allowed."]
[null,"Quick links >>>",null,"Go to Dashboard",null,"Go to Enabling Macros",null,"Go to Grid Mix Explorer ribbon"]
[null,"Enabling Macros"]
[null,"This model has built-in functions to calculate and update results. In order to let the model operate functionally, the macros have to be enabled."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grid Mix Explorer Ribbon"]
[null,"This model has a built-in ribbon tab (Grid Mix Explorer) that collectively locates the model functions to help you find them easily."]
[null,"It contains the Setting group to control the Tech Mixer, Reporting Metrics, and the GWP Factor."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tech Mixer"]
[null,"The editor allows you to change the technology ratio and save your custom mix. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Reporting Metrics"]
[null,"If you would like to change the reporting units, you can change the numerator and denominator units. The environmental chart and table will be updated accordingly. You can also change the GWP Factor. Currently, this model supports IPCC 2001 and 2007, including 20, 100 and 500 year time horizons."]

{"sheet":"Dashboard","index":2,"n_rows":71,"n_cols":26,"rows_kept":71,"cut":false,"hidden":false,"merged":[[13,1,13,7],[25,1,25,7],[0,13,0,14],[11,9,11,10],[65,1,70,1],[33,1,37,1],[38,1,45,1],[46,1,47,1],[48,1,50,1],[51,1,64,1],[31,12,31,25],[31,2,32,2],[31,1,32,1],[31,4,31,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Category (Units)","Material or Energy Flow","Total","Current",null,null,null,null,null,null,null,"New/Future"]
[null,null,null,"Total","Fleet Coal","Fleet Natural Gas","Existing Nuclear","Existing Hydro","Petroleum","Onshore Wind","Geothermal","Solar Thermal","SCPC","SCPC/CCS","NGCC","NGCC/CCS","IGCC","IGCC/CCS","Gen III+ Nuclear","Existing Nuclear w/ Centrifuge Enrich","Gen III+ Nuclear w/ Centrifuge Enrich","Greenfield Hydro","Power Addition Hydro","Power Upgrade Hydro","Advanced Onshore Wind","Offshore Wind"]
[null,{"$f":" \"GHG\" &UnitLabel","v":"GHG (kg/MWh)"},"CO₂",{"$f":"SUM(E34:Z34)","v":562.44707506392751},{"$f":"Data!F3*Parameters!$I$3/100*UnitConv","v":411.95841723769973},{"$f":"Data!G3*Parameters!$I$4/100*UnitConv","v":129.73947153208738},{"$f":"Data!H3*Parameters!$I$5/100*UnitConv","v":6.3255664434270455},{"$f":"Data!I3*Parameters!$I$6/100*UnitConv","v":1.4371581016592541},{"$f":"Data!J3*Parameters!$I$7/100*UnitConv","v":11.243736415106195},{"$f":"Data!K3*Parameters!$I$8/100*UnitConv","v":0.75140231770668731},{"$f":"Data!L3*Parameters!$I$9/100*UnitConv","v":0.92503940704229359},{"$f":"Data!M3*Parameters!$I$10/100*UnitConv","v":6.6283609198799318E-2},{"$f":"Data!N3*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O3*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P3*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q3*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R3*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S3*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T3*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U3*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V3*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W3*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X3*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y3*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z3*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA3*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"N₂O",{"$f":"SUM(E35:Z35)","v":8.3919662790996417E-3},{"$f":"Data!F4*Parameters!$I$3/100*UnitConv","v":7.6209302326923477E-3},{"$f":"Data!G4*Parameters!$I$4/100*UnitConv","v":4.2329452475863683E-4},{"$f":"Data!H4*Parameters!$I$5/100*UnitConv","v":1.4556461506966742E-4},{"$f":"Data!I4*Parameters!$I$6/100*UnitConv","v":5.6463695373896424E-8},{"$f":"Data!J4*Parameters!$I$7/100*UnitConv","v":1.5321713168769247E-4},{"$f":"Data!K4*Parameters!$I$8/100*UnitConv","v":3.5645088042659428E-5},{"$f":"Data!L4*Parameters!$I$9/100*UnitConv","v":1.6120669111864045E-7},{"$f":"Data!M4*Parameters!$I$10/100*UnitConv","v":1.309701646214387E-5},{"$f":"Data!N4*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O4*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P4*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q4*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R4*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S4*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T4*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U4*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V4*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W4*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X4*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y4*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z4*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA4*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"CH₄",1.1858059345143637,{"$f":"Data!F5*Parameters!$I$3/100*UnitConv","v":0.62476532581686595},{"$f":"Data!G5*Parameters!$I$4/100*UnitConv","v":0.50397864062772801},{"$f":"Data!H5*Parameters!$I$5/100*UnitConv","v":2.0251675940085333E-2},{"$f":"Data!I5*Parameters!$I$6/100*UnitConv","v":1.9799172813623755E-2},{"$f":"Data!J5*Parameters!$I$7/100*UnitConv","v":1.3330511072048922E-2},{"$f":"Data!K5*Parameters!$I$8/100*UnitConv","v":1.7778040600183163E-3},{"$f":"Data!L5*Parameters!$I$9/100*UnitConv","v":1.7148453320856344E-3},{"$f":"Data!M5*Parameters!$I$10/100*UnitConv","v":1.8795885190792106E-4},{"$f":"Data!N5*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O5*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P5*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q5*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R5*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S5*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T5*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U5*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V5*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W5*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X5*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y5*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z5*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA5*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"SF₆",1.4412703294382879E-4,{"$f":"Data!F6*Parameters!$I$3/100*UnitConv","v":5.640144497392704E-5},{"$f":"Data!G6*Parameters!$I$4/100*UnitConv","v":4.0013347969901738E-5},{"$f":"Data!H6*Parameters!$I$5/100*UnitConv","v":2.808288E-5},{"$f":"Data!I6*Parameters!$I$6/100*UnitConv","v":1.1319120000000001E-5},{"$f":"Data!J6*Parameters!$I$7/100*UnitConv","v":1.4328000000000001E-6},{"$f":"Data!K6*Parameters!$I$8/100*UnitConv","v":6.0177600000000008E-6},{"$f":"Data!L6*Parameters!$I$9/100*UnitConv","v":5.7311999999999999E-7},{"$f":"Data!M6*Parameters!$I$10/100*UnitConv","v":2.8655999999999999E-7},{"$f":"Data!N6*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O6*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P6*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q6*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R6*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S6*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T6*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U6*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V6*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W6*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X6*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y6*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z6*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA6*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,{"$f":"GHGLabel","v":"kg CO₂e/ delievered MWh (IPCC 2013 100-yr GWP)"},603.63210943749959,{"$f":"E34*GWPCO2+E35*GWPN2O+E36*GWPCH4+E37*GWPSF6","v":434.04635748075646},145.91131747727295,7.6316390246230679,2.2971475689472407,11.7179250871649,0.95559974783854162,0.98999580677800902,8.2127244118505083E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":" \"Other Air\" & UnitLabel","v":"Other Air (kg/MWh)"},"Pb",1.6077318545770113E-5,{"$f":"Data!F8*Parameters!$I$3/100*UnitConv","v":3.2778590431490788E-6},{"$f":"Data!G8*Parameters!$I$4/100*UnitConv","v":1.9292416613307472E-6},{"$f":"Data!H8*Parameters!$I$5/100*UnitConv","v":5.6389779069954857E-7},{"$f":"Data!I8*Parameters!$I$6/100*UnitConv","v":4.0810523138974778E-8},{"$f":"Data!J8*Parameters!$I$7/100*UnitConv","v":7.5391303725306441E-6},{"$f":"Data!K8*Parameters!$I$8/100*UnitConv","v":2.6175331212094942E-6},{"$f":"Data!L8*Parameters!$I$9/100*UnitConv","v":3.1836107541747396E-8},{"$f":"Data!M8*Parameters!$I$10/100*UnitConv","v":7.7009926169877205E-8},{"$f":"Data!N8*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O8*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P8*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q8*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R8*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S8*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T8*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U8*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V8*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W8*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X8*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y8*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z8*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA8*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Hg",1.0497403201467344E-5,{"$f":"Data!F9*Parameters!$I$3/100*UnitConv","v":1.0155512873350416E-5},{"$f":"Data!G9*Parameters!$I$4/100*UnitConv","v":3.7547415249172769E-8},{"$f":"Data!H9*Parameters!$I$5/100*UnitConv","v":2.6530429572070189E-7},{"$f":"Data!I9*Parameters!$I$6/100*UnitConv","v":1.3868794159509651E-10},{"$f":"Data!J9*Parameters!$I$7/100*UnitConv","v":2.5965971068566341E-8},{"$f":"Data!K9*Parameters!$I$8/100*UnitConv","v":1.0465844596046136E-8},{"$f":"Data!L9*Parameters!$I$9/100*UnitConv","v":2.3963637209922839E-10},{"$f":"Data!M9*Parameters!$I$10/100*UnitConv","v":2.2284771687485594E-9},{"$f":"Data!N9*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O9*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P9*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q9*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R9*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S9*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T9*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U9*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V9*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W9*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X9*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y9*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z9*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA9*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"NH₃",8.4785177431007351E-3,{"$f":"Data!F10*Parameters!$I$3/100*UnitConv","v":2.3359665569981717E-4},{"$f":"Data!G10*Parameters!$I$4/100*UnitConv","v":5.9793168850162818E-3},{"$f":"Data!H10*Parameters!$I$5/100*UnitConv","v":3.9170463780426772E-4},{"$f":"Data!I10*Parameters!$I$6/100*UnitConv","v":1.5276455724873826E-8},{"$f":"Data!J10*Parameters!$I$7/100*UnitConv","v":3.4830152920196447E-5},{"$f":"Data!K10*Parameters!$I$8/100*UnitConv","v":2.5117767109617317E-5},{"$f":"Data!L10*Parameters!$I$9/100*UnitConv","v":1.8137390450605293E-3},{"$f":"Data!M10*Parameters!$I$10/100*UnitConv","v":1.9732303430114064E-7},{"$f":"Data!N10*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O10*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P10*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q10*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R10*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S10*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T10*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U10*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V10*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W10*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X10*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y10*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z10*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA10*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"CO",8.4067753653487065E-2,{"$f":"Data!F11*Parameters!$I$3/100*UnitConv","v":5.4575552323917302E-2},{"$f":"Data!G11*Parameters!$I$4/100*UnitConv","v":1.3640661112718859E-2},{"$f":"Data!H11*Parameters!$I$5/100*UnitConv","v":6.9940025272764959E-3},{"$f":"Data!I11*Parameters!$I$6/100*UnitConv","v":1.8580438791990147E-5},{"$f":"Data!J11*Parameters!$I$7/100*UnitConv","v":5.5591967567527427E-3},{"$f":"Data!K11*Parameters!$I$8/100*UnitConv","v":1.9668883343896522E-3},{"$f":"Data!L11*Parameters!$I$9/100*UnitConv","v":9.4610992306453333E-5},{"$f":"Data!M11*Parameters!$I$10/100*UnitConv","v":1.2182611673335678E-3},{"$f":"Data!N11*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O11*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P11*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q11*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R11*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S11*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T11*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U11*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V11*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W11*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X11*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y11*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z11*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA11*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"NOX",0.5612793807614197,{"$f":"Data!F12*Parameters!$I$3/100*UnitConv","v":0.36942468361884934},{"$f":"Data!G12*Parameters!$I$4/100*UnitConv","v":0.15157760014255314},{"$f":"Data!H12*Parameters!$I$5/100*UnitConv","v":1.2951314005962628E-2},{"$f":"Data!I12*Parameters!$I$6/100*UnitConv","v":6.9514616775997866E-6},{"$f":"Data!J12*Parameters!$I$7/100*UnitConv","v":2.5091042812872045E-2},{"$f":"Data!K12*Parameters!$I$8/100*UnitConv","v":1.9861451607434116E-3},{"$f":"Data!L12*Parameters!$I$9/100*UnitConv","v":5.1163804529307098E-5},{"$f":"Data!M12*Parameters!$I$10/100*UnitConv","v":1.9047975423233012E-4},{"$f":"Data!N12*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O12*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P12*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q12*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R12*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S12*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T12*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U12*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V12*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W12*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X12*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y12*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z12*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA12*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"SO₂",0.87244761738657228,{"$f":"Data!F13*Parameters!$I$3/100*UnitConv","v":0.77600332941523076},{"$f":"Data!G13*Parameters!$I$4/100*UnitConv","v":3.1131357694327779E-3},{"$f":"Data!H13*Parameters!$I$5/100*UnitConv","v":2.4403238372880626E-2},{"$f":"Data!I13*Parameters!$I$6/100*UnitConv","v":9.8520313407785644E-6},{"$f":"Data!J13*Parameters!$I$7/100*UnitConv","v":6.7403273616086987E-2},{"$f":"Data!K13*Parameters!$I$8/100*UnitConv","v":1.3934066769102833E-3},{"$f":"Data!L13*Parameters!$I$9/100*UnitConv","v":1.3392739862790968E-5},{"$f":"Data!M13*Parameters!$I$10/100*UnitConv","v":1.0798876482737828E-4},{"$f":"Data!N13*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O13*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P13*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q13*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R13*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S13*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T13*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U13*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V13*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W13*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X13*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y13*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z13*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA13*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"VOC",6.5391083935291625E-2,{"$f":"Data!F14*Parameters!$I$3/100*UnitConv","v":7.0102271713601404E-3},{"$f":"Data!G14*Parameters!$I$4/100*UnitConv","v":5.2568549600822495E-2},{"$f":"Data!H14*Parameters!$I$5/100*UnitConv","v":1.9285715518826193E-3},{"$f":"Data!I14*Parameters!$I$6/100*UnitConv","v":5.712615952265512E-7},{"$f":"Data!J14*Parameters!$I$7/100*UnitConv","v":3.4449825597259137E-3},{"$f":"Data!K14*Parameters!$I$8/100*UnitConv","v":3.6115229495321371E-4},{"$f":"Data!L14*Parameters!$I$9/100*UnitConv","v":1.8089406181862582E-6},{"$f":"Data!M14*Parameters!$I$10/100*UnitConv","v":7.5220554333811412E-5},{"$f":"Data!N14*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O14*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P14*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q14*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R14*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S14*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T14*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U14*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V14*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W14*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X14*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y14*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z14*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA14*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"PM",9.189420077163243E-3,{"$f":"Data!F15*Parameters!$I$3/100*UnitConv","v":7.6258214889857127E-3},{"$f":"Data!G15*Parameters!$I$4/100*UnitConv","v":5.3517648413463814E-4},{"$f":"Data!H15*Parameters!$I$5/100*UnitConv","v":1.3390250248573779E-4},{"$f":"Data!I15*Parameters!$I$6/100*UnitConv","v":5.4540338195624322E-7},{"$f":"Data!J15*Parameters!$I$7/100*UnitConv","v":0},{"$f":"Data!K15*Parameters!$I$8/100*UnitConv","v":8.8625022215360117E-4},{"$f":"Data!L15*Parameters!$I$9/100*UnitConv","v":2.7708606512374878E-6},{"$f":"Data!M15*Parameters!$I$10/100*UnitConv","v":4.9531153703612686E-6},{"$f":"Data!N15*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O15*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P15*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q15*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R15*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S15*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T15*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U15*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V15*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W15*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X15*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y15*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z15*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA15*Parameters!$I$24/100*UnitConv","v":0}]
[null,{"$f":"\"Solid Waste\" & UnitLabel","v":"Solid Waste (kg/MWh)"},"Heavy metals to industrial soil",9.2422367066493312,{"$f":"Data!F16*Parameters!$I$3/100*UnitConv","v":2.6554428433094916E-2},{"$f":"Data!G16*Parameters!$I$4/100*UnitConv","v":2.0725669707029018E-3},{"$f":"Data!H16*Parameters!$I$5/100*UnitConv","v":9.2119414934929509},{"$f":"Data!I16*Parameters!$I$6/100*UnitConv","v":1.4826089437148803E-6},{"$f":"Data!J16*Parameters!$I$7/100*UnitConv","v":3.9593094363297413E-9},{"$f":"Data!K16*Parameters!$I$8/100*UnitConv","v":1.6609913186239394E-3},{"$f":"Data!L16*Parameters!$I$9/100*UnitConv","v":2.9784299360588052E-6},{"$f":"Data!M16*Parameters!$I$10/100*UnitConv","v":2.7614357677749248E-6},{"$f":"Data!N16*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O16*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P16*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q16*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R16*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S16*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T16*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U16*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V16*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W16*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X16*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y16*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z16*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA16*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Heavy metals to agricultural soil",1.4023154220007733E-6,{"$f":"Data!F17*Parameters!$I$3/100*UnitConv","v":2.8336181116908405E-7},{"$f":"Data!G17*Parameters!$I$4/100*UnitConv","v":4.650493817052165E-11},{"$f":"Data!H17*Parameters!$I$5/100*UnitConv","v":5.9855374715848803E-7},{"$f":"Data!I17*Parameters!$I$6/100*UnitConv","v":2.1433117380262358E-10},{"$f":"Data!J17*Parameters!$I$7/100*UnitConv","v":5.0508645208193765E-7},{"$f":"Data!K17*Parameters!$I$8/100*UnitConv","v":1.3003430487058967E-8},{"$f":"Data!L17*Parameters!$I$9/100*UnitConv","v":1.5230081445246149E-10},{"$f":"Data!M17*Parameters!$I$10/100*UnitConv","v":1.8968441777788706E-9},{"$f":"Data!N17*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O17*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P17*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q17*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R17*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S17*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T17*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U17*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V17*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W17*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X17*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y17*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z17*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA17*Parameters!$I$24/100*UnitConv","v":0}]
[null,"Water Use (L/MWh)","Withdrawal",8612.3996027097437,{"$f":"Data!F18*Parameters!$I$3/100","v":1175.0264975168225},{"$f":"Data!G18*Parameters!$I$4/100","v":92.199306674770469},{"$f":"Data!H18*Parameters!$I$5/100","v":1002.2435256495398},{"$f":"Data!I18*Parameters!$I$6/100","v":5795.0370451270746},{"$f":"Data!J18*Parameters!$I$7/100","v":423.22246140622201},{"$f":"Data!K18*Parameters!$I$8/100","v":112.88851094579729},{"$f":"Data!L18*Parameters!$I$9/100","v":5.4890316194124793},{"$f":"Data!M18*Parameters!$I$10/100","v":6.2932237701051204},{"$f":"Data!N18*Parameters!$I$11/100","v":0},{"$f":"Data!O18*Parameters!$I$12/100","v":0},{"$f":"Data!P18*Parameters!$I$13/100","v":0},{"$f":"Data!Q18*Parameters!$I$14/100","v":0},{"$f":"Data!R18*Parameters!$I$15/100","v":0},{"$f":"Data!S18*Parameters!$I$16/100","v":0},{"$f":"Data!T18*Parameters!$I$17/100","v":0},{"$f":"Data!U18*Parameters!$I$18/100","v":0},{"$f":"Data!V18*Parameters!$I$19/100","v":0},{"$f":"Data!W18*Parameters!$I$20/100","v":0},{"$f":"Data!X18*Parameters!$I$21/100","v":0},{"$f":"Data!Y18*Parameters!$I$22/100","v":0},{"$f":"Data!Z18*Parameters!$I$23/100","v":0},{"$f":"Data!AA18*Parameters!$I$24/100","v":0}]
[null,null,"Discharge",365.87146163780625,{"$f":"Data!F19*Parameters!$I$3/100","v":834.3892158452993},{"$f":"Data!G19*Parameters!$I$4/100","v":47.130294450907599},{"$f":"Data!H19*Parameters!$I$5/100","v":0},{"$f":"Data!I19*Parameters!$I$6/100","v":-6.9717992169666312},{"$f":"Data!J19*Parameters!$I$7/100","v":-397.75210722910697},{"$f":"Data!K19*Parameters!$I$8/100","v":-100.16140753581313},{"$f":"Data!L19*Parameters!$I$9/100","v":-5.2608190094522396},{"$f":"Data!M19*Parameters!$I$10/100","v":-5.5019156670618008},{"$f":"Data!N19*Parameters!$I$11/100","v":0},{"$f":"Data!O19*Parameters!$I$12/100","v":0},{"$f":"Data!P19*Parameters!$I$13/100","v":0},{"$f":"Data!Q19*Parameters!$I$14/100","v":0},{"$f":"Data!R19*Parameters!$I$15/100","v":0},{"$f":"Data!S19*Parameters!$I$16/100","v":0},{"$f":"Data!T19*Parameters!$I$17/100","v":0},{"$f":"Data!U19*Parameters!$I$18/100","v":0},{"$f":"Data!V19*Parameters!$I$19/100","v":0},{"$f":"Data!W19*Parameters!$I$20/100","v":0},{"$f":"Data!X19*Parameters!$I$21/100","v":0},{"$f":"Data!Y19*Parameters!$I$22/100","v":0},{"$f":"Data!Z19*Parameters!$I$23/100","v":0},{"$f":"Data!AA19*Parameters!$I$24/100","v":0}]
[null,null,"Consumption",7215.2320437551352,{"$f":"Data!F20*Parameters!$I$3/100","v":340.63728167152323},{"$f":"Data!G20*Parameters!$I$4/100","v":45.06901222386287},{"$f":"Data!H20*Parameters!$I$5/100","v":1002.2435256495398},{"$f":"Data!I20*Parameters!$I$6/100","v":5788.0652459101075},{"$f":"Data!J20*Parameters!$I$7/100","v":25.470354177115006},{"$f":"Data!K20*Parameters!$I$8/100","v":12.727103409984183},{"$f":"Data!L20*Parameters!$I$9/100","v":0.22821260996024012},{"$f":"Data!M20*Parameters!$I$10/100","v":0.79130810304331956},{"$f":"Data!N20*Parameters!$I$11/100","v":0},{"$f":"Data!O20*Parameters!$I$12/100","v":0},{"$f":"Data!P20*Parameters!$I$13/100","v":0},{"$f":"Data!Q20*Parameters!$I$14/100","v":0},{"$f":"Data!R20*Parameters!$I$15/100","v":0},{"$f":"Data!S20*Parameters!$I$16/100","v":0},{"$f":"Data!T20*Parameters!$I$17/100","v":0},{"$f":"Data!U20*Parameters!$I$18/100","v":0},{"$f":"Data!V20*Parameters!$I$19/100","v":0},{"$f":"Data!W20*Parameters!$I$20/100","v":0},{"$f":"Data!X20*Parameters!$I$21/100","v":0},{"$f":"Data!Y20*Parameters!$I$22/100","v":0},{"$f":"Data!Z20*Parameters!$I$23/100","v":0},{"$f":"Data!AA20*Parameters!$I$24/100","v":0}]
[null,{"$f":"\"Water Quality\" & UnitLabel","v":"Water Quality (kg/MWh)"},"Aluminum",1.0317398563349039E-4,{"$f":"Data!F21*Parameters!$I$3/100*UnitConv","v":8.7991285996777806E-5},{"$f":"Data!G21*Parameters!$I$4/100*UnitConv","v":1.3766313166468161E-5},{"$f":"Data!H21*Parameters!$I$5/100*UnitConv","v":1.3782178524654124E-6},{"$f":"Data!I21*Parameters!$I$6/100*UnitConv","v":3.1952806521872909E-11},{"$f":"Data!J21*Parameters!$I$7/100*UnitConv","v":0},{"$f":"Data!K21*Parameters!$I$8/100*UnitConv","v":3.6746165456296351E-8},{"$f":"Data!L21*Parameters!$I$9/100*UnitConv","v":6.4097674334934624E-11},{"$f":"Data!M21*Parameters!$I$10/100*UnitConv","v":1.3264018418598298E-9},{"$f":"Data!N21*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O21*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P21*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q21*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R21*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S21*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T21*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U21*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V21*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W21*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X21*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y21*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z21*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA21*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Arsenic (+V)",1.0463056358640528E-3,{"$f":"Data!F22*Parameters!$I$3/100*UnitConv","v":3.0860652136931642E-6},{"$f":"Data!G22*Parameters!$I$4/100*UnitConv","v":8.6702612872110036E-7},{"$f":"Data!H22*Parameters!$I$5/100*UnitConv","v":1.0394152933016188E-3},{"$f":"Data!I22*Parameters!$I$6/100*UnitConv","v":4.4120151698479642E-10},{"$f":"Data!J22*Parameters!$I$7/100*UnitConv","v":1.2104291414321073E-6},{"$f":"Data!K22*Parameters!$I$8/100*UnitConv","v":1.7059847149374491E-6},{"$f":"Data!L22*Parameters!$I$9/100*UnitConv","v":6.8971012366378928E-9},{"$f":"Data!M22*Parameters!$I$10/100*UnitConv","v":1.3499060896480903E-8},{"$f":"Data!N22*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O22*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P22*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q22*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R22*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S22*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T22*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U22*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V22*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W22*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X22*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y22*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z22*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA22*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Copper (+II)",1.2483512475725076E-3,{"$f":"Data!F23*Parameters!$I$3/100*UnitConv","v":8.6420789873649271E-6},{"$f":"Data!G23*Parameters!$I$4/100*UnitConv","v":1.1337905488277366E-6},{"$f":"Data!H23*Parameters!$I$5/100*UnitConv","v":1.232580496032654E-3},{"$f":"Data!I23*Parameters!$I$6/100*UnitConv","v":6.0468744874486935E-10},{"$f":"Data!J23*Parameters!$I$7/100*UnitConv","v":3.706646134787011E-6},{"$f":"Data!K23*Parameters!$I$8/100*UnitConv","v":2.2524944437369067E-6},{"$f":"Data!L23*Parameters!$I$9/100*UnitConv","v":9.9528870023713964E-9},{"$f":"Data!M23*Parameters!$I$10/100*UnitConv","v":2.5183850685769032E-8},{"$f":"Data!N23*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O23*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P23*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q23*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R23*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S23*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T23*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U23*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V23*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W23*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X23*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y23*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z23*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA23*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Iron",1.7483141209401049E-2,{"$f":"Data!F24*Parameters!$I$3/100*UnitConv","v":9.5169795152363884E-5},{"$f":"Data!G24*Parameters!$I$4/100*UnitConv","v":6.1602253146073884E-5},{"$f":"Data!H24*Parameters!$I$5/100*UnitConv","v":1.7171319409987246E-2},{"$f":"Data!I24*Parameters!$I$6/100*UnitConv","v":3.6679491787021091E-7},{"$f":"Data!J24*Parameters!$I$7/100*UnitConv","v":2.819404405020172E-5},{"$f":"Data!K24*Parameters!$I$8/100*UnitConv","v":1.2374692796559845E-4},{"$f":"Data!L24*Parameters!$I$9/100*UnitConv","v":7.9210023625787538E-7},{"$f":"Data!M24*Parameters!$I$10/100*UnitConv","v":1.9498839454404197E-6},{"$f":"Data!N24*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O24*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P24*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q24*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R24*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S24*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T24*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U24*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V24*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W24*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X24*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y24*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z24*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA24*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Lead (+II)",1.0288854435917539E-5,{"$f":"Data!F25*Parameters!$I$3/100*UnitConv","v":3.7054458885559714E-7},{"$f":"Data!G25*Parameters!$I$4/100*UnitConv","v":1.4594029955261598E-6},{"$f":"Data!H25*Parameters!$I$5/100*UnitConv","v":7.7868115703834823E-6},{"$f":"Data!I25*Parameters!$I$6/100*UnitConv","v":1.76453186597068E-10},{"$f":"Data!J25*Parameters!$I$7/100*UnitConv","v":8.2071229940212145E-7},{"$f":"Data!K25*Parameters!$I$8/100*UnitConv","v":-2.1734105994872327E-7},{"$f":"Data!L25*Parameters!$I$9/100*UnitConv","v":2.1309482226743531E-8},{"$f":"Data!M25*Parameters!$I$10/100*UnitConv","v":4.7238106285560863E-8},{"$f":"Data!N25*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O25*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P25*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q25*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R25*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S25*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T25*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U25*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V25*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W25*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X25*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y25*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z25*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA25*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Manganese (+II)",4.5124117562206217E-3,{"$f":"Data!F26*Parameters!$I$3/100*UnitConv","v":4.3986915056524046E-4},{"$f":"Data!G26*Parameters!$I$4/100*UnitConv","v":3.9502546840611925E-3},{"$f":"Data!H26*Parameters!$I$5/100*UnitConv","v":7.003533438588735E-5},{"$f":"Data!I26*Parameters!$I$6/100*UnitConv","v":3.4837459673016621E-7},{"$f":"Data!J26*Parameters!$I$7/100*UnitConv","v":3.7042532054830859E-5},{"$f":"Data!K26*Parameters!$I$8/100*UnitConv","v":1.3874644500167839E-5},{"$f":"Data!L26*Parameters!$I$9/100*UnitConv","v":2.5184572388731658E-7},{"$f":"Data!M26*Parameters!$I$10/100*UnitConv","v":7.3519033268446238E-7},{"$f":"Data!N26*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O26*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P26*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q26*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R26*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S26*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T26*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U26*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V26*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W26*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X26*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y26*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z26*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA26*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Nickel (+II)",9.7963016185450308E-2,{"$f":"Data!F27*Parameters!$I$3/100*UnitConv","v":2.9897560816451949E-4},{"$f":"Data!G27*Parameters!$I$4/100*UnitConv","v":3.2446520153057502E-5},{"$f":"Data!H27*Parameters!$I$5/100*UnitConv","v":9.7577257894245401E-2},{"$f":"Data!I27*Parameters!$I$6/100*UnitConv","v":1.6013798665175621E-8},{"$f":"Data!J27*Parameters!$I$7/100*UnitConv","v":1.1875753538927311E-6},{"$f":"Data!K27*Parameters!$I$8/100*UnitConv","v":5.259946907340548E-5},{"$f":"Data!L27*Parameters!$I$9/100*UnitConv","v":1.9545530682290923E-7},{"$f":"Data!M27*Parameters!$I$10/100*UnitConv","v":3.3764935454317634E-7},{"$f":"Data!N27*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O27*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P27*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q27*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R27*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S27*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T27*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U27*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V27*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W27*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X27*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y27*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z27*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA27*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Strontium",3.914232766651062E-4,{"$f":"Data!F28*Parameters!$I$3/100*UnitConv","v":3.7744412489309175E-4},{"$f":"Data!G28*Parameters!$I$4/100*UnitConv","v":4.5164740901190696E-8},{"$f":"Data!H28*Parameters!$I$5/100*UnitConv","v":9.8123130428834873E-6},{"$f":"Data!I28*Parameters!$I$6/100*UnitConv","v":4.4340836102605307E-9},{"$f":"Data!J28*Parameters!$I$7/100*UnitConv","v":3.3940865581031178E-6},{"$f":"Data!K28*Parameters!$I$8/100*UnitConv","v":7.0439523788704897E-7},{"$f":"Data!L28*Parameters!$I$9/100*UnitConv","v":3.2651941759036945E-9},{"$f":"Data!M28*Parameters!$I$10/100*UnitConv","v":1.5492914453414772E-8},{"$f":"Data!N28*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O28*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P28*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q28*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R28*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S28*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T28*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U28*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V28*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W28*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X28*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y28*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z28*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA28*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Zinc (+II)",1.3059879860080045E-2,{"$f":"Data!F29*Parameters!$I$3/100*UnitConv","v":5.5540403628207809E-5},{"$f":"Data!G29*Parameters!$I$4/100*UnitConv","v":2.4052467359479018E-5},{"$f":"Data!H29*Parameters!$I$5/100*UnitConv","v":1.291158607305011E-2},{"$f":"Data!I29*Parameters!$I$6/100*UnitConv","v":4.616998985884357E-9},{"$f":"Data!J29*Parameters!$I$7/100*UnitConv","v":4.8605522118546557E-7},{"$f":"Data!K29*Parameters!$I$8/100*UnitConv","v":6.7373445468766387E-5},{"$f":"Data!L29*Parameters!$I$9/100*UnitConv","v":2.929091368781733E-7},{"$f":"Data!M29*Parameters!$I$10/100*UnitConv","v":5.4388921643124093E-7},{"$f":"Data!N29*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O29*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P29*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q29*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R29*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S29*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T29*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U29*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V29*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W29*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X29*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y29*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z29*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA29*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Ammonium/ammonia",0.22633023477622505,{"$f":"Data!F30*Parameters!$I$3/100*UnitConv","v":7.8878630491176758E-4},{"$f":"Data!G30*Parameters!$I$4/100*UnitConv","v":5.1200262916318929E-5},{"$f":"Data!H30*Parameters!$I$5/100*UnitConv","v":0.22503225202950411},{"$f":"Data!I30*Parameters!$I$6/100*UnitConv","v":4.3779796375729356E-8},{"$f":"Data!J30*Parameters!$I$7/100*UnitConv","v":4.4187084567806339E-6},{"$f":"Data!K30*Parameters!$I$8/100*UnitConv","v":4.5326213045917093E-4},{"$f":"Data!L30*Parameters!$I$9/100*UnitConv","v":7.9336623874010735E-8},{"$f":"Data!M30*Parameters!$I$10/100*UnitConv","v":1.9222355664391764E-7},{"$f":"Data!N30*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O30*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P30*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q30*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R30*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S30*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T30*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U30*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V30*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W30*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X30*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y30*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z30*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA30*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Hydrogen chloride",1.2586300992616915E-9,{"$f":"Data!F31*Parameters!$I$3/100*UnitConv","v":1.5151850707967492E-10},{"$f":"Data!G31*Parameters!$I$4/100*UnitConv","v":5.0217539594801057E-12},{"$f":"Data!H31*Parameters!$I$5/100*UnitConv","v":6.5408683001921458E-10},{"$f":"Data!I31*Parameters!$I$6/100*UnitConv","v":8.352911196029352E-13},{"$f":"Data!J31*Parameters!$I$7/100*UnitConv","v":3.834570433303516E-10},{"$f":"Data!K31*Parameters!$I$8/100*UnitConv","v":6.0425147893594584E-11},{"$f":"Data!L31*Parameters!$I$9/100*UnitConv","v":6.5507499713911822E-13},{"$f":"Data!M31*Parameters!$I$10/100*UnitConv","v":2.6304508626336564E-12},{"$f":"Data!N31*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O31*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P31*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q31*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R31*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S31*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T31*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U31*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V31*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W31*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X31*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y31*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z31*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA31*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Nitrogen (as total N)",2.1539063456473771E-4,{"$f":"Data!F32*Parameters!$I$3/100*UnitConv","v":1.0333548395157741E-6},{"$f":"Data!G32*Parameters!$I$4/100*UnitConv","v":2.3406724245275367E-4},{"$f":"Data!H32*Parameters!$I$5/100*UnitConv","v":3.3107271368668871E-6},{"$f":"Data!I32*Parameters!$I$6/100*UnitConv","v":1.2734925044316762E-10},{"$f":"Data!J32*Parameters!$I$7/100*UnitConv","v":3.7427585573674727E-9},{"$f":"Data!K32*Parameters!$I$8/100*UnitConv","v":-2.3049360538798729E-5},{"$f":"Data!L32*Parameters!$I$9/100*UnitConv","v":2.3568126249575439E-10},{"$f":"Data!M32*Parameters!$I$10/100*UnitConv","v":2.4564885329809892E-8},{"$f":"Data!N32*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O32*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P32*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q32*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R32*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S32*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T32*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U32*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V32*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W32*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X32*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y32*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z32*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA32*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Phosphate",9.5966877147494658E-6,{"$f":"Data!F33*Parameters!$I$3/100*UnitConv","v":1.1685234826587776E-7},{"$f":"Data!G33*Parameters!$I$4/100*UnitConv","v":2.145497010375436E-9},{"$f":"Data!H33*Parameters!$I$5/100*UnitConv","v":4.9318928464168567E-7},{"$f":"Data!I33*Parameters!$I$6/100*UnitConv","v":6.3488570479362677E-10},{"$f":"Data!J33*Parameters!$I$7/100*UnitConv","v":8.2461105924915383E-6},{"$f":"Data!K33*Parameters!$I$8/100*UnitConv","v":7.2714179325745098E-7},{"$f":"Data!L33*Parameters!$I$9/100*UnitConv","v":4.6916341924749673E-10},{"$f":"Data!M33*Parameters!$I$10/100*UnitConv","v":1.0144149958497571E-8},{"$f":"Data!N33*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O33*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P33*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q33*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R33*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S33*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T33*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U33*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V33*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W33*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X33*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y33*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z33*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA33*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Phosphorus",4.0420835883964049E-4,{"$f":"Data!F34*Parameters!$I$3/100*UnitConv","v":3.3817601204625537E-5},{"$f":"Data!G34*Parameters!$I$4/100*UnitConv","v":1.6387224088339059E-5},{"$f":"Data!H34*Parameters!$I$5/100*UnitConv","v":3.0930855224668453E-4},{"$f":"Data!I34*Parameters!$I$6/100*UnitConv","v":2.413756315351443E-9},{"$f":"Data!J34*Parameters!$I$7/100*UnitConv","v":3.1503007908060963E-8},{"$f":"Data!K34*Parameters!$I$8/100*UnitConv","v":4.3957648332465811E-5},{"$f":"Data!L34*Parameters!$I$9/100*UnitConv","v":2.0942998092210706E-7},{"$f":"Data!M34*Parameters!$I$10/100*UnitConv","v":4.9398622238000645E-7},{"$f":"Data!N34*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O34*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P34*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q34*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R34*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S34*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T34*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U34*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V34*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W34*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X34*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y34*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z34*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA34*Parameters!$I$24/100*UnitConv","v":0}]
[null,{"$f":"\"Resource Energy (MJ/MWh)\"","v":"Resource Energy (MJ/MWh)"},"Crude oil",174.49777982865965,{"$f":"Data!F35*Parameters!$I$3/100","v":32.21984352474982},{"$f":"Data!G35*Parameters!$I$4/100","v":1.1567175456410135},{"$f":"Data!H35*Parameters!$I$5/100","v":9.1001101348114268},{"$f":"Data!I35*Parameters!$I$6/100","v":5.679204539040467E-3},{"$f":"Data!J35*Parameters!$I$7/100","v":127.65025976292256},{"$f":"Data!K35*Parameters!$I$8/100","v":4.1589924476393376},{"$f":"Data!L35*Parameters!$I$9/100","v":2.5567562030483569E-2},{"$f":"Data!M35*Parameters!$I$10/100","v":0.18060964632594406},{"$f":"Data!N35*Parameters!$I$11/100","v":0},{"$f":"Data!O35*Parameters!$I$12/100","v":0},{"$f":"Data!P35*Parameters!$I$13/100","v":0},{"$f":"Data!Q35*Parameters!$I$14/100","v":0},{"$f":"Data!R35*Parameters!$I$15/100","v":0},{"$f":"Data!S35*Parameters!$I$16/100","v":0},{"$f":"Data!T35*Parameters!$I$17/100","v":0},{"$f":"Data!U35*Parameters!$I$18/100","v":0},{"$f":"Data!V35*Parameters!$I$19/100","v":0},{"$f":"Data!W35*Parameters!$I$20/100","v":0},{"$f":"Data!X35*Parameters!$I$21/100","v":0},{"$f":"Data!Y35*Parameters!$I$22/100","v":0},{"$f":"Data!Z35*Parameters!$I$23/100","v":0},{"$f":"Data!AA35*Parameters!$I$24/100","v":0}]
[null,null,"Hard coal",4238.5860124472702,{"$f":"Data!F36*Parameters!$I$3/100","v":4173.7393419334085},{"$f":"Data!G36*Parameters!$I$4/100","v":5.1691828845680865},{"$f":"Data!H36*Parameters!$I$5/100","v":55.410251007886565},{"$f":"Data!I36*Parameters!$I$6/100","v":2.4621023461103814E-2},{"$f":"Data!J36*Parameters!$I$7/100","v":2.0132222640814517},{"$f":"Data!K36*Parameters!$I$8/100","v":1.9904063895537931},{"$f":"Data!L36*Parameters!$I$9/100","v":2.9336877166801934E-2},{"$f":"Data!M36*Parameters!$I$10/100","v":0.20965006714403359},{"$f":"Data!N36*Parameters!$I$11/100","v":0},{"$f":"Data!O36*Parameters!$I$12/100","v":0},{"$f":"Data!P36*Parameters!$I$13/100","v":0},{"$f":"Data!Q36*Parameters!$I$14/100","v":0},{"$f":"Data!R36*Parameters!$I$15/100","v":0},{"$f":"Data!S36*Parameters!$I$16/100","v":0},{"$f":"Data!T36*Parameters!$I$17/100","v":0},{"$f":"Data!U36*Parameters!$I$18/100","v":0},{"$f":"Data!V36*Parameters!$I$19/100","v":0},{"$f":"Data!W36*Parameters!$I$20/100","v":0},{"$f":"Data!X36*Parameters!$I$21/100","v":0},{"$f":"Data!Y36*Parameters!$I$22/100","v":0},{"$f":"Data!Z36*Parameters!$I$23/100","v":0},{"$f":"Data!AA36*Parameters!$I$24/100","v":0}]
[null,null,"Lignite",0.48942105155878179,{"$f":"Data!F37*Parameters!$I$3/100","v":0.12835490829162222},{"$f":"Data!G37*Parameters!$I$4/100","v":1.5627918748554303E-3},{"$f":"Data!H37*Parameters!$I$5/100","v":0.10258755502552069},{"$f":"Data!I37*Parameters!$I$6/100","v":1.829338037676104E-3},{"$f":"Data!J37*Parameters!$I$7/100","v":0.16227783175864624},{"$f":"Data!K37*Parameters!$I$8/100","v":8.829881671211863E-2},{"$f":"Data!L37*Parameters!$I$9/100","v":1.323898273839432E-3},{"$f":"Data!M37*Parameters!$I$10/100","v":3.1859115845030324E-3},{"$f":"Data!N37*Parameters!$I$11/100","v":0},{"$f":"Data!O37*Parameters!$I$12/100","v":0},{"$f":"Data!P37*Parameters!$I$13/100","v":0},{"$f":"Data!Q37*Parameters!$I$14/100","v":0},{"$f":"Data!R37*Parameters!$I$15/100","v":0},{"$f":"Data!S37*Parameters!$I$16/100","v":0},{"$f":"Data!T37*Parameters!$I$17/100","v":0},{"$f":"Data!U37*Parameters!$I$18/100","v":0},{"$f":"Data!V37*Parameters!$I$19/100","v":0},{"$f":"Data!W37*Parameters!$I$20/100","v":0},{"$f":"Data!X37*Parameters!$I$21/100","v":0},{"$f":"Data!Y37*Parameters!$I$22/100","v":0},{"$f":"Data!Z37*Parameters!$I$23/100","v":0},{"$f":"Data!AA37*Parameters!$I$24/100","v":0}]
[null,null,"Natural gas",2295.9739554381158,{"$f":"Data!F38*Parameters!$I$3/100","v":12.071883243684731},{"$f":"Data!G38*Parameters!$I$4/100","v":2117.7237046711157},{"$f":"Data!H38*Parameters!$I$5/100","v":149.69831009558712},{"$f":"Data!I38*Parameters!$I$6/100","v":6.2481355861882604E-3},{"$f":"Data!J38*Parameters!$I$7/100","v":13.634567617478064},{"$f":"Data!K38*Parameters!$I$8/100","v":2.4133803339139335},{"$f":"Data!L38*Parameters!$I$9/100","v":1.1501530700959741E-2},{"$f":"Data!M38*Parameters!$I$10/100","v":0.41435981004921929},{"$f":"Data!N38*Parameters!$I$11/100","v":0},{"$f":"Data!O38*Parameters!$I$12/100","v":0},{"$f":"Data!P38*Parameters!$I$13/100","v":0},{"$f":"Data!Q38*Parameters!$I$14/100","v":0},{"$f":"Data!R38*Parameters!$I$15/100","v":0},{"$f":"Data!S38*Parameters!$I$16/100","v":0},{"$f":"Data!T38*Parameters!$I$17/100","v":0},{"$f":"Data!U38*Parameters!$I$18/100","v":0},{"$f":"Data!V38*Parameters!$I$19/100","v":0},{"$f":"Data!W38*Parameters!$I$20/100","v":0},{"$f":"Data!X38*Parameters!$I$21/100","v":0},{"$f":"Data!Y38*Parameters!$I$22/100","v":0},{"$f":"Data!Z38*Parameters!$I$23/100","v":0},{"$f":"Data!AA38*Parameters!$I$24/100","v":0}]
[null,null,"Uranium",2.5487637912391787,{"$f":"Data!F39*Parameters!$I$3/100","v":0.56621247913846984},{"$f":"Data!G39*Parameters!$I$4/100","v":9.1356090410231426E-3},{"$f":"Data!H39*Parameters!$I$5/100","v":0.95088071324838974},{"$f":"Data!I39*Parameters!$I$6/100","v":3.2438209768449982E-3},{"$f":"Data!J39*Parameters!$I$7/100","v":0.77673236621935482},{"$f":"Data!K39*Parameters!$I$8/100","v":0.22414527646422486},{"$f":"Data!L39*Parameters!$I$9/100","v":2.5206134027367707E-3},{"$f":"Data!M39*Parameters!$I$10/100","v":1.5892912748134473E-2},{"$f":"Data!N39*Parameters!$I$11/100","v":0},{"$f":"Data!O39*Parameters!$I$12/100","v":0},{"$f":"Data!P39*Parameters!$I$13/100","v":0},{"$f":"Data!Q39*Parameters!$I$14/100","v":0},{"$f":"Data!R39*Parameters!$I$15/100","v":0},{"$f":"Data!S39*Parameters!$I$16/100","v":0},{"$f":"Data!T39*Parameters!$I$17/100","v":0},{"$f":"Data!U39*Parameters!$I$18/100","v":0},{"$f":"Data!V39*Parameters!$I$19/100","v":0},{"$f":"Data!W39*Parameters!$I$20/100","v":0},{"$f":"Data!X39*Parameters!$I$21/100","v":0},{"$f":"Data!Y39*Parameters!$I$22/100","v":0},{"$f":"Data!Z39*Parameters!$I$23/100","v":0},{"$f":"Data!AA39*Parameters!$I$24/100","v":0}]
[null,null,"Total resource energy",25573.923699812403,{"$f":"Data!F40*Parameters!$I$3/100","v":4218.7256360892725},{"$f":"Data!G40*Parameters!$I$4/100","v":2124.0603035022405},{"$f":"Data!H40*Parameters!$I$5/100","v":215.26213950655901},{"$f":"Data!I40*Parameters!$I$6/100","v":4.1621522600853646E-2},{"$f":"Data!J40*Parameters!$I$3/100","v":5625.2453338559426},{"$f":"Data!K40*Parameters!$I$8/100","v":8.8752232642834077},{"$f":"Data!L40*Parameters!$I$9/100","v":7.0250481574821458E-2},{"$f":"Data!M40*Parameters!$I$10/100","v":0.82369834785183438},{"$f":"Data!N40*Parameters!$I$11/100","v":0},{"$f":"Data!O40*Parameters!$I$3/100","v":5255.3745459958109},{"$f":"Data!P40*Parameters!$I$3/100","v":3037.043501785834},{"$f":"Data!Q40*Parameters!$I$14/100","v":0},{"$f":"Data!R40*Parameters!$I$15/100","v":0},{"$f":"Data!S40*Parameters!$I$3/100","v":4753.8400796252481},{"$f":"Data!T40*Parameters!$I$17/100","v":0},{"$f":"Data!U40*Parameters!$I$3/100","v":334.56136583518588},{"$f":"Data!V40*Parameters!$I$19/100","v":0},{"$f":"Data!W40*Parameters!$I$20/100","v":0},{"$f":"Data!X40*Parameters!$I$21/100","v":0},{"$f":"Data!Y40*Parameters!$I$22/100","v":0},{"$f":"Data!Z40*Parameters!$I$23/100","v":0},{"$f":"Data!AA40*Parameters!$I$24/100","v":0}]

{"sheet":"Data","index":3,"n_rows":40,"n_cols":27,"rows_kept":40,"cut":false,"hidden":false,"merged":[[15,3,16,3],[17,3,19,3],[20,3,33,3],[34,3,39,3],[0,3,1,3],[0,4,1,4],[0,5,0,12],[0,13,0,26],[2,3,6,3],[7,3,14,3]]}
["Data is delieverd not busbar",null,null,"Category (Units)","Material or Energy Flow","Current",null,null,null,null,null,null,null,"New/Future"]
[null,null,null,null,null,"Fleet Coal","Fleet Natural Gas","Existing Nuclear","Existing Hydro","Petroleum","Onshore Wind","Geothermal","Solar Thermal","SCPC","SCPC/CCS","NGCC","NGCC/CCS","IGCC","IGCC/CCS","Gen III+ Nuclear","Existing Nuclear w/ Centrifuge Enrich","Gen III+ Nuclear w/ Centrifuge Enrich","Greenfield Hydro","Power Addition Hydro","Power Upgrade Hydro","Advanced Onshore Wind","Offshore Wind"]
[null,null,1,"GHG (kg/MWh)","CO₂",1056.3036339428199,466.68874651829998,32.273298180750231,18.191874704547519,1124.3736415106196,17.890531373968745,231.25985176057341,33.141804599399656,876.74620620145754,138.41978848038585,417.11379344921744,75.118390614500825,855.30334547080963,118.27164056907984,20.131055635784282,7.2763276182710843,5.5246717631474436,24.644858453499264,19.419128345206293,18.755654950858421,14.751730129385475,28.031355713138559]
[null,null,298,null,"N₂O",1.9540846750493199E-2,1.5226421753907801E-3,7.4267660749830313E-4,7.1473032118856234E-7,1.5321713168769248E-2,8.4869257244427206E-4,4.0301672779660107E-5,6.5485082310719348E-3,3.07382119658088E-4,4.12706815047485E-4,6.8039535231315096E-4,7.9750375291395403E-4,2.9506182692058062E-4,3.5202354651256776E-4,4.4097912878961182E-4,1.5355223538999032E-4,9.673834544219409E-5,4.1817035028699677E-5,7.3137663698168062E-6,1.5346420225207847E-6,1.0788198552506452E-3,9.9088605529166758E-4]
[null,null,25,null,"CH₄",1.6019623738894,1.81287280801341,0.10332487724533332,0.2506224406787817,1.3330511072048923,4.2328668095674191E-2,0.42871133302140857,9.3979425953960527E-2,2.7717339970166299,3.8284982076029501,1.83844601508821,2.1548759726040498,3.2886374022417959,3.9272926661644298,6.6706430510328388E-2,7.5252121360997098E-2,5.0302784805159567E-2,0.25726266854342472,0.25078824168504621,0.25066701970816774,4.0119685927198598E-2,4.6054220161427954E-2]
[null,null,22800,null,"SF₆",1.44619089676736E-4,1.4393290636655301E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.45093584003963E-4,1.4575358782513599E-4,1.4357649425252399E-4,1.43619953100343E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4,1.4328E-4]
[null,null,null,null,"CO₂e (IPCC 2007 100-yr GWP)",1105.4731808663314,515.74598435205917,{"$f":"SUMPRODUCT(H3:H6,$C$3:$C$6)","v":38.344521740918061},27.724432711152776,1165.5325737150349,22.468442462948992,245.25642898459697,40.709529701108103,949.43928971382184,237.57841210375688,466.55124571036953,132.50248097865824,940.87399295127693,219.82564424005133,25.196912178921799,12.470173218442229,10.077853410218207,34.355670643523432,28.957797889710655,28.289571766885324,19.342994594430131,32.744779261651175]
[null,null,null,"Other Air (kg/MWh)","Pb",8.4047667773053305E-6,6.9397182062257097E-6,2.8770295443854514E-6,5.1658890049335162E-7,7.5391303725306439E-4,6.2322217171654619E-5,7.9590268854368492E-6,3.8504963084938604E-5,2.8835617843377301E-5,3.3339959429291501E-5,4.8343138373561203E-6,5.6663870716802402E-6,5.2226180849308491E-6,8.0491944869469774E-6,1.629843822953516E-6,1.777856902973785E-6,9.875684919236903E-7,4.4264142646710319E-6,2.6428940193326342E-6,1.3984983826305805E-6,1.2787261880148709E-4,1.0183994765530267E-4]
[null,null,null,null,"Hg",2.6039776598334399E-5,1.35062644781197E-7,1.3535933455137849E-6,1.7555435644948925E-9,2.5965971068566342E-6,2.4918677609633653E-7,5.9909093024807097E-8,1.1142385843742796E-6,5.1412641599726102E-6,7.0881224558065996E-6,1.6217147696831799E-7,1.9008413425122601E-7,2.7016919355705694E-6,5.0652533587086879E-6,7.9699763095363113E-7,6.5464782935548169E-8,4.4310411704465702E-8,5.4976293928816883E-8,1.5296194538835697E-8,2.6935123483643765E-9,2.8545892613165913E-7,6.4934394535989883E-7]
[null,null,null,null,"NH₃",5.98965783845685E-4,2.15083341187636E-2,1.9984930500217741E-3,1.9337285727688385E-7,3.4830152920196449E-3,5.9804207403850755E-4,0.45343476126513227,9.8661517150570315E-5,2.3106516440554998E-3,3.1917109697523201E-3,1.91768242996702E-2,2.2752627942243801E-2,1.9455094144891718E-4,2.3220467325915268E-4,1.1709079248494085E-3,3.1935469335698172E-3,1.8692091741131399E-3,2.0604310857393007E-6,5.2081675330156443E-7,3.4194921223359889E-7,4.1829768036249565E-4,2.7547696339065054E-4]
[null,null,null,null,"CO",0.13993731365107001,4.9067126304744101E-2,3.5683686363655591E-2,2.3519542774671072E-4,0.55591967567527423,4.6830674628325054E-2,2.3652748076613331E-2,0.60913058366678385,2.52974210859526E-2,3.3185585913860401E-2,5.1690389790821002E-2,6.0587244911939203E-2,2.6462780350062474E-2,3.1354499932622903E-2,2.5081823068492042E-2,2.6169816532840107E-2,1.9522620023632902E-2,1.2489430842262688E-2,2.4368118937999031E-3,6.8441518527345799E-4,4.7750362780754292E-2,0.10987242319680429]
[null,null,null,null,"NOX",0.94724277850987004,0.54524316598040701,6.6078132683482796E-2,8.799318579240236E-5,2.5091042812872044,4.7289170493890746E-2,1.2790951132326773E-2,9.523987711616505E-2,0.32328330646779702,0.44570006890493502,0.48940484266622097,0.57314254842758505,0.28083926855167096,0.28192994272697097,5.7771651036694731E-2,2.4839671952712365E-2,3.3674939547406454E-2,1.7376960653796882E-2,1.2870585184955375E-3,2.127592801009043E-4,3.4939084997312582E-2,0.18212995340687635]
[null,null,null,null,"SO₂",1.9897521267057201,1.1198330105873301E-2,0.12450631822898278,1.2470925747820968E-4,6.7403273616086983,3.3176349450244835E-2,3.348184965697742E-3,5.3994382413689132E-2,0.39499545781462098,5.2164764938220198E-2,9.0895736581217898E-3,1.06540544111038E-2,3.8416665940567848E-2,5.0434102445979567E-2,7.6126761998923542E-2,1.6476149096803869E-2,1.3001907880041505E-2,1.1443875522169786E-2,5.1297046755893652E-4,2.0566349598254407E-4,3.616389774722871E-2,4.9801051113456986E-2]
[null,null,null,null,"VOC",1.7974941465026002E-2,0.189095502161232,9.8396507749113227E-3,7.2311594332474836E-6,0.34449825597259137,8.5988641655527082E-3,4.5223515454656451E-4,3.7610277166905702E-2,3.3253203152435601E-3,4.4834048692848896E-3,0.19266239704083199,0.22582309559286701,6.2285011447773438E-3,7.3611460101056765E-3,8.2378976531859559E-3,9.5891404832894513E-3,8.0915179359186337E-3,5.9729819650765153E-4,1.5902779225624406E-5,1.116588152933774E-5,7.8780332955360327E-3,1.2025593984829247E-2]
[null,null,null,null,"PM",1.9553388433296699E-2,1.9250952666713601E-3,6.8317603309049884E-4,6.9038402779271286E-6,0,2.1101195765561933E-2,6.9271516280937199E-4,2.4765576851806343E-3,7.0679760263706704E-2,9.7165681575507604E-2,2.1697984125021402E-3,2.5432601370908598E-3,4.7056283167061827E-2,2.4429493308941612E-2,1.196165856716441E-3,7.0163215128692048E-4,1.2069502494292256E-3,5.1488005263982152E-3,3.1939311843691827E-5,8.2307507392486221E-6,7.8776463713667085E-3,3.5811979068750858E-3]
[null,null,null,"Solid Waste (kg/MWh)","Heavy metals to industrial soil",6.8088278033576699E-2,7.4552768730320202E-3,46.999701497413014,1.8767201819175699E-5,3.9593094363297417E-7,3.954741234818903E-2,7.4460748401470114E-4,1.3807178838874624E-3,5.5129234513202681E-2,7.5699848983876869E-2,8.15287610436587E-3,9.4977009309173115E-3,5.567956636014193E-2,6.6435338474680861E-2,27.464326543466772,47.515008727539566,27.765434039543546,1.3925195649122257E-2,1.8780651239273977E-5,1.8773386418572577E-5,3.2121118014541393E-2,2.5084419687804085E-2]
[null,null,null,null,"Heavy metals to agricultural soil",7.2656874658739499E-7,1.67283950253675E-10,3.0538456487677959E-6,2.7130528329446019E-9,5.0508645208193762E-5,3.0960548778711825E-7,3.8075203613115373E-8,9.4842208888943539E-7,2.1456041130068603E-8,2.8965576089094836E-8,3.0241820412468922E-9,3.4229511329648816E-9,2.1328872310036344E-8,2.540078569652333E-8,1.7824993649250429E-6,1.2074469762023547E-6,7.0360031489778822E-7,1.6865426890612795E-8,8.6277685174875165E-9,5.396827951951559E-9,6.2240051869484827E-7,4.5516443885547094E-7]
[null,null,null,"Water Use (L/MWh)","Withdrawal",3012.88845517134,331.65218228334697,5113.4873757629575,73354.899305405997,42322.246140622199,2687.82168918565,1372.25790485312,3146.61188505256,4165.8817915424797,6865.1583004955901,1278.11814795127,2318.8437937203398,3270.9352652301613,4289.049630676097,4577.120018043096,111853.91256204086,4567.4529445290318,68278.969088801998,68236.268526554893,68227.270043283395,3393.8897775071,3026.6303280142001]
[null,null,null,null,"Discharge",2139.4595278084598,169.53343327664601,0,-88.250622999577601,-39775.210722910699,-2384.7954175193599,-1315.2047523630599,-2750.9578335309002,-2230.1853378563101,-3371.80087081786,-490.78738984283501,-801.91934470924195,-397.63525520199568,-496.59194642046236,-130.01100509488816,-106958.18017500106,-247.58386841706343,-117.959361475926,-97.203095635863605,-88.938224551822401,-3085.96268395784,-2858.0305802152202]
[null,null,null,null,"Consumption",873.42892736288013,162.11874900670097,{"$f":"H18+H19","v":5113.4873757629575},73266.64868240642,2547.0354177115005,303.02627166629009,57.053152490060029,395.65405152165977,1935.6964536861697,3493.3574296777301,787.33075810843502,1516.9244490110977,2873.3000100281656,3792.4576842556344,4447.1090129482081,4895.7323870397959,4319.8690761119688,68161.009727326076,68139.065430919029,68138.331818731574,307.92709354926001,168.59974779897993]
[null,null,null,"Water Quality (kg/MWh)","Aluminum",2.2561868204302001E-4,4.9519112109597699E-5,7.0317237370684292E-6,4.044659053401634E-10,0,8.7490870134038918E-7,1.6024418583733655E-8,6.6320092092991492E-7,6.6301040401512899E-6,9.0178439101421903E-6,7.0450369303902105E-7,8.2576157701376297E-7,1.4749248264394514E-6,1.7467042189808493E-6,5.6170457807924622E-6,7.4347774669925911E-6,5.8525606199148922E-6,3.0017906129981934E-7,4.0446914106740642E-10,4.0446914106740642E-10,7.1127277404492143E-7,1.2361715474458063E-6]
[null,null,null,null,"Arsenic (+V)",7.9129877274183694E-6,3.1187990241766199E-6,5.3031392515388706E-3,5.5848293289214729E-9,1.2104291414321074E-4,4.0618683688986884E-5,1.7242753091594731E-6,6.7495304482404513E-6,1.35365908765001E-5,1.8583932936772501E-5,3.2634624678293902E-6,3.8251636445417801E-6,3.0339390119624731E-5,3.6219947552672149E-5,1.2308742643268385E-5,5.302525078601128E-3,1.194986532769043E-5,3.2651583394335914E-6,7.8630481725465268E-9,6.618580521343742E-9,2.3819147675688603E-5,6.4198222985909682E-5]
[null,null,null,null,"Copper (+II)",2.2159176890679299E-5,4.07838326916452E-6,6.288676000166602E-3,7.654271503099612E-9,3.7066461347870109E-4,5.363082008897397E-5,2.488221750592849E-6,1.2591925342884514E-5,1.6494670355235099E-5,2.2647768706336702E-5,4.2579401293634099E-6,4.9908089779012502E-6,4.0929566277788598E-5,4.8863491878056443E-5,5.7536521263234189E-5,6.2885552815277633E-3,5.7465982204302042E-5,3.8945661773338059E-6,1.1731195660089032E-8,9.5041824212414196E-9,3.1343028502017845E-5,9.1524688956737743E-5]
[null,null,null,null,"Iron",2.44025115775292E-4,2.2159083865494201E-4,8.7608772499934928E-2,4.6429736439267206E-6,2.8194044050201721E-3,2.9463554277523439E-3,1.9802505906446881E-4,9.7494197272020972E-4,3.3812133018452001E-4,4.5748572550897098E-4,2.35867413279787E-4,2.76464480011564E-4,1.6736747475075376E-3,1.9982779517226774E-3,1.4049836823015914E-3,8.7579542465985802E-2,1.3879038087462473E-3,7.6537871477963228E-5,1.0401826828130042E-5,5.9039049267965047E-6,1.9973687534506129E-3,5.0748170192333976E-3]
[null,null,null,null,"Lead (+II)",9.5011433039896704E-7,5.2496510630437399E-6,3.9728630461140213E-5,2.2335846404692149E-9,8.2071229940212142E-5,-5.1747871416362681E-6,5.3273705566858819E-6,2.3619053142780428E-5,7.5254019830483796E-7,9.5746352060352702E-7,5.4334700691844299E-6,6.3686689757573698E-6,5.9370535440295803E-5,7.0898462748050962E-5,3.0396458229847203E-5,3.9636269320136875E-5,3.0342489198798493E-5,2.078627910573473E-7,4.6638346140211073E-8,5.1472200787001294E-9,-1.1950061451355376E-4,8.0845631694458287E-5]
[null,null,null,null,"Manganese (+II)",1.1278696168339499E-3,1.42095492232417E-2,3.5732313462187419E-4,4.4098050219008382E-6,3.7042532054830861E-3,3.3034867857542475E-4,6.2961430971829143E-5,3.6759516634223119E-4,6.5321230540449205E-5,8.3508331664353398E-5,1.4476853666507699E-2,1.6968583177769801E-2,5.8245521429802685E-5,6.89472523771502E-5,2.1199825848601506E-4,3.3546444168287419E-4,1.9922565233267741E-4,1.3532006235853871E-5,6.3728541908107626E-6,5.3005449165276772E-6,4.0197675841174087E-4,3.2777408944985911E-4]
[null,null,null,null,"Nickel (+II)",7.6660412349876801E-4,1.16714101269991E-4,0.49784315252166017,2.0270631221741291E-7,1.1875753538927312E-4,1.2523683112715589E-3,4.8863826705727308E-5,1.6882467727158816E-4,1.25628667629027E-3,1.7248037087591701E-3,1.2682777321142201E-4,1.4865713700829101E-4,1.0556035056737936E-3,1.2600554082868602E-3,0.29097180222876018,0.50329683394249247,0.29415853096265376,1.486766489141086E-4,2.1448334200631288E-7,2.0571248731886235E-7,7.6729855079154727E-4,1.8154380962610321E-3]
[null,null,null,null,"Strontium",9.6780544844382501E-4,1.62463096766873E-7,5.0062821647364732E-5,5.6127640636209242E-8,3.3940865581031179E-4,1.677131518778688E-5,8.1629854397592365E-7,7.7464572267073859E-6,6.42003185948278E-6,8.8619376028296794E-6,1.7237619798147201E-7,2.0204527314177999E-7,1.9851287906967954E-6,2.3290343556880104E-6,2.9298103194446233E-5,1.2215001189811289E-6,7.5884123438818388E-7,4.0106110680495802E-7,2.1642680227070753E-7,1.2886257410835592E-7,3.1966388729897093E-5,2.2705575437819892E-5]
[null,null,null,null,"Zinc (+II)",1.4241129135437899E-4,8.6519666760715897E-5,6.5875439148214837E-2,5.8443025137776666E-8,4.8605522118546558E-5,1.6041296540182473E-3,7.3227284219543322E-5,2.7194460821562043E-4,1.68170005234251E-4,2.3079269331282299E-4,8.9286176503864596E-5,1.0465394950633801E-4,9.6577307210443978E-4,1.1532883283823763E-3,6.3476312447728058E-4,6.5880440989790859E-2,6.3768583136873756E-4,4.141685258466118E-5,9.0105615897806437E-8,6.2511060358650746E-8,9.1320405305823753E-4,2.8159492465251396E-3]
[null,null,null,null,"Ammonium/ammonia",2.02252898695325E-3,1.8417360761265801E-4,1.1481237348444087,5.5417463766746019E-7,4.4187084567806341E-4,1.0791955487123117E-2,1.9834155968502684E-5,9.6111778321958806E-5,2.9018931687053301E-3,3.9840449866579003E-3,2.0597275870474799E-4,2.4142441229708399E-4,1.3704644227279354E-3,1.6360760820757203E-3,0.67090701343689463,1.1606715194127419,0.67823901223643324,3.4667684240249349E-4,7.9074349361225915E-7,6.6151861879356232E-7,1.6462615774928815E-2,1.1144268298745052E-2]
[null,null,null,null,"Hydrogen chloride",3.8850899251198698E-10,1.8063863163597501E-11,3.3371777041796662E-9,1.0573305311429559E-11,3.834570433303516E-8,1.4386939974665374E-9,1.6376874928477956E-10,1.315225431316828E-9,2.5375120139324201E-4,3.46141152395365E-4,2.1506909651876601E-5,2.5208639509204002E-5,2.7217975980490643E-5,3.1166039562467525E-5,1.9677871246448064E-9,3.1116796367896771E-9,1.8360227043682365E-9,2.1238725143319998E-11,9.2530775957232143E-12,9.9743068918671509E-12,2.5281524117339356E-9,2.2259290736686881E-9]
[null,null,null,null,"Nitrogen (as total N)",2.6496277936301899E-6,8.4196849803148802E-4,1.689146498401473E-5,1.6120158283945268E-9,3.7427585573674728E-7,-5.4879429854282687E-4,5.8920315623938596E-8,1.2282442664904946E-5,2.6067587858712797E-10,3.60152421343768E-10,5.8293058683827596E-11,6.8326353070179896E-11,8.2495928803462901E-6,9.649016826091312E-6,1.8286431030358817E-3,1.9970382927390751E-5,1.8304421953411181E-3,1.0504229930439354E-6,1.6787164413334193E-9,1.6422878365406988E-9,-8.7967999001565688E-4,-5.901756250855935E-4]
[null,null,null,null,"Phosphate",2.9962140580994301E-7,7.7176151452353807E-9,2.5162718604167634E-6,8.0365279087800849E-9,8.2461105924915381E-4,1.7312899839463118E-5,1.1729085481187419E-7,5.0720749792487847E-6,6.4306317447618005E-10,8.5363664342042997E-10,3.03669570878724E-11,3.5593662057012297E-11,1.6042923381633977E-7,1.9093526802761719E-7,1.4734571371623762E-6,1.0268428152365001E-6,6.0314477948761295E-7,7.7461963861741165E-8,2.1747338440231396E-8,1.4257752950773655E-8,2.2719113871442258E-5,1.2178353129053225E-5]
[null,null,null,null,"Phosphorus",8.6711797960578301E-5,5.8946849238629703E-5,1.5781048584014516E-3,3.0553877409511936E-8,3.1503007908060965E-6,1.0466106745825193E-3,5.2357495230526767E-5,2.4699311119000321E-4,1.64425120791598E-5,2.2046235044186902E-5,6.2850712144808599E-6,7.3668461487252004E-6,5.9108804676543324E-4,7.0595266574101292E-4,1.0970760408582686E-3,1.5787297816382258E-3,1.0974411998548065E-3,2.8966094547046773E-6,4.7554527423339458E-7,9.1617672369029142E-8,5.3430368336772251E-4,1.9585825137307419E-3]
[null,null,null,"Resource Energy (MJ/MWh)","Crude oil",82.614983396794401,4.1608544807230698,46.429133340874621,7.1888665051145148E-2,12765.025976292256,99.023629705698497,6.3918905076208921,90.304823162972028,59.711832830445303,82.042312109768801,4.70606356878978,5.5160626020119201,59.190154413677845,70.684102708929032,34.020389827138814,42.551321874207311,31.754483135514405,1.2038739931905162,0.36089980146661932,0.11123380342535376,57.392568252744518,192.11772439607418]
[null,null,null,null,"Hard coal",10701.8957485472,18.594183038014702,282.70536228513549,0.31165852482409889,201.32222640814516,47.390628322709354,7.3342192917004834,104.82503357201678,9654.8708279025104,13338.041653119401,20.940403365687001,24.544627200253199,10061.770607472279,12017.216050925161,167.66025834430539,15.200590812703549,11.350221889199462,9.6486751560050639,2.1821940527161829,0.76011896020660097,64.93434924246634,85.46307768122891]
[null,null,null,null,"Lignite",0.32911514946569798,5.62155350667421E-3,0.52340589298735052,2.315617769210258E-2,16.227783175864623,2.1023527788599674,0.33097456845985801,1.5929557922515161,0.168871255038438,0.22578063936308199,1.2283804559108E-2,1.43980704765424E-2,0.20711462855085269,0.24546142496631826,0.33006061068328491,0.4182845355446731,0.26863545133516881,4.8067215063600427E-2,3.4928141635154841E-2,2.8497729945623974E-2,2.7400362792130104,2.2473726856492582]
[null,null,null,null,"Natural gas",30.953546778678799,7617.71116788171,763.76688824279131,7.9090323875800755E-2,1363.4567617478065,57.461436521760319,2.8753826752399352,207.17990502460964,41.978327533652397,53.8360670264681,7761.5749690770699,9097.4830227076909,84.976015118230748,99.848651112255908,464.05303605253545,795.10448895313868,482.36441600470431,11.488577215004085,0.29770125450478496,9.8442484247855913E-2,52.721794260885595,62.774147778915484]
[null,null,null,null,"Uranium",1.4518268695858201,3.2861903025263102E-2,4.8514322104509677,4.106102502335441E-2,77.673236621935487,5.3367922967672579,0.63015335068419254,7.9464563740672363,0.86921376875966305,1.1735358122056201,5.7310403982324502E-2,6.7174565635086197E-2,1.1276502587672366,1.3392713293244838,2.8555931779249462,4.5749698120618927,2.694048965712204,7.8320784738633645E-2,5.4887695142735268E-2,4.733496490862913E-2,7.7919066152612144,6.7856471216605909]
[null,null,null,null,"Total resource energy",10817.245220741725,7640.5046888569796,{"$f":"SUM(H35:H39)","v":1098.2762219722397},0.52685471646650184,14423.705984246006,211.3148396257954,17.562620393705362,411.84917392591717,9757.5990732904065,13475.319348707206,7787.291030220088,9127.6252851460667,10207.271541891507,12189.333537500635,668.91933801258779,857.84965598765609,528.43180544646555,22.467514364001897,2.9306109454654772,1.0456279427340638,185.58065465057069,349.38796966352845]

{"sheet":"TechScenario","index":4,"n_rows":23,"n_cols":44,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Technology (Percentage)","U.S. Consumption Mix 2013","U.S. Consumption Mix 2000","U.S. Consumption Mix 2001","U.S. Consumption Mix 2002","U.S. Consumption Mix 2003","U.S. Consumption Mix 2004","U.S. Consumption Mix 2005","U.S. Consumption Mix 2006","U.S. Consumption Mix 2007","U.S. Consumption Mix 2008","U.S. Consumption Mix 2009","U.S. Consumption Mix 2010","U.S. Consumption Mix 2011","U.S. Consumption Mix 2012","U.S. Gen. Mix 2000","U.S. Gen. Mix 2001","U.S. Gen. Mix 2002","U.S. Gen. Mix 2003","U.S. Gen. Mix 2004","U.S. Gen. Mix 2005","U.S. Gen. Mix 2006","U.S. Gen. Mix 2007","U.S. Gen. Mix 2008","U.S. Gen. Mix 2009","U.S. Gen. Mix 2010","U.S. Gen. Mix 2011","U.S. Gen. Mix 2012","U.S. Gen. Mix 2013","U.S. Gen. Mix AEO2040","North America Mix 2000","North America Mix 2001","North America Mix 2002","North America Mix 2003","North America Mix 2004","North America Mix 2005","North America Mix 2006","North America Mix 2007","North America Mix 2008","North America Mix 2009","North America Mix 2010","North America Mix 2011","North America Mix 2012","North America Mix 2013"]
["Fleet Coal",{"$f":"'Default Mixes'!P12*100","v":39.026006328876839},{"$f":"'Default Mixes'!C12*100","v":53.202402402844015},{"$f":"'Default Mixes'!D12*100","v":51.331022080281627},{"$f":"'Default Mixes'!E12*100","v":50.56734038657288},{"$f":"'Default Mixes'!F12*100","v":51.370296543313835},{"$f":"'Default Mixes'!G12*100","v":50.320607795889551},{"$f":"'Default Mixes'!H12*100","v":49.996862006307857},{"$f":"'Default Mixes'!I12*100","v":49.35553575454307},{"$f":"'Default Mixes'!J12*100","v":48.798788532829882},{"$f":"'Default Mixes'!K12*100","v":48.414083997415077},{"$f":"'Default Mixes'!L12*100","v":44.66260869891299},{"$f":"'Default Mixes'!M12*100","v":45.027502543009263},{"$f":"'Default Mixes'!N12*100","v":42.502025027992943},{"$f":"'Default Mixes'!O12*100","v":37.553554781392009},{"$f":"'Default Mixes'!C2*100","v":53.85293379141477},{"$f":"'Default Mixes'!D2*100","v":51.808481603618404},{"$f":"'Default Mixes'!E2*100","v":50.989695393326208},{"$f":"'Default Mixes'!F2*100","v":51.725378688610512},{"$f":"'Default Mixes'!G2*100","v":50.689469186747417},{"$f":"'Default Mixes'!H2*100","v":50.469144432598753},{"$f":"'Default Mixes'!I2*100","v":49.801782245944139},{"$f":"'Default Mixes'!J2*100","v":49.31444938781739},{"$f":"'Default Mixes'!K2*100","v":49.001282896270965},{"$f":"'Default Mixes'!L2*100","v":45.209698473960522},{"$f":"'Default Mixes'!M2*100","v":45.543345182112731},{"$f":"'Default Mixes'!N2*100","v":43.020453099235702},{"$f":"'Default Mixes'!O2*100","v":38.076133506121309},{"$f":"'Default Mixes'!P2*100","v":39.649425867031006},{"$f":"'Default Mixes'!Q2*100","v":35.031371962100316},{"$f":"'Default Mixes'!C22*100","v":49.988923081006995},{"$f":"'Default Mixes'!D22*100","v":48.32974930392939},{"$f":"'Default Mixes'!E22*100","v":47.625200410995248},{"$f":"'Default Mixes'!F22*100","v":48.417556404240827},{"$f":"'Default Mixes'!G22*100","v":47.233098339566503},{"$f":"'Default Mixes'!H22*100","v":46.849935719078367},{"$f":"'Default Mixes'!I22*100","v":46.272332968174418},{"$f":"'Default Mixes'!J22*100","v":45.792406346184428},{"$f":"'Default Mixes'!K22*100","v":45.394600162255649},{"$f":"'Default Mixes'!L22*100","v":41.755482089727188},{"$f":"'Default Mixes'!M22*100","v":42.262912071328088},{"$f":"'Default Mixes'!N22*100","v":39.708871779465262},{"$f":"'Default Mixes'!O22*100","v":35.132900286694685},{"$f":"'Default Mixes'!P22*100","v":36.541875452213347}]
["Fleet Natural Gas",{"$f":"'Default Mixes'!P13*100","v":27.755611288430202},{"$f":"'Default Mixes'!C13*100","v":14.190178197945594},{"$f":"'Default Mixes'!D13*100","v":17.237742488034048},{"$f":"'Default Mixes'!E13*100","v":18.074227017912055},{"$f":"'Default Mixes'!F13*100","v":16.915931087483674},{"$f":"'Default Mixes'!G13*100","v":18.06857392594474},{"$f":"'Default Mixes'!H13*100","v":18.911923772318083},{"$f":"'Default Mixes'!I13*100","v":20.254597630552226},{"$f":"'Default Mixes'!J13*100","v":21.715569620059028},{"$f":"'Default Mixes'!K13*100","v":21.536514424201926},{"$f":"'Default Mixes'!L13*100","v":23.446195571616862},{"$f":"'Default Mixes'!M13*100","v":24.101315055029936},{"$f":"'Default Mixes'!N13*100","v":24.893218035080842},{"$f":"'Default Mixes'!O13*100","v":30.447557688257209},{"$f":"'Default Mixes'!C3*100","v":14.355654783703359},{"$f":"'Default Mixes'!D3*100","v":17.391317361766255},{"$f":"'Default Mixes'!E3*100","v":18.226495608138496},{"$f":"'Default Mixes'!F3*100","v":17.0320247392421},{"$f":"'Default Mixes'!G3*100","v":18.194699426179},{"$f":"'Default Mixes'!H3*100","v":19.079693625693402},{"$f":"'Default Mixes'!I3*100","v":20.427024466913711},{"$f":"'Default Mixes'!J3*100","v":21.927005685531046},{"$f":"'Default Mixes'!K3*100","v":21.78828682885759},{"$f":"'Default Mixes'!L3*100","v":23.712676143370985},{"$f":"'Default Mixes'!M3*100","v":24.350819528247975},{"$f":"'Default Mixes'!N3*100","v":25.157843167425938},{"$f":"'Default Mixes'!O3*100","v":30.829575915844575},{"$f":"'Default Mixes'!P3*100","v":28.173949562795976},{"$f":"'Default Mixes'!Q3*100","v":31.507272380908947},{"$f":"'Default Mixes'!C23*100","v":13.282706744654197},{"$f":"'Default Mixes'!D23*100","v":16.16302975077631},{"$f":"'Default Mixes'!E23*100","v":16.820774914759749},{"$f":"'Default Mixes'!F23*100","v":15.71619323168145},{"$f":"'Default Mixes'!G23*100","v":16.799421241611277},{"$f":"'Default Mixes'!H23*100","v":17.606542502747001},{"$f":"'Default Mixes'!I23*100","v":18.910371747067988},{"$f":"'Default Mixes'!J23*100","v":20.261367784863086},{"$f":"'Default Mixes'!K23*100","v":19.968982780005817},{"$f":"'Default Mixes'!L23*100","v":21.682338375225978},{"$f":"'Default Mixes'!M23*100","v":22.495980040313384},{"$f":"'Default Mixes'!N23*100","v":23.230509615723903},{"$f":"'Default Mixes'!O23*100","v":28.23815571321121},{"$f":"'Default Mixes'!P23*100","v":25.795636313037427}]
["Existing Nuclear",{"$f":"'Default Mixes'!P14*100","v":19.578068218796922},{"$f":"'Default Mixes'!C14*100","v":20.717910054974428},{"$f":"'Default Mixes'!D14*100","v":20.791844134423869},{"$f":"'Default Mixes'!E14*100","v":20.454492984852017},{"$f":"'Default Mixes'!F14*100","v":19.929049892061162},{"$f":"'Default Mixes'!G14*100","v":20.161142808117859},{"$f":"'Default Mixes'!H14*100","v":19.529464439394616},{"$f":"'Default Mixes'!I14*100","v":19.640296044120014},{"$f":"'Default Mixes'!J14*100","v":19.629914384772647},{"$f":"'Default Mixes'!K14*100","v":19.880188726850385},{"$f":"'Default Mixes'!L14*100","v":20.541286868367692},{"$f":"'Default Mixes'!M14*100","v":19.837165545462646},{"$f":"'Default Mixes'!N14*100","v":19.529112299834228},{"$f":"'Default Mixes'!O14*100","v":19.284028885829866},{"$f":"'Default Mixes'!C4*100","v":20.893989342028384},{"$f":"'Default Mixes'!D4*100","v":20.920497993327327},{"$f":"'Default Mixes'!E4*100","v":20.575556608867284},{"$f":"'Default Mixes'!F4*100","v":20.015016510299283},{"$f":"'Default Mixes'!G4*100","v":20.204238767956728},{"$f":"'Default Mixes'!H4*100","v":19.606882489988276},{"$f":"'Default Mixes'!I4*100","v":19.695901815096676},{"$f":"'Default Mixes'!J4*100","v":19.721930380613632},{"$f":"'Default Mixes'!K4*100","v":19.893849525323446},{"$f":"'Default Mixes'!L4*100","v":20.568319039318624},{"$f":"'Default Mixes'!M4*100","v":19.895101567658109},{"$f":"'Default Mixes'!N4*100","v":19.611368281862234},{"$f":"'Default Mixes'!O4*100","v":19.347634027829997},{"$f":"'Default Mixes'!P4*100","v":19.747601240694852},{"$f":"'Default Mixes'!Q4*100","v":17.384358833524363},{"$f":"'Default Mixes'!C24*100","v":20.061140001642283},{"$f":"'Default Mixes'!D24*100","v":20.256611418247203},{"$f":"'Default Mixes'!E24*100","v":19.916646497482038},{"$f":"'Default Mixes'!F24*100","v":19.463204962239615},{"$f":"'Default Mixes'!G24*100","v":19.935221601984779},{"$f":"'Default Mixes'!H24*100","v":19.31486895456861},{"$f":"'Default Mixes'!I24*100","v":19.586041572041776},{"$f":"'Default Mixes'!J24*100","v":19.399000401026274},{"$f":"'Default Mixes'!K24*100","v":19.633633190096091},{"$f":"'Default Mixes'!L24*100","v":20.181394107889915},{"$f":"'Default Mixes'!M24*100","v":19.642159281363401},{"$f":"'Default Mixes'!N24*100","v":19.340826957454375},{"$f":"'Default Mixes'!O24*100","v":19.170237305298784},{"$f":"'Default Mixes'!P24*100","v":19.356003019370291}]
["Existing Hydro",{"$f":"'Default Mixes'!P15*100","v":7.8823653766566899},{"$f":"'Default Mixes'!C15*100","v":8.3566152825716014},{"$f":"'Default Mixes'!D15*100","v":6.4247190457635979},{"$f":"'Default Mixes'!E15*100","v":7.4399259877408186},{"$f":"'Default Mixes'!F15*100","v":7.5661560598993578},{"$f":"'Default Mixes'!G15*100","v":7.2093759372093489},{"$f":"'Default Mixes'!H15*100","v":7.3492209137989581},{"$f":"'Default Mixes'!I15*100","v":7.7599211888222355},{"$f":"'Default Mixes'!J15*100","v":6.7226720764831187},{"$f":"'Default Mixes'!K15*100","v":7.0116063962417945},{"$f":"'Default Mixes'!L15*100","v":7.7823246919489986},{"$f":"'Default Mixes'!M15*100","v":7.1289445020343791},{"$f":"'Default Mixes'!N15*100","v":8.6675017133664269},{"$f":"'Default Mixes'!O15*100","v":7.8363463768923447},{"$f":"'Default Mixes'!C5*100","v":7.3665605408449419},{"$f":"'Default Mixes'!D5*100","v":5.6636359999989114},{"$f":"'Default Mixes'!E5*100","v":6.7415291712397369},{"$f":"'Default Mixes'!F5*100","v":7.0043241260024107},{"$f":"'Default Mixes'!G5*100","v":6.6600901663811873},{"$f":"'Default Mixes'!H5*100","v":6.6133794546280598},{"$f":"'Default Mixes'!I5*100","v":7.0727397233883433},{"$f":"'Default Mixes'!J5*100","v":5.8844561572383896},{"$f":"'Default Mixes'!K5*100","v":6.1330041906957815},{"$f":"'Default Mixes'!L5*100","v":6.9213241295498609},{"$f":"'Default Mixes'!M5*100","v":6.2794586148219702},{"$f":"'Default Mixes'!N5*100","v":7.7664298357339066},{"$f":"'Default Mixes'!O5*100","v":6.8225765443092765},{"$f":"'Default Mixes'!P5*100","v":6.6040996590416778},{"$f":"'Default Mixes'!Q5*100","v":6.5359623408344367},{"$f":"'Default Mixes'!C25*100","v":13.3263274269838},{"$f":"'Default Mixes'!D25*100","v":11.271377715979691},{"$f":"'Default Mixes'!E25*100","v":12.357717271308518},{"$f":"'Default Mixes'!F25*100","v":12.366546586366814},{"$f":"'Default Mixes'!G25*100","v":11.975714981235349},{"$f":"'Default Mixes'!H25*100","v":12.230713310137121},{"$f":"'Default Mixes'!I25*100","v":12.404543273085789},{"$f":"'Default Mixes'!J25*100","v":11.571374126646477},{"$f":"'Default Mixes'!K25*100","v":12.001377391359352},{"$f":"'Default Mixes'!L25*100","v":12.965609422315758},{"$f":"'Default Mixes'!M25*100","v":11.851139221505578},{"$f":"'Default Mixes'!N25*100","v":13.540035403694429},{"$f":"'Default Mixes'!O25*100","v":12.820462884801803},{"$f":"'Default Mixes'!P25*100","v":12.86994845318905}]
["Petroleum",{"$f":"'Default Mixes'!P16*100","v":0.9874982663272891},{"$f":"'Default Mixes'!C16*100","v":2.9805719630820047},{"$f":"'Default Mixes'!D16*100","v":3.6482387217682337},{"$f":"'Default Mixes'!E16*100","v":2.7997365833681425},{"$f":"'Default Mixes'!F16*100","v":3.5383270784187308},{"$f":"'Default Mixes'!G16*100","v":3.4891423032665974},{"$f":"'Default Mixes'!H16*100","v":3.3906504073302322},{"$f":"'Default Mixes'!I16*100","v":1.9522999041741169},{"$f":"'Default Mixes'!J16*100","v":1.9266411532717316},{"$f":"'Default Mixes'!K16*100","v":1.4206229298662809},{"$f":"'Default Mixes'!L16*100","v":1.2728640262836528},{"$f":"'Default Mixes'!M16*100","v":1.1831443546102367},{"$f":"'Default Mixes'!N16*100","v":1.026138065974586},{"$f":"'Default Mixes'!O16*100","v":0.87292559151489546},{"$f":"'Default Mixes'!C6*100","v":2.9715826598368751},{"$f":"'Default Mixes'!D6*100","v":3.644065329175135},{"$f":"'Default Mixes'!E6*100","v":2.7967536545652751},{"$f":"'Default Mixes'!F6*100","v":3.5380785156454744},{"$f":"'Default Mixes'!G6*100","v":3.4948632835270201},{"$f":"'Default Mixes'!H6*100","v":3.4021558930518183},{"$f":"'Default Mixes'!I6*100","v":1.9601102563582926},{"$f":"'Default Mixes'!J6*100","v":1.9367196090170253},{"$f":"'Default Mixes'!K6*100","v":1.4299395269495816},{"$f":"'Default Mixes'!L6*100","v":1.276239665697712},{"$f":"'Default Mixes'!M6*100","v":1.1926193395944984},{"$f":"'Default Mixes'!N6*100","v":1.0361063763676019},{"$f":"'Default Mixes'!O6*100","v":0.88241573882827917},{"$f":"'Default Mixes'!P6*100","v":0.99977399591490734},{"$f":"'Default Mixes'!Q6*100","v":0.33762504995152626},{"$f":"'Default Mixes'!C26*100","v":2.8422386723756614},{"$f":"'Default Mixes'!D26*100","v":3.4640791325559368},{"$f":"'Default Mixes'!E26*100","v":2.6754971886607706},{"$f":"'Default Mixes'!F26*100","v":3.4105600584914719},{"$f":"'Default Mixes'!G26*100","v":3.3614832876462781},{"$f":"'Default Mixes'!H26*100","v":3.2258499889837435},{"$f":"'Default Mixes'!I26*100","v":1.8446696075848141},{"$f":"'Default Mixes'!J26*100","v":1.83471206093503},{"$f":"'Default Mixes'!K26*100","v":1.3664429882283347},{"$f":"'Default Mixes'!L26*100","v":1.2249704967960071},{"$f":"'Default Mixes'!M26*100","v":1.1055920992971726},{"$f":"'Default Mixes'!N26*100","v":0.94355981345585738},{"$f":"'Default Mixes'!O26*100","v":0.80857106182595806},{"$f":"'Default Mixes'!P26*100","v":0.90660069965172119}]
["Onshore Wind",{"$f":"'Default Mixes'!P17*100","v":4.1593849275413843},{"$f":"'Default Mixes'!C17*100","v":0.15353667737849491},{"$f":"'Default Mixes'!D17*100","v":0.1819053089405582},{"$f":"'Default Mixes'!E17*100","v":0.27111725015699994},{"$f":"'Default Mixes'!F17*100","v":0.2914009202550254},{"$f":"'Default Mixes'!G17*100","v":0.36028767498827907},{"$f":"'Default Mixes'!H17*100","v":0.44379951164202591},{"$f":"'Default Mixes'!I17*100","v":0.66397047741676085},{"$f":"'Default Mixes'!J17*100","v":0.83790669757793701},{"$f":"'Default Mixes'!K17*100","v":1.3547637941853472},{"$f":"'Default Mixes'!L17*100","v":1.890687209000897},{"$f":"'Default Mixes'!M17*100","v":2.321443441857256},{"$f":"'Default Mixes'!N17*100","v":2.9616059195732425},{"$f":"'Default Mixes'!O17*100","v":3.5117491545643325},{"$f":"'Default Mixes'!C7*100","v":0.15501608984583809},{"$f":"'Default Mixes'!D7*100","v":0.18332027660490957},{"$f":"'Default Mixes'!E7*100","v":0.27310491591486324},{"$f":"'Default Mixes'!F7*100","v":0.29317574296346771},{"$f":"'Default Mixes'!G7*100","v":0.36240787027725074},{"$f":"'Default Mixes'!H7*100","v":0.44657856282488584},{"$f":"'Default Mixes'!I7*100","v":0.66524605397177339},{"$f":"'Default Mixes'!J7*100","v":0.84250922480347168},{"$f":"'Default Mixes'!K7*100","v":1.3661278370724204},{"$f":"'Default Mixes'!L7*100","v":1.9023612802562366},{"$f":"'Default Mixes'!M7*100","v":2.3335636029953792},{"$f":"'Default Mixes'!N7*100","v":2.9825657754318597},{"$f":"'Default Mixes'!O7*100","v":3.5414828195758079},{"$f":"'Default Mixes'!P7*100","v":4.2045269394116334},{"$f":"'Default Mixes'!Q7*100","v":5.451910322221293},{"$f":"'Default Mixes'!C27*100","v":0.14284894591056518},{"$f":"'Default Mixes'!D27*100","v":0.1709433254346665},{"$f":"'Default Mixes'!E27*100","v":0.25199282764825925},{"$f":"'Default Mixes'!F27*100","v":0.27691758754155105},{"$f":"'Default Mixes'!G27*100","v":0.34403264304537778},{"$f":"'Default Mixes'!H27*100","v":0.43305919892154343},{"$f":"'Default Mixes'!I27*100","v":0.6461813652169105},{"$f":"'Default Mixes'!J27*100","v":0.81019112561124051},{"$f":"'Default Mixes'!K27*100","v":1.2911748169049835},{"$f":"'Default Mixes'!L27*100","v":1.8273157676389415},{"$f":"'Default Mixes'!M27*100","v":2.2775359441654097},{"$f":"'Default Mixes'!N27*100","v":2.8533160695384576},{"$f":"'Default Mixes'!O27*100","v":3.3787661140271483},{"$f":"'Default Mixes'!P27*100","v":3.9711211700553388}]
["Geothermal",{"$f":"'Default Mixes'!P18*100","v":0.38838895481348074},{"$f":"'Default Mixes'!C18*100","v":0.38529690016964879},{"$f":"'Default Mixes'!D18*100","v":0.36991054899529735},{"$f":"'Default Mixes'!E18*100","v":0.37865735133281486},{"$f":"'Default Mixes'!F18*100","v":0.37495690262253945},{"$f":"'Default Mixes'!G18*100","v":0.37626211965023332},{"$f":"'Default Mixes'!H18*100","v":0.36443615810045987},{"$f":"'Default Mixes'!I18*100","v":0.36079764376578605},{"$f":"'Default Mixes'!J18*100","v":0.35371793493853404},{"$f":"'Default Mixes'!K18*100","v":0.36119083109970274},{"$f":"'Default Mixes'!L18*100","v":0.38137960276862221},{"$f":"'Default Mixes'!M18*100","v":0.37063644102310517},{"$f":"'Default Mixes'!N18*100","v":0.37538035134175313},{"$f":"'Default Mixes'!O18*100","v":0.38583272212715086},{"$f":"'Default Mixes'!C8*100","v":0.39058900465034468},{"$f":"'Default Mixes'!D8*100","v":0.37390588107882772},{"$f":"'Default Mixes'!E8*100","v":0.3822255492101877},{"$f":"'Default Mixes'!F8*100","v":0.37800723308349493},{"$f":"'Default Mixes'!G8*100","v":0.3794982301100368},{"$f":"'Default Mixes'!H8*100","v":0.36837528746410775},{"$f":"'Default Mixes'!I8*100","v":0.36448548325475927},{"$f":"'Default Mixes'!J8*100","v":0.35796248253841545},{"$f":"'Default Mixes'!K8*100","v":0.36618927988285893},{"$f":"'Default Mixes'!L8*100","v":0.38644046849695285},{"$f":"'Default Mixes'!M8*100","v":0.37521134761005237},{"$f":"'Default Mixes'!N8*100","v":0.38011414344270839},{"$f":"'Default Mixes'!O8*100","v":0.39136325033189928},{"$f":"'Default Mixes'!P8*100","v":0.39481887512035402},{"$f":"'Default Mixes'!Q8*100","v":1.4785038328365103},{"$f":"'Default Mixes'!C28*100","v":0.34378003392661627},{"$f":"'Default Mixes'!D28*100","v":0.33112438537024547},{"$f":"'Default Mixes'!E28*100","v":0.3391804037356268},{"$f":"'Default Mixes'!F28*100","v":0.33656112768937174},{"$f":"'Default Mixes'!G28*100","v":0.33790941762826837},{"$f":"'Default Mixes'!H28*100","v":0.32679658464641259},{"$f":"'Default Mixes'!I28*100","v":0.32454236619492161},{"$f":"'Default Mixes'!J28*100","v":0.31766595454349206},{"$f":"'Default Mixes'!K28*100","v":0.32487416453532886},{"$f":"'Default Mixes'!L28*100","v":0.34245572839255983},{"$f":"'Default Mixes'!M28*100","v":0.33457381109783008},{"$f":"'Default Mixes'!N28*100","v":0.33719901327785984},{"$f":"'Default Mixes'!O28*100","v":0.34728160352349485},{"$f":"'Default Mixes'!P28*100","v":0.35040676161985851}]
["Solar Thermal",{"$f":"'Default Mixes'!P19*100","v":0.22267663855720632},{"$f":"'Default Mixes'!C19*100","v":1.3488521034192655E-2},{"$f":"'Default Mixes'!D19*100","v":1.4617671792769554E-2},{"$f":"'Default Mixes'!E19*100","v":1.4502438064295924E-2},{"$f":"'Default Mixes'!F19*100","v":1.3881515945676376E-2},{"$f":"'Default Mixes'!G19*100","v":1.4607434933420036E-2},{"$f":"'Default Mixes'!H19*100","v":1.3642791107762927E-2},{"$f":"'Default Mixes'!I19*100","v":1.2581356605781115E-2},{"$f":"'Default Mixes'!J19*100","v":1.4789600067116406E-2},{"$f":"'Default Mixes'!K19*100","v":2.1028900139497517E-2},{"$f":"'Default Mixes'!L19*100","v":2.2653331100300884E-2},{"$f":"'Default Mixes'!M19*100","v":2.984811697319174E-2},{"$f":"'Default Mixes'!N19*100","v":4.5018586835959752E-2},{"$f":"'Default Mixes'!O19*100","v":0.10800479942219508},{"$f":"'Default Mixes'!C9*100","v":1.3673787675506357E-2},{"$f":"'Default Mixes'!D9*100","v":1.4775554430230948E-2},{"$f":"'Default Mixes'!E9*100","v":1.4639098737951429E-2},{"$f":"'Default Mixes'!F9*100","v":1.3994444153257507E-2},{"$f":"'Default Mixes'!G9*100","v":1.4733068821367304E-2},{"$f":"'Default Mixes'!H9*100","v":1.3790253750698287E-2},{"$f":"'Default Mixes'!I9*100","v":1.2709955072310387E-2},{"$f":"'Default Mixes'!J9*100","v":1.4967072440630612E-2},{"$f":"'Default Mixes'!K9*100","v":2.1319914947357823E-2},{"$f":"'Default Mixes'!L9*100","v":2.2940799349109531E-2},{"$f":"'Default Mixes'!M9*100","v":2.9880816959286648E-2},{"$f":"'Default Mixes'!N9*100","v":4.5119320500055092E-2},{"$f":"'Default Mixes'!O9*100","v":0.10881819715885671},{"$f":"'Default Mixes'!P9*100","v":0.22580385998959329},{"$f":"'Default Mixes'!Q9*100","v":7.7602982257701222E-2},{"$f":"'Default Mixes'!C29*100","v":1.2035093499877336E-2},{"$f":"'Default Mixes'!D29*100","v":1.3084967706574724E-2},{"$f":"'Default Mixes'!E29*100","v":1.2990485409790413E-2},{"$f":"'Default Mixes'!F29*100","v":1.2460041748899368E-2},{"$f":"'Default Mixes'!G29*100","v":1.3118487282172325E-2},{"$f":"'Default Mixes'!H29*100","v":1.2233740917201669E-2},{"$f":"'Default Mixes'!I29*100","v":1.1317100633375902E-2},{"$f":"'Default Mixes'!J29*100","v":1.3282200189971793E-2},{"$f":"'Default Mixes'!K29*100","v":1.8914506614455803E-2},{"$f":"'Default Mixes'!L29*100","v":2.0434012013668144E-2},{"$f":"'Default Mixes'!M29*100","v":3.0107530929137715E-2},{"$f":"'Default Mixes'!N29*100","v":4.5681347389846166E-2},{"$f":"'Default Mixes'!O29*100","v":0.10362503061690678},{"$f":"'Default Mixes'!P29*100","v":0.20840813086297491}]
["SCPC",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SCPC/CCS",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGCC",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGCC/CCS",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["IGCC",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["IGCC/CCS",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gen III+ Nuclear",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Existing Nuclear w/ Centrifuge Enrich",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gen III+ Nuclear w/ Centrifuge Enrich",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Greenfield Hydro",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Power Addition Hydro",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Power Upgrade Hydro",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Advanced Onshore Wind",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Offshore Wind",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Parameters","index":5,"n_rows":45,"n_cols":13,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
["Parameter Values",null,null,null,null,null,null,"Automatically Populated (Based on TechScenario. Load on Start)",null,null,null,"Automatically Populated (Based on TechScenario. Load on Start)"]
["Numerator","Denominator","UnitLabel","UnitConv","NumeratorList","DenominatorList",null,"Technology","Input Value","Balance","Format","MixList","SelectedMix"]
["kg","MWh",{"$f":"\" (\" & Numerator & \"/\" & Denominator & \")\"","v":" (kg/MWh)"},{"$f":"CONVERT(1,\"kg\",IF(Numerator=\"lb\",\"lbm\",Numerator))/(CONVERT(1,\"MWh\",IF(Denominator=\"MMBtu\",\"BTU\",Denominator))*IF(Denominator=\"MMBtu\",0.000001,1))","v":1},"Kg","MWh",null,"Fleet Coal",39,{"$f":"I3/SUM(I:I)*100","v":38.961038961038952},{"$f":"ROUND(J3, 1)","v":39},"U.S. Consumption Mix 2013","U.S. Consumption Mix 2013"]
[null,null,null,null,"lb","MJ",null,"Fleet Natural Gas",27.8,27.772227772227765,27.8,"U.S. Consumption Mix 2000"]
["RibbonRef",null,null,null,null,"MMBtu",null,"Existing Nuclear",19.600000000000001,19.580419580419576,19.600000000000001,"U.S. Consumption Mix 2001"]
[229211604,null,null,null,null,null,null,"Existing Hydro",7.9,7.8921078921078909,7.9,"U.S. Consumption Mix 2002"]
[null,null,null,null,null,null,null,"Petroleum",1,0.99900099900099881,1,"U.S. Consumption Mix 2003"]
["SelectedGWP","GWPCO2","GWPN2O","GWPSF6","GWPCH4","Label",null,"Onshore Wind",4.2,4.1958041958041949,4.2,"U.S. Consumption Mix 2004"]
[2013100,{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,2,FALSE)","v":1},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,3,FALSE)","v":265},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,4,FALSE)","v":23500},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,5,FALSE)","v":30},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,6,FALSE)","v":"kg CO₂e/ delievered MWh (IPCC 2013 100-yr GWP)"},null,"Geothermal",0.4,0.3996003996003995,0.4,"U.S. Consumption Mix 2005"]
[null,null,null,null,null,null,null,"Solar Thermal",0.2,0.19980019980019975,0.2,"U.S. Consumption Mix 2006"]
["GWP","Carbon dioxide","Nitrous oxide (laughing gas)","Sulphur hexafluoride","Methane","Label",null,"SCPC",0,0,0,"U.S. Consumption Mix 2007"]
[200120,1,275,15100,62,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2001 20-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2001 20-yr GWP)"},null,"SCPC/CCS",0,0,0,"U.S. Consumption Mix 2008"]
[2001100,1,296,22200,23,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2001 100-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2001 100-yr GWP)"},null,"NGCC",0,0,0,"U.S. Consumption Mix 2009"]
[2001500,1,156,32400,7,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2001 500-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2001 500-yr GWP)"},null,"NGCC/CCS",0,0,0,"U.S. Consumption Mix 2010"]
[200720,1,289,16300,72,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2007 20-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2007 20-yr GWP)"},null,"IGCC",0,0,0,"U.S. Consumption Mix 2011"]
[2007100,1,298,22800,25,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2007 100-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2007 100-yr GWP)"},null,"IGCC/CCS",0,0,0,"U.S. Consumption Mix 2012"]
[2007500,1,153,32600,7.6,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2007 500-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2007 500-yr GWP)"},null,"Gen III+ Nuclear",0,0,0,"U.S. Gen. Mix 2000"]
[201320,1,264,17500,85,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2013 20-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2013 20-yr GWP)"},null,"Existing Nuclear w/ Centrifuge Enrich",0,0,0,"U.S. Gen. Mix 2001"]
[2013100,1,265,23500,30,{"$f":"Numerator & \" CO₂e/ delievered \" & Denominator & \" (IPCC 2013 100-yr GWP)\"","v":"kg CO₂e/ delievered MWh (IPCC 2013 100-yr GWP)"},null,"Gen III+ Nuclear w/ Centrifuge Enrich",0,0,0,"U.S. Gen. Mix 2002"]
[null,null,null,null,null,null,null,"Greenfield Hydro",0,0,0,"U.S. Gen. Mix 2003"]
[null,null,null,null,null,null,null,"Power Addition Hydro",0,0,0,"U.S. Gen. Mix 2004"]
[null,null,null,null,null,null,null,"Power Upgrade Hydro",0,0,0,"U.S. Gen. Mix 2005"]
["RngMixType","NumTech","NumMix","DefaultNumMix","DefaultMixName",null,null,"Advanced Onshore Wind",0,0,0,"U.S. Gen. Mix 2006"]
[{"$f":"\"Parameters!L3:L\"&COUNTA(Parameters!L:L)","v":"Parameters!L3:L45"},{"$f":"COUNTA(TechScenario!A:A)-1","v":22},{"$f":"COUNTA(TechScenario!1:1)-1","v":43},43,{"$f":"TechScenario!B1","v":"U.S. Consumption Mix 2013"},null,null,"Offshore Wind",0,0,0,"U.S. Gen. Mix 2007"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2008"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2009"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2010"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2011"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2012"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2013"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix AEO2040"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2000"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2001"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2002"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2003"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2004"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2005"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2006"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2007"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2008"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2009"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2010"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2011"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2012"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2013"]

{"sheet":"Version","index":6,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["Purpose","Show Grid Mix Explorer"]
["Developer","Chung Shih. Greg Cooney. Joe Marriott."]
[]
[]
["Version","Date","Description"]
[0.1,"2012-11-15","Beta version"]
[0.2,"2012-11-16","Removed chart update in form but in dashboard"]
[0.3,"2012-11-20","Updated all datasets"]
[0.4,"2012-11-20","Removed compare button in the ribbon"]
["1.0","2014-08-13","Updated model to include AEO2014 with updated mixer interface"]
["1.1","2014-08-14","Updated water usage chart. Updated scenario names"]
["2.0","2015-01-27","Updated the Data, TechScenario, Default Mixes. Remove 1.0 and 1.1 AEO-scenario series. Removed water usage chart."]

{"sheet":"Default Mixes","index":7,"n_rows":65,"n_cols":23,"rows_kept":65,"cut":false,"hidden":false,"merged":[[1,0,8,0],[11,0,18,0],[21,0,28,0]]}
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,"AEO 2040"]
["U.S. Generation Mix","Fleet Coal",0.5385293379141477,0.51808481603618406,0.50989695393326206,0.51725378688610513,0.50689469186747416,0.50469144432598756,0.49801782245944137,0.49314449387817388,0.49001282896270965,0.45209698473960519,0.45543345182112732,0.430204530992357,0.38076133506121307,0.39649425867031007,0.35031371962100316]
[null,"Fleet Natural Gas",0.14355654783703359,0.17391317361766254,0.18226495608138496,0.17032024739242099,0.18194699426178998,0.190796936256934,0.2042702446691371,0.21927005685531048,0.21788286828857589,0.23712676143370984,0.24350819528247974,0.25157843167425936,0.30829575915844576,0.28173949562795975,0.31507272380908946]
[null,"Existing Nuclear",0.20893989342028382,0.20920497993327328,0.20575556608867285,0.20015016510299283,0.20204238767956728,0.19606882489988275,0.19695901815096675,0.19721930380613631,0.19893849525323445,0.20568319039318625,0.19895101567658108,0.19611368281862232,0.19347634027829996,0.19747601240694851,0.17384358833524363]
[null,"Existing Hydro",7.3665605408449422E-2,5.6636359999989117E-2,6.7415291712397366E-2,7.0043241260024106E-2,6.6600901663811871E-2,6.61337945462806E-2,7.0727397233883438E-2,5.8844561572383894E-2,6.1330041906957816E-2,6.9213241295498606E-2,6.27945861482197E-2,7.7664298357339068E-2,6.8225765443092765E-2,6.6040996590416776E-2,6.5359623408344364E-2]
[null,"Petroleum",2.9715826598368751E-2,3.6440653291751349E-2,2.7967536545652753E-2,3.5380785156454743E-2,3.4948632835270201E-2,3.4021558930518184E-2,1.9601102563582926E-2,1.9367196090170253E-2,1.4299395269495816E-2,1.2762396656977119E-2,1.1926193395944985E-2,1.0361063763676018E-2,8.8241573882827922E-3,9.9977399591490729E-3,3.3762504995152628E-3]
[null,"Onshore Wind",1.5501608984583809E-3,1.8332027660490956E-3,2.7310491591486324E-3,2.9317574296346769E-3,3.6240787027725075E-3,4.4657856282488582E-3,6.6524605397177338E-3,8.4250922480347164E-3,1.3661278370724204E-2,1.9023612802562366E-2,2.3335636029953793E-2,2.9825657754318599E-2,3.5414828195758079E-2,4.2045269394116333E-2,5.4519103222212928E-2]
[null,"Geothermal",3.9058900465034469E-3,3.7390588107882772E-3,3.8222554921018767E-3,3.7800723308349495E-3,3.7949823011003679E-3,3.6837528746410772E-3,3.6448548325475928E-3,3.5796248253841547E-3,3.6618927988285891E-3,3.8644046849695282E-3,3.7521134761005237E-3,3.8011414344270838E-3,3.9136325033189926E-3,3.9481887512035404E-3,1.4785038328365103E-2]
[null,"Solar Thermal",1.3673787675506357E-4,1.4775554430230948E-4,1.4639098737951429E-4,1.3994444153257507E-4,1.4733068821367305E-4,1.3790253750698287E-4,1.2709955072310388E-4,1.4967072440630612E-4,2.1319914947357823E-4,2.2940799349109532E-4,2.9880816959286646E-4,4.5119320500055095E-4,1.0881819715885671E-3,2.2580385998959328E-3,7.7602982257701228E-4]
[]
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013]
["U.S. Consumption Mix (includes imports/exports)","Fleet Coal",0.53202402402844018,0.5133102208028163,0.50567340386572879,0.51370296543313831,0.50320607795889549,0.49996862006307857,0.49355535754543073,0.48798788532829884,0.48414083997415075,0.44662608698912987,0.45027502543009262,0.42502025027992946,0.37553554781392007,0.39026006328876839]
[null,"Fleet Natural Gas",0.14190178197945594,0.17237742488034047,0.18074227017912053,0.16915931087483674,0.18068573925944739,0.18911923772318084,0.20254597630552226,0.21715569620059028,0.21536514424201925,0.23446195571616862,0.24101315055029934,0.24893218035080844,0.3044755768825721,0.27755611288430204]
[null,"Existing Nuclear",0.20717910054974428,0.20791844134423867,0.20454492984852016,0.19929049892061163,0.20161142808117857,0.19529464439394614,0.19640296044120015,0.19629914384772645,0.19880188726850384,0.20541286868367692,0.19837165545462646,0.19529112299834228,0.19284028885829865,0.19578068218796923]
[null,"Existing Hydro",8.3566152825716014E-2,6.424719045763598E-2,7.4399259877408183E-2,7.566156059899358E-2,7.2093759372093488E-2,7.3492209137989581E-2,7.7599211888222358E-2,6.7226720764831188E-2,7.0116063962417943E-2,7.7823246919489983E-2,7.1289445020343789E-2,8.6675017133664267E-2,7.8363463768923447E-2,7.8823653766566901E-2]
[null,"Petroleum",2.9805719630820047E-2,3.6482387217682336E-2,2.7997365833681426E-2,3.5383270784187307E-2,3.4891423032665972E-2,3.390650407330232E-2,1.9522999041741169E-2,1.9266411532717315E-2,1.4206229298662809E-2,1.2728640262836528E-2,1.1831443546102367E-2,1.0261380659745859E-2,8.7292559151489549E-3,9.8749826632728906E-3]
[null,"Onshore Wind",1.5353667737849491E-3,1.8190530894055821E-3,2.7111725015699995E-3,2.9140092025502539E-3,3.6028767498827909E-3,4.437995116420259E-3,6.6397047741676082E-3,8.3790669757793697E-3,1.3547637941853471E-2,1.8906872090008971E-2,2.3214434418572561E-2,2.9616059195732427E-2,3.5117491545643323E-2,4.1593849275413847E-2]
[null,"Geothermal",3.8529690016964879E-3,3.6991054899529734E-3,3.7865735133281488E-3,3.7495690262253946E-3,3.7626211965023333E-3,3.6443615810045986E-3,3.6079764376578606E-3,3.5371793493853406E-3,3.6119083109970272E-3,3.8137960276862222E-3,3.7063644102310516E-3,3.7538035134175311E-3,3.8583272212715084E-3,3.8838895481348073E-3]
[null,"Solar Thermal",1.3488521034192655E-4,1.4617671792769554E-4,1.4502438064295924E-4,1.3881515945676377E-4,1.4607434933420037E-4,1.3642791107762927E-4,1.2581356605781115E-4,1.4789600067116406E-4,2.1028900139497518E-4,2.2653331100300884E-4,2.9848116973191739E-4,4.5018586835959753E-4,1.0800479942219509E-3,2.2267663855720632E-3]
[]
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013]
["North American Mix","Fleet Coal",0.49988923081006992,0.48329749303929387,0.4762520041099525,0.4841755640424083,0.47233098339566504,0.46849935719078367,0.46272332968174418,0.45792406346184428,0.45394600162255649,0.41755482089727186,0.4226291207132809,0.3970887177946526,0.35132900286694685,0.36541875452213346]
[null,"Fleet Natural Gas",0.13282706744654196,0.16163029750776309,0.16820774914759748,0.1571619323168145,0.16799421241611276,0.17606542502747,0.18910371747067986,0.20261367784863085,0.19968982780005817,0.21682338375225976,0.22495980040313385,0.23230509615723904,0.2823815571321121,0.25795636313037429]
[null,"Existing Nuclear",0.20061140001642283,0.20256611418247203,0.19916646497482038,0.19463204962239614,0.19935221601984779,0.19314868954568609,0.19586041572041776,0.19399000401026273,0.19633633190096092,0.20181394107889913,0.19642159281363403,0.19340826957454374,0.19170237305298785,0.19356003019370291]
[null,"Existing Hydro",0.133263274269838,0.11271377715979691,0.12357717271308517,0.12366546586366814,0.11975714981235348,0.12230713310137122,0.12404543273085789,0.11571374126646476,0.12001377391359352,0.12965609422315758,0.11851139221505579,0.13540035403694428,0.12820462884801803,0.12869948453189051]
[null,"Petroleum",2.8422386723756615E-2,3.4640791325559368E-2,2.6754971886607706E-2,3.4105600584914721E-2,3.3614832876462782E-2,3.2258499889837436E-2,1.8446696075848142E-2,1.8347120609350301E-2,1.3664429882283346E-2,1.2249704967960072E-2,1.1055920992971726E-2,9.4355981345585743E-3,8.0857106182595801E-3,9.0660069965172122E-3]
[null,"Onshore Wind",1.428489459105652E-3,1.709433254346665E-3,2.5199282764825927E-3,2.7691758754155105E-3,3.4403264304537777E-3,4.3305919892154343E-3,6.4618136521691055E-3,8.1019112561124054E-3,1.2911748169049834E-2,1.8273157676389415E-2,2.2775359441654097E-2,2.8533160695384578E-2,3.3787661140271485E-2,3.9711211700553389E-2]
[null,"Geothermal",3.4378003392661624E-3,3.3112438537024544E-3,3.3918040373562683E-3,3.3656112768937173E-3,3.3790941762826838E-3,3.2679658464641261E-3,3.2454236619492158E-3,3.1766595454349208E-3,3.2487416453532885E-3,3.4245572839255983E-3,3.3457381109783008E-3,3.3719901327785985E-3,3.4728160352349487E-3,3.5040676161985852E-3]
[null,"Solar Thermal",1.2035093499877336E-4,1.3084967706574724E-4,1.2990485409790413E-4,1.2460041748899367E-4,1.3118487282172325E-4,1.2233740917201669E-4,1.1317100633375903E-4,1.3282200189971793E-4,1.8914506614455803E-4,2.0434012013668143E-4,3.0107530929137716E-4,4.5681347389846168E-4,1.0362503061690678E-3,2.0840813086297491E-3]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gigawatts"]
[null,null,"AEO 2014, 2040 Projection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,"Coal",1635.1883539999999,{"$f":"C34/$C$39","v":0.35031371962100316},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal ","Planned Additions",null,9.25]
[null,"Petro",15.759604,3.3762504995152628E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unplanned Additions",null,1.67]
[null,"Natural Gas",1470.6910399999999,0.31507272380908946,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirements",null,49.04,{"$f":"SUM(V34:V35)-V36","v":-38.119999999999997}]
[null,"Nuclear",811.464111,0.17384358833524363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nuclear","Planned Additions",null,6.78]
[null,"Renewable",734.67968800000006,0.15739371773514851,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unplanned Additions",null,1.76]
[null,"Total",{"$f":"SUM(C34:C38)","v":4667.7827969999998},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirements",null,6.11,{"$f":"SUM(V37:V38)-V39","v":2.4300000000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGCC","Planned Additions",null,14.29]
[null,"Renewable",2010,2035,"Delta",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unplanned Additions",null,60.2]
[null,"Hydro",255.52,310.08,{"$f":"D42-C42","v":54.559999999999974},{"$f":"E42/D42","v":0.17595459236326103},null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirements",null,0.23,{"$f":"SUM(V40:V41)-V42","v":74.260000000000005}]
[null,"Geothermal",15.67,46.54,{"$f":"D43-C43","v":30.869999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil and NG Steam","Planned Additions",null,0]
[null,"Municipal Waste",16.100000000000001,14.67,-1.4300000000000015,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unplanned Additions",null,0]
[null,"Biomass",11.51,49.28,37.770000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirements",null,20.260000000000002,{"$f":"SUM(V43:V44)-V45","v":-20.260000000000002}]
[null,"Solar Thermal",0.82,2.86,2.04,null,null,null,null,null,null,null,null,null,null,null,null,null,"Combustion Turbine/Diesel","Planned Additions",null,5.0199999999999996]
[null,"Solar Photovoltaic",0.46,20.190000000000001,19.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unplanned Additions",null,41.52]
[null,"Wind",94.49,189.92,95.429999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retirements",null,12.41,{"$f":"SUM(V46:V47)-V48","v":34.13000000000001}]
[null,"Offshore Wind",0,0.75,0.75]
[null,null,null,{"$f":"SUM(D42:D49)","v":634.29000000000008}]
[]
[null,null,"AEO 2014, 2040 Projection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gigawatts",2010,2035]
[null,"Coal",1635.1883539999999,{"$f":"C53/$C$62","v":0.35944106719962993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",313.36,275.23,{"$f":"U53-T53","v":-38.129999999999995}]
[null,"Petro",15.759604,3.4642179700868614E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil and NG Steam",108.11,87.85,{"$f":"U54-T54","v":-20.260000000000005}]
[null,"Natural Gas",1470.6910399999999,0.32328187492615523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Combined Cycle",197.95,272.22000000000003,74.270000000000039]
[null,"Nuclear",811.464111,0.17837304512262869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Combustion Turbine/Diesel",137.65,171.77,34.120000000000005]
[null,"Hydro",297.33746300000001,6.5359623408344364E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nuclear",101.18,110.92,9.7399999999999949]
[null,"Geothermal",67.26088,1.4785038328365103E-2]
[null,"Solar Thermal",3.5303559999999998,7.7602982257701228E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,2035]
[null,"Wind",248.02119400000001,5.4519103222212928E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fleet Coal"]
[null,"Offshore Wind",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCPC",0]
[null,null,{"$f":"SUM(C53:C61)","v":4549.2530019999995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fleet NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGCC",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing Nuclear"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gen III+",0]