{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Disclaimer","Instruction","Dashboard","Data","TechScenario","Parameters","Version","Default Mixes"],"not_rendered":{"charts":2,"images":11,"macros":1,"external_links":0,"defined_names":79,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,1,3,2],[17,1,17,2],[11,1,11,2],[1,1,1,2],[9,1,9,2]]}
[]
[]
[]
[null,"Disclaimer"]
[null,1,"Neither the U.S. Department of Energy (DOE) National Energy Technology Laboratory (NETL) nor any person acting on behalf of these organizations:"]
[null,null,"A.       Makes any warranty or representation, express or implied, with respect to the accuracy, completeness, or usefulness of the information contained in this document, or that the use of any information, apparatus, method, or process disclosed in this document may not infringe on privately owned rights; or"]
[null,null,"B.        Assumes any liability with this report as to its use, or damages resulting from the use of any information, apparatus, method, or process disclosed in this document."]
[null,2,"Reference herein to any specific commercial product, process, or service by trade name, trademark, manufacturer, or otherwise, does not necessarily constitute or imply its endorsement, recommendation, or favoring by NETL. The views and opinions of the authors expressed herein do not necessarily state or reflect those of NETL."]
[]
[null,"Contact Information"]

{"sheet":"Instruction","index":1,"n_rows":64,"n_cols":8,"rows_kept":64,"cut":false,"hidden":false,"merged":[[36,1,36,10],[63,1,63,15]]}
[null,"Instructions"]
[null,"Please read these instruction before using the model. This model requires the @RISK add-in to be installed, macros enabled, and access to the VBA project object model allowed."]
[null,"Quick links >>>",null,"Go to Dashboard",null,"Go to Enabling Macros",null,"Go to Grid Mix Explorer ribbon"]
[null,"Enabling Macros"]
[null,"This model has built-in functions to calculate and update results. In order to let the model operate functionally, the macros have to be enabled."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grid Mix Explorer Ribbon"]
[null,"This model has a built-in ribbon tab (Grid Mix Explorer) that collectively locates the model functions to help you find them easily."]
[null,"It contains the Setting group to control the Tech Mixer, Reporting Metrics, and the GWP Factor."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tech Mixer"]
[null,"The editor allows you to change the technology ratio and save your custom mix. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Reporting Metrics"]
[null,"If you would like to change the reporting units, you can change the numerator and denominator units. The environmental chart and table will be updated accordingly. You can also change the GWP Factor. Currently, this model supports IPCC 2001 and 2007, including 20, 100 and 500 year time horizons as well as 2013 (20 and 100 year time horizons)."]

{"sheet":"Dashboard","index":2,"n_rows":71,"n_cols":27,"rows_kept":71,"cut":false,"hidden":false,"merged":[[13,1,13,7],[25,1,25,7],[0,13,0,14],[11,9,11,10],[65,1,70,1],[33,1,37,1],[38,1,45,1],[46,1,47,1],[48,1,50,1],[51,1,64,1],[31,2,32,2],[31,1,32,1],[31,4,31,12],[31,13,31,26]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Category (Units)","Material or Energy Flow","Total","Current",null,null,null,null,null,null,null,null,"New/Future"]
[null,null,null,"Total","Fleet Coal","Fleet Natural Gas","Existing Nuclear","Existing Hydro","Petroleum","Onshore Wind","Geothermal","Solar Thermal","Solar PV","SCPC","SCPC/CCS","NGCC","NGCC/CCS","IGCC","IGCC/CCS","Gen III+ Nuclear","Existing Nuclear w/ Centrifuge Enrich","Gen III+ Nuclear w/ Centrifuge Enrich","Greenfield Hydro","Power Addition Hydro","Power Upgrade Hydro","Advanced Onshore Wind","Offshore Wind"]
[null,{"$f":" \"GHG\" &UnitLabel","v":"GHG (kg/MWh)"},"CO₂",{"$f":"SUM(E34:AA34)","v":573.22663228443753},{"$f":"Data!F3*Parameters!$I$3/100*UnitConv","v":417.75139626789127},{"$f":"Data!G3*Parameters!$I$4/100*UnitConv","v":140.12575126690618},{"$f":"Data!H3*Parameters!$I$5/100*UnitConv","v":1.3695942694563337},{"$f":"Data!I3*Parameters!$I$6/100*UnitConv","v":1.2516512171076521},{"$f":"Data!J3*Parameters!$I$7/100*UnitConv","v":11.243826364997474},{"$f":"Data!K3*Parameters!$I$8/100*UnitConv","v":0.78156634326256391},{"$f":"Data!L3*Parameters!$I$9/100*UnitConv","v":0.47111292130245735},{"$f":"Data!M3*Parameters!$I$10/100*UnitConv","v":3.8185246416726847E-2},{"$f":"Data!AB3*Parameters!$I$25/100*UnitConv","v":0.19354838709677419},{"$f":"Data!N3*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O3*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P3*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q3*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R3*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S3*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T3*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U3*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V3*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W3*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X3*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y3*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z3*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA3*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"N₂O",9.5584518005697276E-3,{"$f":"Data!F4*Parameters!$I$3/100*UnitConv","v":9.0485245893498351E-3},{"$f":"Data!G4*Parameters!$I$4/100*UnitConv","v":3.0855953089658556E-4},{"$f":"Data!H4*Parameters!$I$5/100*UnitConv","v":3.0451031388888874E-5},{"$f":"Data!I4*Parameters!$I$6/100*UnitConv","v":2.6399380345959741E-8},{"$f":"Data!J4*Parameters!$I$7/100*UnitConv","v":1.5321835742474599E-4},{"$f":"Data!K4*Parameters!$I$8/100*UnitConv","v":1.5972196967452127E-5},{"$f":"Data!L4*Parameters!$I$9/100*UnitConv","v":8.9038271739792802E-8},{"$f":"Data!M4*Parameters!$I$10/100*UnitConv","v":1.6106568901328201E-6},{"$f":"Data!AB4*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N4*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O4*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P4*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q4*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R4*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S4*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T4*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U4*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V4*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W4*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X4*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y4*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z4*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA4*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"CH₄",0.64341892763793707,{"$f":"Data!F5*Parameters!$I$3/100*UnitConv","v":0.15508009956139476},{"$f":"Data!G5*Parameters!$I$4/100*UnitConv","v":0.44904498618126465},{"$f":"Data!H5*Parameters!$I$5/100*UnitConv","v":6.7268409718458178E-3},{"$f":"Data!I5*Parameters!$I$6/100*UnitConv","v":1.7249844258661301E-2},{"$f":"Data!J5*Parameters!$I$7/100*UnitConv","v":1.3330617716137501E-2},{"$f":"Data!K5*Parameters!$I$8/100*UnitConv","v":1.0245510046281781E-3},{"$f":"Data!L5*Parameters!$I$9/100*UnitConv","v":8.7176005844216806E-4},{"$f":"Data!M5*Parameters!$I$10/100*UnitConv","v":9.0227885562654405E-5},{"$f":"Data!AB5*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N5*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O5*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P5*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q5*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R5*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S5*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T5*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U5*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V5*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W5*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X5*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y5*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z5*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA5*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"SF₆",1.4289408322510017E-4,{"$f":"Data!F6*Parameters!$I$3/100*UnitConv","v":5.575305754720558E-5},{"$f":"Data!G6*Parameters!$I$4/100*UnitConv","v":3.9700763343382891E-5},{"$f":"Data!H6*Parameters!$I$5/100*UnitConv","v":2.8234838912080978E-5},{"$f":"Data!I6*Parameters!$I$6/100*UnitConv","v":1.0605980098954277E-5},{"$f":"Data!J6*Parameters!$I$7/100*UnitConv","v":1.43324055391274E-6},{"$f":"Data!K6*Parameters!$I$8/100*UnitConv","v":6.4495824926073299E-6},{"$f":"Data!L6*Parameters!$I$9/100*UnitConv","v":5.7329622156509595E-7},{"$f":"Data!M6*Parameters!$I$10/100*UnitConv","v":1.4332405539127399E-7},{"$f":"Data!AB6*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N6*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O6*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P6*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q6*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R6*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S6*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T6*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U6*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V6*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W6*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X6*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y6*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z6*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA6*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,{"$f":"GHGLabel","v":"kg CO₂e/ delivered MWh (IPCC 2013 100-yr GWP)"},602.59614327176291,{"$f":"E34*GWPCO2+E35*GWPN2O+E36*GWPCH4+E37*GWPSF6","v":427.34093703208708},157.31628944820838,2.284353666230575,2.1218940097602275,11.803068826307948,0.97477508270175128,0.51599527801813361,4.5281541351936926E-2,{"$f":"M34*GWPCO2+M35*GWPN2O+M36*GWPCH4+M37*GWPSF6","v":0.19354838709677419},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":" \"Other Air\" & UnitLabel","v":"Other Air (kg/MWh)"},"Pb",1.7457509092647801E-5,{"$f":"Data!F8*Parameters!$I$3/100*UnitConv","v":9.6391363620724164E-6},{"$f":"Data!G8*Parameters!$I$4/100*UnitConv","v":4.4923458065491359E-7},{"$f":"Data!H8*Parameters!$I$5/100*UnitConv","v":1.7354778547422945E-7},{"$f":"Data!I8*Parameters!$I$6/100*UnitConv","v":2.2352570942859251E-9},{"$f":"Data!J8*Parameters!$I$7/100*UnitConv","v":7.5391906855736308E-6},{"$f":"Data!K8*Parameters!$I$8/100*UnitConv","v":-3.7340354047803789E-7},{"$f":"Data!L8*Parameters!$I$9/100*UnitConv","v":4.1469603881876405E-9},{"$f":"Data!M8*Parameters!$I$10/100*UnitConv","v":2.3421001868174998E-8},{"$f":"Data!AB8*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N8*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O8*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P8*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q8*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R8*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S8*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T8*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U8*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V8*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W8*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X8*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y8*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z8*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA8*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Hg",2.8748518785621942E-9,{"$f":"Data!F9*Parameters!$I$3/100*UnitConv","v":2.8740372776652443E-9},{"$f":"Data!G9*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H9*Parameters!$I$5/100*UnitConv","v":8.0805043810182602E-13},{"$f":"Data!I9*Parameters!$I$6/100*UnitConv","v":2.9985665526782529E-16},{"$f":"Data!J9*Parameters!$I$7/100*UnitConv","v":0},{"$f":"Data!K9*Parameters!$I$8/100*UnitConv","v":5.1409924287963753E-15},{"$f":"Data!L9*Parameters!$I$9/100*UnitConv","v":7.163381130185281E-16},{"$f":"Data!M9*Parameters!$I$10/100*UnitConv","v":3.9327165159124099E-16},{"$f":"Data!AB9*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N9*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O9*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P9*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q9*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R9*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S9*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T9*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U9*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V9*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W9*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X9*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y9*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z9*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA9*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"NH₃",7.879950561438363E-3,{"$f":"Data!F10*Parameters!$I$3/100*UnitConv","v":2.1697616082352921E-3},{"$f":"Data!G10*Parameters!$I$4/100*UnitConv","v":4.1081743958255052E-3},{"$f":"Data!H10*Parameters!$I$5/100*UnitConv","v":6.2999479175577622E-4},{"$f":"Data!I10*Parameters!$I$6/100*UnitConv","v":8.4049567866117502E-9},{"$f":"Data!J10*Parameters!$I$7/100*UnitConv","v":3.4830431561419701E-5},{"$f":"Data!K10*Parameters!$I$8/100*UnitConv","v":2.3812701157634176E-5},{"$f":"Data!L10*Parameters!$I$9/100*UnitConv","v":9.13305058527232E-4},{"$f":"Data!M10*Parameters!$I$10/100*UnitConv","v":6.3169418717549094E-8},{"$f":"Data!AB10*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N10*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O10*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P10*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q10*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R10*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S10*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T10*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U10*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V10*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W10*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X10*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y10*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z10*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA10*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"CO",0.23177332063535391,{"$f":"Data!F11*Parameters!$I$3/100*UnitConv","v":0.16627877210180358},{"$f":"Data!G11*Parameters!$I$4/100*UnitConv","v":5.1657616803220938E-2},{"$f":"Data!H11*Parameters!$I$5/100*UnitConv","v":5.3335965987960435E-3},{"$f":"Data!I11*Parameters!$I$6/100*UnitConv","v":1.7457897697177975E-5},{"$f":"Data!J11*Parameters!$I$7/100*UnitConv","v":5.5592412303267901E-3},{"$f":"Data!K11*Parameters!$I$8/100*UnitConv","v":2.1078611310752144E-3},{"$f":"Data!L11*Parameters!$I$9/100*UnitConv","v":1.0555754484045519E-4},{"$f":"Data!M11*Parameters!$I$10/100*UnitConv","v":7.1321732759371511E-4},{"$f":"Data!AB11*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N11*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O11*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P11*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q11*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R11*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S11*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T11*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U11*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V11*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W11*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X11*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y11*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z11*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA11*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"NOX",0.75831187456730587,{"$f":"Data!F12*Parameters!$I$3/100*UnitConv","v":0.45240377155028338},{"$f":"Data!G12*Parameters!$I$4/100*UnitConv","v":0.26408136725184206},{"$f":"Data!H12*Parameters!$I$5/100*UnitConv","v":1.4878883890480666E-2},{"$f":"Data!I12*Parameters!$I$6/100*UnitConv","v":4.1318450492027952E-6},{"$f":"Data!J12*Parameters!$I$7/100*UnitConv","v":2.5091690469529228E-2},{"$f":"Data!K12*Parameters!$I$8/100*UnitConv","v":1.7117420870566412E-3},{"$f":"Data!L12*Parameters!$I$9/100*UnitConv","v":4.9546314422956262E-5},{"$f":"Data!M12*Parameters!$I$10/100*UnitConv","v":9.0741158641829237E-5},{"$f":"Data!AB12*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N12*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O12*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P12*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q12*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R12*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S12*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T12*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U12*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V12*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W12*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X12*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y12*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z12*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA12*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"SO₂",1.5254892742977968,{"$f":"Data!F13*Parameters!$I$3/100*UnitConv","v":0.98636412460036293},{"$f":"Data!G13*Parameters!$I$4/100*UnitConv","v":0.46831100069342574},{"$f":"Data!H13*Parameters!$I$5/100*UnitConv","v":2.5872865056403693E-3},{"$f":"Data!I13*Parameters!$I$6/100*UnitConv","v":5.3674816051950792E-6},{"$f":"Data!J13*Parameters!$I$7/100*UnitConv","v":6.7403812842275895E-2},{"$f":"Data!K13*Parameters!$I$8/100*UnitConv","v":7.2931075060883848E-4},{"$f":"Data!L13*Parameters!$I$9/100*UnitConv","v":9.4495392691664809E-6},{"$f":"Data!M13*Parameters!$I$10/100*UnitConv","v":7.8921884608930905E-5},{"$f":"Data!AB13*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N13*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O13*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P13*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q13*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R13*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S13*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T13*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U13*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V13*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W13*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X13*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y13*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z13*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA13*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"VOC",0.10914918254584563,{"$f":"Data!F14*Parameters!$I$3/100*UnitConv","v":1.0246866462632889E-2},{"$f":"Data!G14*Parameters!$I$4/100*UnitConv","v":9.4943190434701175E-2},{"$f":"Data!H14*Parameters!$I$5/100*UnitConv","v":4.5282225842391651E-4},{"$f":"Data!I14*Parameters!$I$6/100*UnitConv","v":4.7215502946580299E-7},{"$f":"Data!J14*Parameters!$I$7/100*UnitConv","v":3.4450101198599896E-3},{"$f":"Data!K14*Parameters!$I$8/100*UnitConv","v":5.087051474736554E-5},{"$f":"Data!L14*Parameters!$I$9/100*UnitConv","v":1.1963444598702121E-6},{"$f":"Data!M14*Parameters!$I$10/100*UnitConv","v":8.7542559909687008E-6},{"$f":"Data!AB14*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N14*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O14*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P14*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q14*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R14*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S14*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T14*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U14*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V14*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W14*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X14*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y14*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z14*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA14*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"PM",7.5953366199430494E-2,{"$f":"Data!F15*Parameters!$I$3/100*UnitConv","v":7.2545576437861733E-2},{"$f":"Data!G15*Parameters!$I$4/100*UnitConv","v":6.7285121414017437E-4},{"$f":"Data!H15*Parameters!$I$5/100*UnitConv","v":2.6807251484219931E-3},{"$f":"Data!I15*Parameters!$I$6/100*UnitConv","v":3.2117314885620109E-9},{"$f":"Data!J15*Parameters!$I$7/100*UnitConv","v":0},{"$f":"Data!K15*Parameters!$I$8/100*UnitConv","v":5.3276194225336954E-5},{"$f":"Data!L15*Parameters!$I$9/100*UnitConv","v":5.3876501961359203E-7},{"$f":"Data!M15*Parameters!$I$10/100*UnitConv","v":3.95228030149044E-7},{"$f":"Data!AB15*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N15*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O15*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P15*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q15*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R15*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S15*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T15*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U15*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V15*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W15*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X15*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y15*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z15*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA15*Parameters!$I$24/100*UnitConv","v":0}]
[null,{"$f":"\"Solid Waste\" & UnitLabel","v":"Solid Waste (kg/MWh)"},"Heavy metals to industrial soil",9.4362525311708101,{"$f":"Data!F16*Parameters!$I$3/100*UnitConv","v":7.0647948961891235E-2},{"$f":"Data!G16*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H16*Parameters!$I$5/100*UnitConv","v":9.3619548662287908},{"$f":"Data!I16*Parameters!$I$6/100*UnitConv","v":1.9750383862853946E-7},{"$f":"Data!J16*Parameters!$I$7/100*UnitConv","v":3.9267735381344903E-9},{"$f":"Data!K16*Parameters!$I$8/100*UnitConv","v":3.6482005504326065E-3},{"$f":"Data!L16*Parameters!$I$9/100*UnitConv","v":6.6399668332734398E-7},{"$f":"Data!M16*Parameters!$I$10/100*UnitConv","v":6.5000239793054493E-7},{"$f":"Data!AB16*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N16*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O16*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P16*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q16*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R16*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S16*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T16*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U16*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V16*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W16*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X16*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y16*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z16*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA16*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Heavy metals to agricultural soil",7.0024331126231527E-7,{"$f":"Data!F17*Parameters!$I$3/100*UnitConv","v":2.2908311098720217E-8},{"$f":"Data!G17*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H17*Parameters!$I$5/100*UnitConv","v":1.5833165391191274E-7},{"$f":"Data!I17*Parameters!$I$6/100*UnitConv","v":-1.1128801992236572E-11},{"$f":"Data!J17*Parameters!$I$7/100*UnitConv","v":5.0509049277355301E-7},{"$f":"Data!K17*Parameters!$I$8/100*UnitConv","v":1.3887325928181286E-8},{"$f":"Data!L17*Parameters!$I$9/100*UnitConv","v":-7.9059382192976417E-12},{"$f":"Data!M17*Parameters!$I$10/100*UnitConv","v":4.4562290159589303E-11},{"$f":"Data!AB17*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N17*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O17*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P17*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q17*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R17*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S17*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T17*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U17*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V17*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W17*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X17*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y17*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z17*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA17*Parameters!$I$24/100*UnitConv","v":0}]
[null,"Water Use (L/MWh)","Withdrawal",28376.86411916068,{"$f":"Data!F18*Parameters!$I$3/100","v":624.17626583253309},{"$f":"Data!G18*Parameters!$I$4/100","v":54.031035864799094},{"$f":"Data!H18*Parameters!$I$5/100","v":22032.819367068572},{"$f":"Data!I18*Parameters!$I$6/100","v":5052.8722819151099},{"$f":"Data!J18*Parameters!$I$7/100","v":423.22246140622201},{"$f":"Data!K18*Parameters!$I$8/100","v":176.57670252742651},{"$f":"Data!L18*Parameters!$I$9/100","v":9.4798783466340399},{"$f":"Data!M18*Parameters!$I$10/100","v":3.6861261993813303},{"$f":"Data!AB18*Parameters!$I$25/100","v":0},{"$f":"Data!N18*Parameters!$I$11/100","v":0},{"$f":"Data!O18*Parameters!$I$12/100","v":0},{"$f":"Data!P18*Parameters!$I$13/100","v":0},{"$f":"Data!Q18*Parameters!$I$14/100","v":0},{"$f":"Data!R18*Parameters!$I$15/100","v":0},{"$f":"Data!S18*Parameters!$I$16/100","v":0},{"$f":"Data!T18*Parameters!$I$17/100","v":0},{"$f":"Data!U18*Parameters!$I$18/100","v":0},{"$f":"Data!V18*Parameters!$I$19/100","v":0},{"$f":"Data!W18*Parameters!$I$20/100","v":0},{"$f":"Data!X18*Parameters!$I$21/100","v":0},{"$f":"Data!Y18*Parameters!$I$22/100","v":0},{"$f":"Data!Z18*Parameters!$I$23/100","v":0},{"$f":"Data!AA18*Parameters!$I$24/100","v":0}]
[null,null,"Discharge",22293.941568898066,{"$f":"Data!F19*Parameters!$I$3/100","v":218.33254877109854},{"$f":"Data!G19*Parameters!$I$4/100","v":3.1782352734072283},{"$f":"Data!H19*Parameters!$I$5/100","v":21492.977231677207},{"$f":"Data!I19*Parameters!$I$6/100","v":10.495092189126199},{"$f":"Data!J19*Parameters!$I$7/100","v":397.75210722910697},{"$f":"Data!K19*Parameters!$I$8/100","v":159.33321804300434},{"$f":"Data!L19*Parameters!$I$9/100","v":8.8913673885592406},{"$f":"Data!M19*Parameters!$I$10/100","v":2.9817683265612298},{"$f":"Data!AB19*Parameters!$I$25/100","v":0},{"$f":"Data!N19*Parameters!$I$11/100","v":0},{"$f":"Data!O19*Parameters!$I$12/100","v":0},{"$f":"Data!P19*Parameters!$I$13/100","v":0},{"$f":"Data!Q19*Parameters!$I$14/100","v":0},{"$f":"Data!R19*Parameters!$I$15/100","v":0},{"$f":"Data!S19*Parameters!$I$16/100","v":0},{"$f":"Data!T19*Parameters!$I$17/100","v":0},{"$f":"Data!U19*Parameters!$I$18/100","v":0},{"$f":"Data!V19*Parameters!$I$19/100","v":0},{"$f":"Data!W19*Parameters!$I$20/100","v":0},{"$f":"Data!X19*Parameters!$I$21/100","v":0},{"$f":"Data!Y19*Parameters!$I$22/100","v":0},{"$f":"Data!Z19*Parameters!$I$23/100","v":0},{"$f":"Data!AA19*Parameters!$I$24/100","v":0}]
[null,null,"Consumption",6082.9225502626086,{"$f":"Data!F20*Parameters!$I$3/100","v":405.84371706143452},{"$f":"Data!G20*Parameters!$I$4/100","v":50.852800591391869},{"$f":"Data!H20*Parameters!$I$5/100","v":539.84213539136749},{"$f":"Data!I20*Parameters!$I$6/100","v":5042.377189725983},{"$f":"Data!J20*Parameters!$I$7/100","v":25.470354177115006},{"$f":"Data!K20*Parameters!$I$8/100","v":17.243484484422154},{"$f":"Data!L20*Parameters!$I$9/100","v":0.58851095807479947},{"$f":"Data!M20*Parameters!$I$10/100","v":0.70435787282010009},{"$f":"Data!AB20*Parameters!$I$25/100","v":0},{"$f":"Data!N20*Parameters!$I$11/100","v":0},{"$f":"Data!O20*Parameters!$I$12/100","v":0},{"$f":"Data!P20*Parameters!$I$13/100","v":0},{"$f":"Data!Q20*Parameters!$I$14/100","v":0},{"$f":"Data!R20*Parameters!$I$15/100","v":0},{"$f":"Data!S20*Parameters!$I$16/100","v":0},{"$f":"Data!T20*Parameters!$I$17/100","v":0},{"$f":"Data!U20*Parameters!$I$18/100","v":0},{"$f":"Data!V20*Parameters!$I$19/100","v":0},{"$f":"Data!W20*Parameters!$I$20/100","v":0},{"$f":"Data!X20*Parameters!$I$21/100","v":0},{"$f":"Data!Y20*Parameters!$I$22/100","v":0},{"$f":"Data!Z20*Parameters!$I$23/100","v":0},{"$f":"Data!AA20*Parameters!$I$24/100","v":0}]
[null,{"$f":"\"Water Quality\" & UnitLabel","v":"Water Quality (kg/MWh)"},"Aluminum",1.2366769386424913E-5,{"$f":"Data!F21*Parameters!$I$3/100*UnitConv","v":1.1095929995289164E-5},{"$f":"Data!G21*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H21*Parameters!$I$5/100*UnitConv","v":1.2304252363198748E-6},{"$f":"Data!I21*Parameters!$I$6/100*UnitConv","v":4.826284129395153E-12},{"$f":"Data!J21*Parameters!$I$7/100*UnitConv","v":0},{"$f":"Data!K21*Parameters!$I$8/100*UnitConv","v":4.0384792507049553E-8},{"$f":"Data!L21*Parameters!$I$9/100*UnitConv","v":1.286987006187824E-11},{"$f":"Data!M21*Parameters!$I$10/100*UnitConv","v":1.16661546347852E-11},{"$f":"Data!AB21*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N21*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O21*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P21*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q21*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R21*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S21*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T21*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U21*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V21*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W21*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X21*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y21*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z21*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA21*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Arsenic (+V)",1.0523741654669032E-3,{"$f":"Data!F22*Parameters!$I$3/100*UnitConv","v":8.3774816001020183E-6},{"$f":"Data!G22*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H22*Parameters!$I$5/100*UnitConv","v":1.0423746583693187E-3},{"$f":"Data!I22*Parameters!$I$6/100*UnitConv","v":2.3485976963867093E-10},{"$f":"Data!J22*Parameters!$I$7/100*UnitConv","v":1.21043882486524E-6},{"$f":"Data!K22*Parameters!$I$8/100*UnitConv","v":4.0616320398815833E-7},{"$f":"Data!L22*Parameters!$I$9/100*UnitConv","v":2.6180548286064365E-10},{"$f":"Data!M22*Parameters!$I$10/100*UnitConv","v":4.92680337655188E-9},{"$f":"Data!AB22*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N22*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O22*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P22*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q22*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R22*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S22*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T22*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U22*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V22*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W22*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X22*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y22*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z22*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA22*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Copper (+II)",1.2497187077175845E-3,{"$f":"Data!F23*Parameters!$I$3/100*UnitConv","v":1.0168548759374567E-5},{"$f":"Data!G23*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H23*Parameters!$I$5/100*UnitConv","v":1.2355069325340525E-3},{"$f":"Data!I23*Parameters!$I$6/100*UnitConv","v":1.3125805773412169E-10},{"$f":"Data!J23*Parameters!$I$7/100*UnitConv","v":3.7066757981117898E-6},{"$f":"Data!K23*Parameters!$I$8/100*UnitConv","v":3.3285538258918427E-7},{"$f":"Data!L23*Parameters!$I$9/100*UnitConv","v":1.8450251458564679E-10},{"$f":"Data!M23*Parameters!$I$10/100*UnitConv","v":3.3794828841135903E-9},{"$f":"Data!AB23*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N23*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O23*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P23*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q23*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R23*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S23*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T23*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U23*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V23*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W23*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X23*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y23*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z23*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA23*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Iron",1.7341042769081886E-2,{"$f":"Data!F24*Parameters!$I$3/100*UnitConv","v":2.1970666365067677E-4},{"$f":"Data!G24*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H24*Parameters!$I$5/100*UnitConv","v":1.7081218671458672E-2},{"$f":"Data!I24*Parameters!$I$6/100*UnitConv","v":7.5929821269385003E-8},{"$f":"Data!J24*Parameters!$I$7/100*UnitConv","v":2.8194269602554099E-5},{"$f":"Data!K24*Parameters!$I$8/100*UnitConv","v":1.0126790400809789E-5},{"$f":"Data!L24*Parameters!$I$9/100*UnitConv","v":8.8720644192602411E-8},{"$f":"Data!M24*Parameters!$I$10/100*UnitConv","v":1.6317235037086E-6},{"$f":"Data!AB24*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N24*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O24*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P24*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q24*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R24*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S24*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T24*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U24*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V24*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W24*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X24*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y24*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z24*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA24*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Lead (+II)",-2.9691829593816282E-6,{"$f":"Data!F25*Parameters!$I$3/100*UnitConv","v":4.7682241971175278E-7},{"$f":"Data!G25*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H25*Parameters!$I$5/100*UnitConv","v":1.9702417019899955E-7},{"$f":"Data!I25*Parameters!$I$6/100*UnitConv","v":1.8536228477004773E-10},{"$f":"Data!J25*Parameters!$I$7/100*UnitConv","v":8.2071886510051599E-7},{"$f":"Data!K25*Parameters!$I$8/100*UnitConv","v":-4.4671896200987101E-6},{"$f":"Data!L25*Parameters!$I$9/100*UnitConv","v":1.98856564739912E-10},{"$f":"Data!M25*Parameters!$I$10/100*UnitConv","v":3.0569868563035903E-9},{"$f":"Data!AB25*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N25*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O25*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P25*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q25*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R25*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S25*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T25*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U25*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V25*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W25*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X25*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y25*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z25*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA25*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Manganese (+II)",2.8692629029553713E-4,{"$f":"Data!F26*Parameters!$I$3/100*UnitConv","v":1.9877947905865774E-4},{"$f":"Data!G26*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H26*Parameters!$I$5/100*UnitConv","v":4.8997727745237789E-5},{"$f":"Data!I26*Parameters!$I$6/100*UnitConv","v":6.0230889746950708E-10},{"$f":"Data!J26*Parameters!$I$7/100*UnitConv","v":3.7042828395087297E-5},{"$f":"Data!K26*Parameters!$I$8/100*UnitConv","v":1.9819158148500433E-6},{"$f":"Data!L26*Parameters!$I$9/100*UnitConv","v":6.4292515685400406E-10},{"$f":"Data!M26*Parameters!$I$10/100*UnitConv","v":1.2309404764989301E-7},{"$f":"Data!AB26*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N26*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O26*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P26*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q26*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R26*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S26*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T26*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U26*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V26*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W26*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X26*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y26*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z26*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA26*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Nickel (+II)",9.9896615239616571E-2,{"$f":"Data!F27*Parameters!$I$3/100*UnitConv","v":7.5170950359055731E-4},{"$f":"Data!G27*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H27*Parameters!$I$5/100*UnitConv","v":9.9105098806507627E-2},{"$f":"Data!I27*Parameters!$I$6/100*UnitConv","v":2.2938926592971658E-9},{"$f":"Data!J27*Parameters!$I$7/100*UnitConv","v":1.18758485449556E-6},{"$f":"Data!K27*Parameters!$I$8/100*UnitConv","v":3.8598991864981917E-5},{"$f":"Data!L27*Parameters!$I$9/100*UnitConv","v":7.3232173333659193E-9},{"$f":"Data!M27*Parameters!$I$10/100*UnitConv","v":1.07356889063796E-8},{"$f":"Data!AB27*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N27*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O27*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P27*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q27*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R27*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S27*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T27*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U27*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V27*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W27*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X27*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y27*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z27*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA27*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Strontium",4.4235284821936922E-4,{"$f":"Data!F28*Parameters!$I$3/100*UnitConv","v":4.3799132208280031E-4},{"$f":"Data!G28*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H28*Parameters!$I$5/100*UnitConv","v":3.789552062542177E-7},{"$f":"Data!I28*Parameters!$I$6/100*UnitConv","v":1.412368735678729E-9},{"$f":"Data!J28*Parameters!$I$7/100*UnitConv","v":3.3941137107955802E-6},{"$f":"Data!K28*Parameters!$I$8/100*UnitConv","v":5.8026904496263804E-7},{"$f":"Data!L28*Parameters!$I$9/100*UnitConv","v":1.9698149772212523E-9},{"$f":"Data!M28*Parameters!$I$10/100*UnitConv","v":4.8059908435532105E-9},{"$f":"Data!AB28*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N28*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O28*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P28*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q28*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R28*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S28*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T28*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U28*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V28*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W28*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X28*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y28*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z28*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA28*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Zinc (+II)",1.300612032966569E-2,{"$f":"Data!F29*Parameters!$I$3/100*UnitConv","v":1.2535346654591947E-4},{"$f":"Data!G29*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H29*Parameters!$I$5/100*UnitConv","v":1.2873455034484737E-2},{"$f":"Data!I29*Parameters!$I$6/100*UnitConv","v":3.893235518789892E-10},{"$f":"Data!J29*Parameters!$I$7/100*UnitConv","v":4.8605910962723499E-7},{"$f":"Data!K29*Parameters!$I$8/100*UnitConv","v":6.8224206522944711E-6},{"$f":"Data!L29*Parameters!$I$9/100*UnitConv","v":1.14696089107544E-9},{"$f":"Data!M29*Parameters!$I$10/100*UnitConv","v":1.8125886684510101E-9},{"$f":"Data!AB29*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N29*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O29*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P29*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q29*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R29*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S29*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T29*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U29*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V29*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W29*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X29*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y29*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z29*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA29*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Ammonium/ammonia",2.872974685969738E-3,{"$f":"Data!F30*Parameters!$I$3/100*UnitConv","v":2.9574198619883074E-4},{"$f":"Data!G30*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H30*Parameters!$I$5/100*UnitConv","v":2.1771332460719414E-3},{"$f":"Data!I30*Parameters!$I$6/100*UnitConv","v":2.1855480205562211E-9},{"$f":"Data!J30*Parameters!$I$7/100*UnitConv","v":4.4187438064482901E-6},{"$f":"Data!K30*Parameters!$I$8/100*UnitConv","v":3.9566121424749676E-4},{"$f":"Data!L30*Parameters!$I$9/100*UnitConv","v":2.146082057712632E-9},{"$f":"Data!M30*Parameters!$I$10/100*UnitConv","v":1.5164014942348702E-8},{"$f":"Data!AB30*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N30*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O30*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P30*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q30*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R30*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S30*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T30*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U30*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V30*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W30*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X30*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y30*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z30*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA30*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Hydrogen chloride",1.0599403665883168E-8,{"$f":"Data!F31*Parameters!$I$3/100*UnitConv","v":8.7401005789096851E-9},{"$f":"Data!G31*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H31*Parameters!$I$5/100*UnitConv","v":1.2362486728453648E-9},{"$f":"Data!I31*Parameters!$I$6/100*UnitConv","v":9.3159337411150705E-13},{"$f":"Data!J31*Parameters!$I$7/100*UnitConv","v":3.8346011098669801E-10},{"$f":"Data!K31*Parameters!$I$8/100*UnitConv","v":1.6931621195856629E-10},{"$f":"Data!L31*Parameters!$I$9/100*UnitConv","v":8.3661210827809602E-13},{"$f":"Data!M31*Parameters!$I$10/100*UnitConv","v":6.8509885700463596E-11},{"$f":"Data!AB31*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N31*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O31*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P31*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q31*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R31*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S31*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T31*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U31*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V31*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W31*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X31*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y31*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z31*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA31*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Nitrogen (as total N)",-4.7667036569101981E-6,{"$f":"Data!F32*Parameters!$I$3/100*UnitConv","v":1.4498630342967707E-5},{"$f":"Data!G32*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H32*Parameters!$I$5/100*UnitConv","v":2.5655520924428863E-6},{"$f":"Data!I32*Parameters!$I$6/100*UnitConv","v":8.9853908823896769E-11},{"$f":"Data!J32*Parameters!$I$7/100*UnitConv","v":3.7427884994359302E-9},{"$f":"Data!K32*Parameters!$I$8/100*UnitConv","v":-2.1944115129987631E-5},{"$f":"Data!L32*Parameters!$I$9/100*UnitConv","v":1.7806765682810238E-10},{"$f":"Data!M32*Parameters!$I$10/100*UnitConv","v":1.0921832760174901E-7},{"$f":"Data!AB32*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N32*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O32*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P32*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q32*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R32*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S32*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T32*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U32*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V32*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W32*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X32*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y32*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z32*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA32*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Phosphate",1.1998492245653716E-5,{"$f":"Data!F33*Parameters!$I$3/100*UnitConv","v":2.2519147600827773E-6},{"$f":"Data!G33*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H33*Parameters!$I$5/100*UnitConv","v":8.3632907621979717E-7},{"$f":"Data!I33*Parameters!$I$6/100*UnitConv","v":1.2723809664634783E-9},{"$f":"Data!J33*Parameters!$I$7/100*UnitConv","v":8.2461765613762697E-6},{"$f":"Data!K33*Parameters!$I$8/100*UnitConv","v":6.5259637238467353E-7},{"$f":"Data!L33*Parameters!$I$9/100*UnitConv","v":1.1368915259946481E-9},{"$f":"Data!M33*Parameters!$I$10/100*UnitConv","v":9.0662030977401808E-9},{"$f":"Data!AB33*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N33*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O33*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P33*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q33*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R33*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S33*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T33*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U33*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V33*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W33*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X33*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y33*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z33*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA33*Parameters!$I$24/100*UnitConv","v":0}]
[null,null,"Phosphorus",2.4067711040980406E-4,{"$f":"Data!F34*Parameters!$I$3/100*UnitConv","v":5.7818225744684501E-6},{"$f":"Data!G34*Parameters!$I$4/100*UnitConv","v":0},{"$f":"Data!H34*Parameters!$I$5/100*UnitConv","v":2.3513329977487406E-4},{"$f":"Data!I34*Parameters!$I$6/100*UnitConv","v":3.15654454771968E-10},{"$f":"Data!J34*Parameters!$I$7/100*UnitConv","v":3.1503259932124296E-8},{"$f":"Data!K34*Parameters!$I$8/100*UnitConv","v":-2.7711284691439846E-7},{"$f":"Data!L34*Parameters!$I$9/100*UnitConv","v":2.8495292379090641E-10},{"$f":"Data!M34*Parameters!$I$10/100*UnitConv","v":6.9970400652573605E-9},{"$f":"Data!AB34*Parameters!$I$25/100*UnitConv","v":0},{"$f":"Data!N34*Parameters!$I$11/100*UnitConv","v":0},{"$f":"Data!O34*Parameters!$I$12/100*UnitConv","v":0},{"$f":"Data!P34*Parameters!$I$13/100*UnitConv","v":0},{"$f":"Data!Q34*Parameters!$I$14/100*UnitConv","v":0},{"$f":"Data!R34*Parameters!$I$15/100*UnitConv","v":0},{"$f":"Data!S34*Parameters!$I$16/100*UnitConv","v":0},{"$f":"Data!T34*Parameters!$I$17/100*UnitConv","v":0},{"$f":"Data!U34*Parameters!$I$18/100*UnitConv","v":0},{"$f":"Data!V34*Parameters!$I$19/100*UnitConv","v":0},{"$f":"Data!W34*Parameters!$I$20/100*UnitConv","v":0},{"$f":"Data!X34*Parameters!$I$21/100*UnitConv","v":0},{"$f":"Data!Y34*Parameters!$I$22/100*UnitConv","v":0},{"$f":"Data!Z34*Parameters!$I$23/100*UnitConv","v":0},{"$f":"Data!AA34*Parameters!$I$24/100*UnitConv","v":0}]
[null,{"$f":"\"Resource Energy (MJ/MWh)\"","v":"Resource Energy (MJ/MWh)"},"Crude oil",174.66383974675185,{"$f":"Data!F35*Parameters!$I$3/100","v":32.137228541353018},{"$f":"Data!G35*Parameters!$I$4/100","v":1.1525566911602902},{"$f":"Data!H35*Parameters!$I$5/100","v":9.1465392681522992},{"$f":"Data!I35*Parameters!$I$6/100","v":5.3197612137847418E-3},{"$f":"Data!J35*Parameters!$I$7/100","v":127.65025976292256},{"$f":"Data!K35*Parameters!$I$8/100","v":4.456063336756432},{"$f":"Data!L35*Parameters!$I$9/100","v":2.5567562030483569E-2},{"$f":"Data!M35*Parameters!$I$10/100","v":9.0304823162972031E-2},{"$f":"Data!AB35*Parameters!$I$25/100","v":0},{"$f":"Data!N35*Parameters!$I$11/100","v":0},{"$f":"Data!O35*Parameters!$I$12/100","v":0},{"$f":"Data!P35*Parameters!$I$13/100","v":0},{"$f":"Data!Q35*Parameters!$I$14/100","v":0},{"$f":"Data!R35*Parameters!$I$15/100","v":0},{"$f":"Data!S35*Parameters!$I$16/100","v":0},{"$f":"Data!T35*Parameters!$I$17/100","v":0},{"$f":"Data!U35*Parameters!$I$18/100","v":0},{"$f":"Data!V35*Parameters!$I$19/100","v":0},{"$f":"Data!W35*Parameters!$I$20/100","v":0},{"$f":"Data!X35*Parameters!$I$21/100","v":0},{"$f":"Data!Y35*Parameters!$I$22/100","v":0},{"$f":"Data!Z35*Parameters!$I$23/100","v":0},{"$f":"Data!AA35*Parameters!$I$24/100","v":0}]
[null,null,"Hard coal",4228.1840164367413,{"$f":"Data!F36*Parameters!$I$3/100","v":4163.0374461848605},{"$f":"Data!G36*Parameters!$I$4/100","v":5.1505887015300722},{"$f":"Data!H36*Parameters!$I$5/100","v":55.692956370171686},{"$f":"Data!I36*Parameters!$I$6/100","v":2.3062730836983319E-2},{"$f":"Data!J36*Parameters!$I$7/100","v":2.0132222640814517},{"$f":"Data!K36*Parameters!$I$8/100","v":2.1325782745219208},{"$f":"Data!L36*Parameters!$I$9/100","v":2.9336877166801934E-2},{"$f":"Data!M36*Parameters!$I$10/100","v":0.10482503357201679},{"$f":"Data!AB36*Parameters!$I$25/100","v":0},{"$f":"Data!N36*Parameters!$I$11/100","v":0},{"$f":"Data!O36*Parameters!$I$12/100","v":0},{"$f":"Data!P36*Parameters!$I$13/100","v":0},{"$f":"Data!Q36*Parameters!$I$14/100","v":0},{"$f":"Data!R36*Parameters!$I$15/100","v":0},{"$f":"Data!S36*Parameters!$I$16/100","v":0},{"$f":"Data!T36*Parameters!$I$17/100","v":0},{"$f":"Data!U36*Parameters!$I$18/100","v":0},{"$f":"Data!V36*Parameters!$I$19/100","v":0},{"$f":"Data!W36*Parameters!$I$20/100","v":0},{"$f":"Data!X36*Parameters!$I$21/100","v":0},{"$f":"Data!Y36*Parameters!$I$22/100","v":0},{"$f":"Data!Z36*Parameters!$I$23/100","v":0},{"$f":"Data!AA36*Parameters!$I$24/100","v":0}]
[null,null,"Lignite",0.49420804240466459,{"$f":"Data!F37*Parameters!$I$3/100","v":0.12802579314215651},{"$f":"Data!G37*Parameters!$I$4/100","v":1.5571703213487561E-3},{"$f":"Data!H37*Parameters!$I$5/100","v":0.10311096091850805},{"$f":"Data!I37*Parameters!$I$6/100","v":1.7135571492155909E-3},{"$f":"Data!J37*Parameters!$I$7/100","v":0.16227783175864624},{"$f":"Data!K37*Parameters!$I$8/100","v":9.4605875048698523E-2},{"$f":"Data!L37*Parameters!$I$9/100","v":1.323898273839432E-3},{"$f":"Data!M37*Parameters!$I$10/100","v":1.5929557922515162E-3},{"$f":"Data!AB37*Parameters!$I$25/100","v":0},{"$f":"Data!N37*Parameters!$I$11/100","v":0},{"$f":"Data!O37*Parameters!$I$12/100","v":0},{"$f":"Data!P37*Parameters!$I$13/100","v":0},{"$f":"Data!Q37*Parameters!$I$14/100","v":0},{"$f":"Data!R37*Parameters!$I$15/100","v":0},{"$f":"Data!S37*Parameters!$I$16/100","v":0},{"$f":"Data!T37*Parameters!$I$17/100","v":0},{"$f":"Data!U37*Parameters!$I$18/100","v":0},{"$f":"Data!V37*Parameters!$I$19/100","v":0},{"$f":"Data!W37*Parameters!$I$20/100","v":0},{"$f":"Data!X37*Parameters!$I$21/100","v":0},{"$f":"Data!Y37*Parameters!$I$22/100","v":0},{"$f":"Data!Z37*Parameters!$I$23/100","v":0},{"$f":"Data!AA37*Parameters!$I$24/100","v":0}]
[null,null,"Natural gas",2289.0538665646186,{"$f":"Data!F38*Parameters!$I$3/100","v":12.040929696906053},{"$f":"Data!G38*Parameters!$I$4/100","v":2110.1059935032335},{"$f":"Data!H38*Parameters!$I$5/100","v":150.46207698382989},{"$f":"Data!I38*Parameters!$I$6/100","v":5.8526839668092568E-3},{"$f":"Data!J38*Parameters!$I$7/100","v":13.634567617478064},{"$f":"Data!K38*Parameters!$I$8/100","v":2.5857646434792145},{"$f":"Data!L38*Parameters!$I$9/100","v":1.1501530700959741E-2},{"$f":"Data!M38*Parameters!$I$10/100","v":0.20717990502460965},{"$f":"Data!AB38*Parameters!$I$25/100","v":0},{"$f":"Data!N38*Parameters!$I$11/100","v":0},{"$f":"Data!O38*Parameters!$I$12/100","v":0},{"$f":"Data!P38*Parameters!$I$13/100","v":0},{"$f":"Data!Q38*Parameters!$I$14/100","v":0},{"$f":"Data!R38*Parameters!$I$15/100","v":0},{"$f":"Data!S38*Parameters!$I$16/100","v":0},{"$f":"Data!T38*Parameters!$I$17/100","v":0},{"$f":"Data!U38*Parameters!$I$18/100","v":0},{"$f":"Data!V38*Parameters!$I$19/100","v":0},{"$f":"Data!W38*Parameters!$I$20/100","v":0},{"$f":"Data!X38*Parameters!$I$21/100","v":0},{"$f":"Data!Y38*Parameters!$I$22/100","v":0},{"$f":"Data!Z38*Parameters!$I$23/100","v":0},{"$f":"Data!AA38*Parameters!$I$24/100","v":0}]
[null,null,"Uranium",2.5599891500681364,{"$f":"Data!F39*Parameters!$I$3/100","v":0.56476065226888406},{"$f":"Data!G39*Parameters!$I$4/100","v":9.1027471379978783E-3},{"$f":"Data!H39*Parameters!$I$5/100","v":0.95573214545884055},{"$f":"Data!I39*Parameters!$I$6/100","v":3.0385158517282265E-3},{"$f":"Data!J39*Parameters!$I$7/100","v":0.77673236621935482},{"$f":"Data!K39*Parameters!$I$8/100","v":0.2401556533545266},{"$f":"Data!L39*Parameters!$I$9/100","v":2.5206134027367707E-3},{"$f":"Data!M39*Parameters!$I$10/100","v":7.9464563740672366E-3},{"$f":"Data!AB39*Parameters!$I$25/100","v":0},{"$f":"Data!N39*Parameters!$I$11/100","v":0},{"$f":"Data!O39*Parameters!$I$12/100","v":0},{"$f":"Data!P39*Parameters!$I$13/100","v":0},{"$f":"Data!Q39*Parameters!$I$14/100","v":0},{"$f":"Data!R39*Parameters!$I$15/100","v":0},{"$f":"Data!S39*Parameters!$I$16/100","v":0},{"$f":"Data!T39*Parameters!$I$17/100","v":0},{"$f":"Data!U39*Parameters!$I$18/100","v":0},{"$f":"Data!V39*Parameters!$I$19/100","v":0},{"$f":"Data!W39*Parameters!$I$20/100","v":0},{"$f":"Data!X39*Parameters!$I$21/100","v":0},{"$f":"Data!Y39*Parameters!$I$22/100","v":0},{"$f":"Data!Z39*Parameters!$I$23/100","v":0},{"$f":"Data!AA39*Parameters!$I$24/100","v":0}]
[null,null,"Total resource energy",25508.050187639481,{"$f":"Data!F40*Parameters!$I$3/100","v":4207.9083908685307},{"$f":"Data!G40*Parameters!$I$4/100","v":2116.4197988133833},{"$f":"Data!H40*Parameters!$I$5/100","v":216.36041572853122},{"$f":"Data!I40*Parameters!$I$6/100","v":3.8987249018521138E-2},{"$f":"Data!J40*Parameters!$I$3/100","v":5610.8216278716955},{"$f":"Data!K40*Parameters!$I$8/100","v":9.5091677831607928},{"$f":"Data!L40*Parameters!$I$9/100","v":7.0250481574821458E-2},{"$f":"Data!M40*Parameters!$I$10/100","v":0.41184917392591719},{"$f":"Data!AB40*Parameters!$I$25/100","v":0},{"$f":"Data!N40*Parameters!$I$11/100","v":0},{"$f":"Data!O40*Parameters!$I$3/100","v":5241.8992266471023},{"$f":"Data!P40*Parameters!$I$3/100","v":3029.2562107556137},{"$f":"Data!Q40*Parameters!$I$14/100","v":0},{"$f":"Data!R40*Parameters!$I$15/100","v":0},{"$f":"Data!S40*Parameters!$I$3/100","v":4741.6507460877465},{"$f":"Data!T40*Parameters!$I$17/100","v":0},{"$f":"Data!U40*Parameters!$I$3/100","v":333.70351617919817},{"$f":"Data!V40*Parameters!$I$19/100","v":0},{"$f":"Data!W40*Parameters!$I$20/100","v":0},{"$f":"Data!X40*Parameters!$I$21/100","v":0},{"$f":"Data!Y40*Parameters!$I$22/100","v":0},{"$f":"Data!Z40*Parameters!$I$23/100","v":0},{"$f":"Data!AA40*Parameters!$I$24/100","v":0}]

{"sheet":"Data","index":3,"n_rows":40,"n_cols":28,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,4,1,4],[0,5,0,12],[0,13,0,26],[2,3,6,3],[7,3,14,3],[15,3,16,3],[17,3,19,3],[20,3,33,3],[34,3,39,3],[0,3,1,3]]}
["Data is delieverd not busbar",null,null,"Category (Units)","Material or Energy Flow","Current",null,null,null,null,null,null,null,"New/Future"]
[null,null,null,null,null,"Fleet Coal","Fleet Natural Gas","Existing Nuclear","Existing Hydro","Petroleum","Onshore Wind","Geothermal","Solar Thermal","SCPC","SCPC/CCS","NGCC","NGCC/CCS","IGCC","IGCC/CCS","Gen III+ Nuclear","Existing Nuclear w/ Centrifuge Enrich","Gen III+ Nuclear w/ Centrifuge Enrich","Greenfield Hydro","Power Addition Hydro","Power Upgrade Hydro","Advanced Onshore Wind","Offshore Wind","Solar PV"]
[null,null,1,"GHG (kg/MWh)","CO₂",1073.911044390466,505.86913814767581,6.9522551749052477,16.914205636589895,1124.3826364997474,17.36814096139031,117.77823032561433,38.185246416726848,883.60515807758145,179.23901755032981,415.14814895641928,84.033996866148584,855.30334547080963,118.27164056907984,5.1437881939145802,6.9522551749052477,5.1437881939145802,20.6479881334037,18.148759767153194,17.446353701381696,14.370949719187328,31.297392591320023,{"$f":"45/0.93","v":48.387096774193544}]
[null,null,298,null,"N₂O",2.32609886615677E-2,1.11393332453641E-3,1.5457376339537499E-4,3.5674838305351001E-7,1.53218357424746E-2,3.54937710387825E-4,2.22595679349482E-5,1.6106568901328199E-3,5.9605030922060499E-3,7.6431751512817097E-3,2.5477268456334298E-4,3.4693576920922798E-4,2.9506182692058062E-4,3.5202354651256776E-4,9.1369291327702805E-5,1.5457376339537499E-4,9.1369291327702805E-5,1.05189878660011E-5,1.4115723010463699E-6,5.3271534950707001E-7,2.5699959769316102E-4,2.1421230743578999E-4]
[null,null,36,null,"CH₄",0.398663495016439,1.6211010331453599,3.4146400872313798E-2,0.23310600349542299,1.3330617716137501,2.2767800102848401E-2,0.21794001461054199,9.0227885562654403E-2,2.51079255059659,3.16896735874584,1.9128160870234201,2.16465799504582,3.2886374022417959,3.9272926661644298,2.0325856187740101E-2,3.4146400872313798E-2,2.0325856187740101E-2,0.23740523934757801,0.233784891168098,0.23321925633533799,2.8395488971466501E-2,3.8414107794556097E-2]
[null,null,23500,null,"SF₆",1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4,1.4332405539127399E-4]
[null,null,null,null,"CO₂e (IPCC 2013 100-yr GWP)",{"$f":"SUMPRODUCT(F3:F6,$C$3:$C$6)","v":1098.5628201339},{"$f":"SUMPRODUCT(G3:G6,$C$3:$C$6)","v":567.92884277331552},11.595703889495304,28.674243375138211,1180.3068826307947,21.661668504483362,128.9988195045334,45.281541351936923,979.13803512223103,298.96762396195697,487.45356565095722,165.43318684871738,977.15033567763157,263.12719486955501,9.2708623671838186,11.595703889495304,9.2708623671838186,32.56582670999552,29.933551799445375,29.210520980322958,18.837888503967623,36.112251041234842]
[null,null,null,"Other Air (kg/MWh)","Pb",2.4779270853656599E-5,1.6217854897289299E-6,8.8095322575750999E-7,3.0206176949809797E-8,7.5391906855736305E-4,-8.2978564550675093E-6,1.03674009704691E-6,2.3421001868174999E-5,1.6010509526107701E-5,2.13559855249974E-5,1.6442941348624301E-6,2.4888769341232899E-6,5.2226180849308491E-6,8.0491944869469774E-6,4.2218709019937401E-7,8.8095322575750999E-7,4.2218709019937401E-7,5.0480507813111701E-7,4.0415086222670898E-7,9.2588069099939095E-8,1.65978813291974E-6,1.14549027117116E-5]
[null,null,null,null,"Hg",7.38827063667158E-9,0,4.1017788736133303E-12,4.0521169630787196E-15,0,1.14244276195475E-13,1.79084528254632E-13,3.9327165159124099E-13,1.5565631037719599E-6,1.73226328373217E-6,6.5234443512247798E-12,7.3582689847002397E-12,2.7016919355705694E-6,5.0652533587086879E-6,2.6627154825921698E-12,4.1017788736133303E-12,2.6627154825921698E-12,3.0073015287248698E-12,4.0521169630787196E-15,4.0521169630787196E-15,1.1380946388045301E-13,1.07963903835876E-13]
[null,null,null,null,"NH₃",5.57779333736579E-3,1.4830954497565E-2,3.1979431053592699E-3,1.13580497116375E-7,3.4830431561419699E-3,5.29171136836315E-4,0.228326264631808,6.3169418717549095E-5,2.6320998686948098E-3,3.5025291163344502E-3,1.2542633651852999E-4,1.8030244278665001E-4,1.9455094144891718E-4,2.3220467325915268E-4,1.8710095401071E-3,3.1979431053592699E-3,1.8710095401071E-3,7.7711921220866407E-6,1.13580497116375E-7,1.13580497116375E-7,3.34152800043002E-4,2.30279854415688E-4]
[null,null,null,null,"CO",0.427451856302837,0.18648959134736801,2.7074094410132199E-2,2.35917536448351E-4,0.55592412303267902,4.6841358468338097E-2,2.6389386210113799E-2,0.71321732759371503,0.164392977334748,0.21012957612959601,6.6204742110405598E-2,7.6972911488613197E-2,2.6462780350062474E-2,3.1354499932622903E-2,2.00381654796318E-2,2.7074094410132199E-2,2.00381654796318E-2,1.24246958469334E-2,3.6963258182354901E-3,7.6024927829281897E-4,5.1032516763993702E-2,0.15657944791735601]
[null,null,null,null,"NOX",1.1629917006434021,0.95336233664924919,7.5527329393302867E-2,5.5835743908145875E-5,2.5091690469529229,3.8038713045703137E-2,1.2386578605739065E-2,9.0741158641829231E-2,0.58354101392569069,0.69479928515713274,0.58954713902796119,0.66724252219817459,0.28083926855167096,0.28192994272697097,5.9642590487179875E-2,7.5527329393302867E-2,5.9642590487179875E-2,1.1285704975159485E-2,1.221451421776472E-3,1.5952906183045669E-4,2.5583586431747091E-2,0.17503239303291754]
[null,null,null,null,"SO₂",2.5356404231371799,1.6906534321062301,1.3133434038783601E-2,7.2533535205338901E-5,6.7403812842275901,1.62069055690853E-2,2.3623848172916202E-3,7.8921884608930903E-2,0.43855776797134699,0.13044344764997301,1.8196218275645999,2.0548263799386999,3.8416665940567848E-2,5.0434102445979567E-2,1.00503978176841E-2,1.3133434038783601E-2,1.00503978176841E-2,2.56511462506418E-3,5.3574697053894102E-4,1.49807345218375E-4,2.2496475204007702E-2,3.6952639518152898E-2]
[null,null,null,null,"VOC",2.63415590299046E-2,0.34275520012527499,2.2985901442838402E-3,6.3804733711594999E-6,0.34450101198599897,1.1304558832747899E-3,2.99086114967553E-4,8.7542559909687002E-3,2.0080548822263199E-2,2.64524585158387E-2,0.49978610438320298,0.564056647588837,6.2285011447773438E-3,7.3611460101056765E-3,2.7430759546385498E-3,2.2985901442838402E-3,2.7430759546385498E-3,2.24490225287224E-4,4.1759951860520001E-5,1.2282519578386201E-5,1.1014535322112001E-3,1.70470920306359E-3]
[null,null,null,null,"PM",0.186492484416097,2.4290657550186802E-3,1.36077418701624E-2,4.3401776872459601E-8,0,1.18391542722971E-3,1.3469125490339799E-4,3.9522803014904398E-4,1.6032436931324699E-2,2.1818124401704098E-2,2.0630936217394401E-3,3.0319783326314201E-3,4.7056283167061827E-2,2.4429493308941612E-2,8.5843399839430901E-3,1.36077418701624E-2,8.5843399839430901E-3,3.5657160283561E-3,4.5359033652638202E-5,4.3401776872459601E-8,9.6923419433049096E-4,7.5224833327391602E-4]
[null,null,null,"Solid Waste (kg/MWh)","Heavy metals to industrial soil",0.18161426468352501,0,47.522613534156299,2.6689707922775601E-6,3.9267735381344902E-7,8.1071123342946805E-2,1.6599917083183599E-4,6.5000239793054496E-4,0.380676781544669,0.59495211994421704,2.62646142748372E-2,7.8104260804372494E-2,5.567956636014193E-2,6.6435338474680861E-2,27.768881541249701,47.522613534156299,27.768881541249701,1.9807852924252399E-3,2.6689707922775601E-6,2.6689707922775601E-6,6.5678910164486001E-2,5.1061201921035103E-2]
[null,null,null,null,"Heavy metals to agricultural soil",5.88902598938823E-8,0,8.0371397924828804E-7,-1.5038921611130501E-10,5.0509049277355302E-5,3.0860724284847302E-7,-1.9764845548244101E-9,4.4562290159589298E-8,1.09919324027617E-7,3.6117089693734801E-7,4.72606964595935E-10,5.7931735526589101E-9,2.1328872310036344E-8,2.540078569652333E-8,4.6816321553842099E-7,8.0371397924828804E-7,4.6816321553842099E-7,1.1717160989559699E-10,-1.5038921611130501E-10,-1.5038921611130501E-10,3.3633659688458202E-7,1.25385240026258E-7]
[null,null,null,"Water Use (L/MWh)","Withdrawal",1604.56623607335,195.057891208661,111841.722675475,68282.057863717695,42322.246140622199,3923.9267228316999,2369.9695866585098,3686.12619938133,4153.3838857359997,7257.1183711828699,1401.7608158569101,2338.60893863507,3270.9352652301613,4289.049630676097,4675.4862506846202,111841.722675475,4675.4862506846202,69887.327200420899,68284.957896129403,68282.541650535,3958.2980623141202,3772.0367444662002]
[null,null,null,null,"Discharge",561.26619221362103,11.4737735502066,109101.40726739699,141.825570123327,39775.210722910699,3540.7381787334298,2222.8418471398099,2981.76832656123,1734.8919295561,3174.6136484358499,391.31840867941202,744.78905427212806,-397.63525520199568,-496.59194642046236,1548.6817671250799,109101.40726739699,1548.6817671250799,146.99852610979099,141.825570123327,141.825570123327,3546.52116964281,3463.5514672140098]
[null,null,null,null,"Consumption",1043.3000438597289,183.5841176584544,2740.3154080780077,68140.232293594367,2547.0354177115005,383.18854409827009,147.12773951869985,704.35787282010006,2418.4919561798997,4082.50472274702,1010.4424071774981,1593.819884362942,{"$f":"R18+R19","v":2873.3000100281656},3792.4576842556344,3126.8044835595401,2740.3154080780077,3126.8044835595401,69740.328674311109,68143.132326006074,68140.716080411672,411.77689267131018,308.48527725219037]
[null,null,null,"Water Quality (kg/MWh)","Aluminum",2.8524241633134102E-5,0,6.24581338233439E-6,6.5220055802637202E-11,0,8.9743983348998998E-7,3.2174675154695601E-9,1.1666154634785199E-8,1.05555315795491E-4,1.3391721747375E-4,2.1845803194009401E-7,8.5987963058013596E-7,1.4749248264394514E-6,1.7467042189808493E-6,4.9633127177973797E-6,6.24581338233439E-6,4.9633127177973797E-6,4.8403433391955102E-8,6.5220055802637202E-11,6.5220055802637202E-11,7.2722980085401705E-7,1.2470495019484101E-6]
[null,null,null,null,"Arsenic (+V)",2.1535942416714701E-5,0,5.2912419206564403E-3,3.1737806707928502E-9,1.21043882486524E-4,9.0258489775146294E-6,6.5451370715160903E-8,4.9268033765518796E-6,4.5728583701689901E-5,7.1232960608427396E-5,3.0609240519826E-6,9.0226815979871704E-6,3.0339390119624731E-5,3.6219947552672149E-5,2.9568189011635202E-6,5.2912419206564403E-3,2.9568189011635202E-6,2.5666927591166998E-7,3.1737806707928502E-9,3.1737806707928502E-9,7.6244308899943404E-6,5.9407064359184102E-6]
[null,null,null,null,"Copper (+II)",2.6140228173199401E-5,0,6.2716087945890999E-3,1.7737575369475901E-9,3.7066757981117898E-4,7.3967862797596496E-6,4.6125628646411698E-8,3.3794828841135898E-6,5.5754903575516297E-5,8.6317886275453099E-5,3.6688304070838899E-6,1.08024017528148E-5,4.0929566277788598E-5,4.8863491878056443E-5,4.4139007897326902E-5,6.2716087945890999E-3,4.4139007897326902E-5,3.0209270880702499E-7,1.7737575369475901E-9,1.7737575369475901E-9,7.2617937341008401E-6,5.9090429884389902E-6]
[null,null,null,null,"Iron",5.6479862120996599E-4,0,8.6706693763749607E-2,1.0260786658025E-6,2.8194269602554098E-3,2.25039786684662E-4,2.2180161048150599E-5,1.6317235037086001E-3,1.1386908813669999E-3,2.1861102248968999E-3,1.13660786195134E-4,2.5936909613354699E-4,1.6736747475075376E-3,1.9982779517226774E-3,7.1327833604130104E-4,8.6706693763749607E-2,7.1327833604130104E-4,2.3928820547750899E-5,1.99057947842302E-6,1.1869778255995E-6,5.7362349710649897E-4,4.3884205268229001E-4]
[null,null,null,null,"Lead (+II)",1.2257645750944801E-6,0,1.0001226913654799E-6,2.50489574013578E-9,8.20718865100516E-5,-9.9270880446638004E-5,4.9714141184977999E-8,3.05698685630359E-6,1.2969819120896801E-6,1.8203580210575199E-6,1.2117288723771801E-7,1.23309646960393E-7,5.9370535440295803E-5,7.0898462748050962E-5,6.0196420759709596E-7,1.0001226913654799E-6,6.0196420759709596E-7,6.6567460317937606E-8,4.4613106035832198E-9,2.83126716836484E-9,-1.6208720343111499E-4,-1.16561409177895E-4]
[null,null,null,null,"Manganese (+II)",5.1100123151325905E-4,0,2.4871943017887202E-4,8.13930942526361E-9,3.70428283950873E-3,4.40425736633343E-5,1.6073128921350101E-7,1.2309404764989301E-4,1.79023239778601E-4,2.8283863245299302E-4,1.0190082325672499E-5,3.4878013270795799E-5,5.8245521429802685E-5,6.89472523771502E-5,1.45775859321104E-4,2.4871943017887202E-4,1.45775859321104E-4,9.6767265911521797E-7,8.13930942526361E-9,8.13930942526361E-9,3.63523315721694E-5,2.8443027303954899E-5]
[null,null,null,null,"Nickel (+II)",1.93241517632534E-3,0,0.50307156754572402,3.09985494499617E-8,1.18758485449556E-4,8.5775537477737599E-4,1.8308043333414799E-6,1.0735688906379599E-5,4.0625447876278002E-3,6.3409855355323298E-3,2.7854517845530798E-4,8.2802765419170499E-4,1.0556035056737936E-3,1.2600554082868602E-3,0.29395972922985703,0.50307156754572402,0.29395972922985703,2.1039665502745098E-5,3.8929644435314403E-8,3.2321624042243501E-8,6.9449812427187696E-4,5.40440948091762E-4]
[null,null,null,null,"Strontium",1.1259417020123401E-3,0,1.92363048860009E-6,1.90860639956585E-8,3.39411371079558E-4,1.28948676658364E-5,4.9245374430531299E-7,4.8059908435532101E-6,1.16333501873535E-4,1.51583659560642E-4,1.3496922899708701E-6,3.70198526415412E-6,1.9851287906967954E-6,2.3290343556880104E-6,1.61531928865823E-6,1.92363048860009E-6,1.61531928865823E-6,5.7249921673207598E-6,1.90860639956585E-8,1.90860639956585E-8,2.2803991377065799E-5,1.4972046584948799E-5]
[null,null,null,null,"Zinc (+II)",3.2224541528514002E-4,0,6.53474874846941E-2,5.2611290794457998E-9,4.8605910962723501E-5,1.5160934782876601E-4,2.8674022276886001E-7,1.8125886684510101E-6,5.9366175826621001E-4,9.1082889250568603E-4,3.7381166632888199E-5,1.1070055287846899E-4,9.6577307210443978E-4,1.1532883283823763E-3,2.24612942490249E-4,6.53474874846941E-2,2.24612942490249E-4,3.0159905114178901E-6,7.4940193367696394E-9,5.6336224580114202E-9,1.64990572224588E-4,1.2464442561406399E-4]
[null,null,null,null,"Ammonium/ammonia",7.6026217531833097E-4,0,1.1051437797319499E-2,2.95344327102192E-8,4.41874380644829E-4,8.7924714277221507E-3,5.3652051442815795E-7,1.51640149423487E-5,8.2812667760337097E-4,1.21047089012452E-3,3.6023599248544203E-5,1.07476469865716E-4,1.3704644227279354E-3,1.6360760820757203E-3,6.4570622284632001E-3,1.1051437797319499E-2,6.4570622284632001E-3,1.88560603800252E-6,2.95344327102192E-8,2.95344327102192E-8,1.46278080937387E-2,1.05377842051688E-2]
[null,null,null,null,"Hydrogen chloride",2.24681248815159E-8,0,6.27537397383434E-9,1.2589099650155499E-11,3.8346011098669801E-8,3.7625824879681398E-9,2.0915302706952401E-10,6.8509885700463599E-8,6.2954138425083103E-5,6.2973847293169703E-5,5.90009763344695E-9,7.2685639676287603E-9,2.7217975980490643E-5,3.1166039562467525E-5,3.70179804091988E-9,6.27537397383434E-9,3.70179804091988E-9,4.7993059169133099E-10,1.2589099650155499E-11,1.2589099650155499E-11,4.6964156975672003E-9,3.5123882432707099E-9]
[null,null,null,null,"Nitrogen (as total N)",3.7271543298117503E-5,0,1.3023107068238001E-5,1.2142420111337399E-9,3.74278849943593E-7,-4.8764700288861401E-4,4.4516914207025599E-8,1.09218327601749E-4,1.0746342588793399E-4,1.3593422377644799E-4,1.3113752975715499E-3,1.4790869257544799E-3,8.2495928803462901E-6,9.649016826091312E-6,1.8248949840018E-3,1.3023107068238001E-5,1.8248949840018E-3,7.5174030318428305E-7,1.2142420111337399E-9,1.2142420111337399E-9,-8.1864417649819702E-4,-5.8938060181881703E-4]
[null,null,null,null,"Phosphate",5.7889839590816903E-6,0,4.2453252599989704E-6,1.7194337384641599E-8,8.2461765613762701E-4,1.45021416085483E-5,2.8422288149866202E-7,9.06620309774018E-6,2.2471167306230101E-5,3.1877243912813002E-5,5.7232768158836004E-7,1.1130701352635801E-6,1.6042923381633977E-7,1.9093526802761719E-7,2.4646997765319502E-6,4.2453252599989704E-6,2.4646997765319502E-6,3.8136561150004898E-8,2.7352465097787001E-8,1.8888928195524399E-8,2.04204772464563E-5,1.18862776865257E-5]
[null,null,null,null,"Phosphorus",1.48632971066027E-5,0,1.19357004961865E-3,4.2656007401617298E-9,3.1503259932124298E-6,-6.1580632647644101E-6,7.1238230947726602E-8,6.99704006525736E-6,4.90151336348622E-5,8.7125625484533407E-5,3.2316807490710901E-5,4.6938689635180901E-5,5.9108804676543324E-4,7.0595266574101292E-4,8.0107132999393798E-4,1.19357004961865E-3,8.0107132999393798E-4,1.0027048322539299E-7,4.2656007401617298E-9,4.2656007401617298E-9,-1.2145528847458199E-5,-8.42071257510222E-6]
[null,null,null,"Resource Energy (MJ/MWh)","Crude oil",82.614983396794401,4.1608544807230698,46.429133340874621,7.1888665051145148E-2,12765.025976292256,99.023629705698497,6.3918905076208921,90.304823162972028,59.711832830445303,82.042312109768801,4.70606356878978,5.5160626020119201,59.190154413677845,70.684102708929032,34.020389827138814,42.551321874207311,31.754483135514405,1.2038739931905162,0.36089980146661932,0.11123380342535376,57.392568252744518,192.11772439607418]
[null,null,null,null,"Hard coal",10701.8957485472,18.594183038014702,282.70536228513549,0.31165852482409889,201.32222640814516,47.390628322709354,7.3342192917004834,104.82503357201678,9654.8708279025104,13338.041653119401,20.940403365687001,24.544627200253199,10061.770607472279,12017.216050925161,167.66025834430539,15.200590812703549,11.350221889199462,9.6486751560050639,2.1821940527161829,0.76011896020660097,64.93434924246634,85.46307768122891]
[null,null,null,null,"Lignite",0.32911514946569798,5.62155350667421E-3,0.52340589298735052,2.315617769210258E-2,16.227783175864623,2.1023527788599674,0.33097456845985801,1.5929557922515161,0.168871255038438,0.22578063936308199,1.2283804559108E-2,1.43980704765424E-2,0.20711462855085269,0.24546142496631826,0.33006061068328491,0.4182845355446731,0.26863545133516881,4.8067215063600427E-2,3.4928141635154841E-2,2.8497729945623974E-2,2.7400362792130104,2.2473726856492582]
[null,null,null,null,"Natural gas",30.953546778678799,7617.71116788171,763.76688824279131,7.9090323875800755E-2,1363.4567617478065,57.461436521760319,2.8753826752399352,207.17990502460964,41.978327533652397,53.8360670264681,7761.5749690770699,9097.4830227076909,84.976015118230748,99.848651112255908,464.05303605253545,795.10448895313868,482.36441600470431,11.488577215004085,0.29770125450478496,9.8442484247855913E-2,52.721794260885595,62.774147778915484]
[null,null,null,null,"Uranium",1.4518268695858201,3.2861903025263102E-2,4.8514322104509677,4.106102502335441E-2,77.673236621935487,5.3367922967672579,0.63015335068419254,7.9464563740672363,0.86921376875966305,1.1735358122056201,5.7310403982324502E-2,6.7174565635086197E-2,1.1276502587672366,1.3392713293244838,2.8555931779249462,4.5749698120618927,2.694048965712204,7.8320784738633645E-2,5.4887695142735268E-2,4.733496490862913E-2,7.7919066152612144,6.7856471216605909]
[null,null,null,null,"Total resource energy",10817.245220741725,7640.5046888569796,{"$f":"SUM(H35:H39)","v":1098.2762219722397},0.52685471646650184,14423.705984246006,211.3148396257954,17.562620393705362,411.84917392591717,9757.5990732904065,13475.319348707206,7787.291030220088,9127.6252851460667,10207.271541891507,12189.333537500635,668.91933801258779,857.84965598765609,528.43180544646555,22.467514364001897,2.9306109454654772,1.0456279427340638,185.58065465057069,349.38796966352845]

{"sheet":"TechScenario","index":4,"n_rows":24,"n_cols":47,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["Technology (Percentage)","U.S. Consumption Mix 2014","U.S. Consumption Mix 2000","U.S. Consumption Mix 2001","U.S. Consumption Mix 2002","U.S. Consumption Mix 2003","U.S. Consumption Mix 2004","U.S. Consumption Mix 2005","U.S. Consumption Mix 2006","U.S. Consumption Mix 2007","U.S. Consumption Mix 2008","U.S. Consumption Mix 2009","U.S. Consumption Mix 2010","U.S. Consumption Mix 2011","U.S. Consumption Mix 2012","U.S. Consumption Mix 2013","U.S. Gen. Mix 2000","U.S. Gen. Mix 2001","U.S. Gen. Mix 2002","U.S. Gen. Mix 2003","U.S. Gen. Mix 2004","U.S. Gen. Mix 2005","U.S. Gen. Mix 2006","U.S. Gen. Mix 2007","U.S. Gen. Mix 2008","U.S. Gen. Mix 2009","U.S. Gen. Mix 2010","U.S. Gen. Mix 2011","U.S. Gen. Mix 2012","U.S. Gen. Mix 2013","U.S. Gen. Mix 2014","U.S. Gen. Mix AEO2040","North America Mix 2000","North America Mix 2001","North America Mix 2002","North America Mix 2003","North America Mix 2004","North America Mix 2005","North America Mix 2006","North America Mix 2007","North America Mix 2008","North America Mix 2009","North America Mix 2010","North America Mix 2011","North America Mix 2012","North America Mix 2013","North America Mix 2014"]
["Fleet Coal",{"$f":"'Default Mixes'!Q12*100","v":38.862943532038678},{"$f":"'Default Mixes'!C12*100","v":53.202402402844015},{"$f":"'Default Mixes'!D12*100","v":51.331022080281627},{"$f":"'Default Mixes'!E12*100","v":50.56734038657288},{"$f":"'Default Mixes'!F12*100","v":51.370296543313835},{"$f":"'Default Mixes'!G12*100","v":50.320607795889551},{"$f":"'Default Mixes'!H12*100","v":49.996862006307857},{"$f":"'Default Mixes'!I12*100","v":49.35553575454307},{"$f":"'Default Mixes'!J12*100","v":48.798788532829882},{"$f":"'Default Mixes'!K12*100","v":48.414083997415077},{"$f":"'Default Mixes'!L12*100","v":44.66260869891299},{"$f":"'Default Mixes'!M12*100","v":45.027502543009263},{"$f":"'Default Mixes'!N12*100","v":42.502025027992943},{"$f":"'Default Mixes'!O12*100","v":37.553554781392009},{"$f":"'Default Mixes'!P12*100","v":39.026006328876839},{"$f":"'Default Mixes'!C2*100","v":53.85293379141477},{"$f":"'Default Mixes'!D2*100","v":51.808481603618404},{"$f":"'Default Mixes'!E2*100","v":50.989695393326208},{"$f":"'Default Mixes'!F2*100","v":51.725378688610512},{"$f":"'Default Mixes'!G2*100","v":50.689469186747417},{"$f":"'Default Mixes'!H2*100","v":50.469144432598753},{"$f":"'Default Mixes'!I2*100","v":49.801782245944139},{"$f":"'Default Mixes'!J2*100","v":49.31444938781739},{"$f":"'Default Mixes'!K2*100","v":49.001282896270965},{"$f":"'Default Mixes'!L2*100","v":45.209698473960522},{"$f":"'Default Mixes'!M2*100","v":45.543345182112731},{"$f":"'Default Mixes'!N2*100","v":43.020453099235702},{"$f":"'Default Mixes'!O2*100","v":38.076133506121309},{"$f":"'Default Mixes'!P2*100","v":39.649425867031006},{"$f":"'Default Mixes'!Q2*100","v":39.38369893186367},{"$f":"'Default Mixes'!R2*100","v":35.031371962100316},{"$f":"'Default Mixes'!C22*100","v":49.988923081006995},{"$f":"'Default Mixes'!D22*100","v":48.32974930392939},{"$f":"'Default Mixes'!E22*100","v":47.625200410995248},{"$f":"'Default Mixes'!F22*100","v":48.417556404240827},{"$f":"'Default Mixes'!G22*100","v":47.233098339566503},{"$f":"'Default Mixes'!H22*100","v":46.849935719078367},{"$f":"'Default Mixes'!I22*100","v":46.272332968174418},{"$f":"'Default Mixes'!J22*100","v":45.792406346184428},{"$f":"'Default Mixes'!K22*100","v":45.394600162255649},{"$f":"'Default Mixes'!L22*100","v":41.755482089727188},{"$f":"'Default Mixes'!M22*100","v":42.262912071328088},{"$f":"'Default Mixes'!N22*100","v":39.708871779465262},{"$f":"'Default Mixes'!O22*100","v":35.132900286694685},{"$f":"'Default Mixes'!P22*100","v":36.541875452213347},{"$f":"'Default Mixes'!Q22*100","v":36.246323509347171}]
["Fleet Natural Gas",{"$f":"'Default Mixes'!Q13*100","v":27.682027595125614},{"$f":"'Default Mixes'!C13*100","v":14.190178197945594},{"$f":"'Default Mixes'!D13*100","v":17.237742488034048},{"$f":"'Default Mixes'!E13*100","v":18.074227017912055},{"$f":"'Default Mixes'!F13*100","v":16.915931087483674},{"$f":"'Default Mixes'!G13*100","v":18.06857392594474},{"$f":"'Default Mixes'!H13*100","v":18.911923772318083},{"$f":"'Default Mixes'!I13*100","v":20.254597630552226},{"$f":"'Default Mixes'!J13*100","v":21.715569620059028},{"$f":"'Default Mixes'!K13*100","v":21.536514424201926},{"$f":"'Default Mixes'!L13*100","v":23.446195571616862},{"$f":"'Default Mixes'!M13*100","v":24.101315055029936},{"$f":"'Default Mixes'!N13*100","v":24.893218035080842},{"$f":"'Default Mixes'!O13*100","v":30.447557688257209},{"$f":"'Default Mixes'!P13*100","v":27.755611288430202},{"$f":"'Default Mixes'!C3*100","v":14.355654783703359},{"$f":"'Default Mixes'!D3*100","v":17.391317361766255},{"$f":"'Default Mixes'!E3*100","v":18.226495608138496},{"$f":"'Default Mixes'!F3*100","v":17.0320247392421},{"$f":"'Default Mixes'!G3*100","v":18.194699426179},{"$f":"'Default Mixes'!H3*100","v":19.079693625693402},{"$f":"'Default Mixes'!I3*100","v":20.427024466913711},{"$f":"'Default Mixes'!J3*100","v":21.927005685531046},{"$f":"'Default Mixes'!K3*100","v":21.78828682885759},{"$f":"'Default Mixes'!L3*100","v":23.712676143370985},{"$f":"'Default Mixes'!M3*100","v":24.350819528247975},{"$f":"'Default Mixes'!N3*100","v":25.157843167425938},{"$f":"'Default Mixes'!O3*100","v":30.829575915844575},{"$f":"'Default Mixes'!P3*100","v":28.173949562795976},{"$f":"'Default Mixes'!Q3*100","v":28.05193725141018},{"$f":"'Default Mixes'!R3*100","v":31.507272380908947},{"$f":"'Default Mixes'!C23*100","v":13.282706744654197},{"$f":"'Default Mixes'!D23*100","v":16.16302975077631},{"$f":"'Default Mixes'!E23*100","v":16.820774914759749},{"$f":"'Default Mixes'!F23*100","v":15.71619323168145},{"$f":"'Default Mixes'!G23*100","v":16.799421241611277},{"$f":"'Default Mixes'!H23*100","v":17.606542502747001},{"$f":"'Default Mixes'!I23*100","v":18.910371747067988},{"$f":"'Default Mixes'!J23*100","v":20.261367784863086},{"$f":"'Default Mixes'!K23*100","v":19.968982780005817},{"$f":"'Default Mixes'!L23*100","v":21.682338375225978},{"$f":"'Default Mixes'!M23*100","v":22.495980040313384},{"$f":"'Default Mixes'!N23*100","v":23.230509615723903},{"$f":"'Default Mixes'!O23*100","v":28.23815571321121},{"$f":"'Default Mixes'!P23*100","v":25.795636313037427},{"$f":"'Default Mixes'!Q23*100","v":25.231572288154432}]
["Existing Nuclear",{"$f":"'Default Mixes'!Q14*100","v":19.727100379309746},{"$f":"'Default Mixes'!C14*100","v":20.717910054974428},{"$f":"'Default Mixes'!D14*100","v":20.791844134423869},{"$f":"'Default Mixes'!E14*100","v":20.454492984852017},{"$f":"'Default Mixes'!F14*100","v":19.929049892061162},{"$f":"'Default Mixes'!G14*100","v":20.161142808117859},{"$f":"'Default Mixes'!H14*100","v":19.529464439394616},{"$f":"'Default Mixes'!I14*100","v":19.640296044120014},{"$f":"'Default Mixes'!J14*100","v":19.629914384772647},{"$f":"'Default Mixes'!K14*100","v":19.880188726850385},{"$f":"'Default Mixes'!L14*100","v":20.541286868367692},{"$f":"'Default Mixes'!M14*100","v":19.837165545462646},{"$f":"'Default Mixes'!N14*100","v":19.529112299834228},{"$f":"'Default Mixes'!O14*100","v":19.284028885829866},{"$f":"'Default Mixes'!P14*100","v":19.578068218796922},{"$f":"'Default Mixes'!C4*100","v":20.893989342028384},{"$f":"'Default Mixes'!D4*100","v":20.920497993327327},{"$f":"'Default Mixes'!E4*100","v":20.575556608867284},{"$f":"'Default Mixes'!F4*100","v":20.015016510299283},{"$f":"'Default Mixes'!G4*100","v":20.204238767956728},{"$f":"'Default Mixes'!H4*100","v":19.606882489988276},{"$f":"'Default Mixes'!I4*100","v":19.695901815096676},{"$f":"'Default Mixes'!J4*100","v":19.721930380613632},{"$f":"'Default Mixes'!K4*100","v":19.893849525323446},{"$f":"'Default Mixes'!L4*100","v":20.568319039318624},{"$f":"'Default Mixes'!M4*100","v":19.895101567658109},{"$f":"'Default Mixes'!N4*100","v":19.611368281862234},{"$f":"'Default Mixes'!O4*100","v":19.347634027829997},{"$f":"'Default Mixes'!P4*100","v":19.747601240694852},{"$f":"'Default Mixes'!Q4*100","v":19.848989854472713},{"$f":"'Default Mixes'!R4*100","v":17.384358833524363},{"$f":"'Default Mixes'!C24*100","v":20.061140001642283},{"$f":"'Default Mixes'!D24*100","v":20.256611418247203},{"$f":"'Default Mixes'!E24*100","v":19.916646497482038},{"$f":"'Default Mixes'!F24*100","v":19.463204962239615},{"$f":"'Default Mixes'!G24*100","v":19.935221601984779},{"$f":"'Default Mixes'!H24*100","v":19.31486895456861},{"$f":"'Default Mixes'!I24*100","v":19.586041572041776},{"$f":"'Default Mixes'!J24*100","v":19.399000401026274},{"$f":"'Default Mixes'!K24*100","v":19.633633190096091},{"$f":"'Default Mixes'!L24*100","v":20.181394107889915},{"$f":"'Default Mixes'!M24*100","v":19.642159281363401},{"$f":"'Default Mixes'!N24*100","v":19.340826957454375},{"$f":"'Default Mixes'!O24*100","v":19.170237305298784},{"$f":"'Default Mixes'!P24*100","v":19.356003019370291},{"$f":"'Default Mixes'!Q24*100","v":19.6121995093796}]
["Existing Hydro",{"$f":"'Default Mixes'!Q15*100","v":7.3830713569523088},{"$f":"'Default Mixes'!C15*100","v":8.3566152825716014},{"$f":"'Default Mixes'!D15*100","v":6.4247190457635979},{"$f":"'Default Mixes'!E15*100","v":7.4399259877408186},{"$f":"'Default Mixes'!F15*100","v":7.5661560598993578},{"$f":"'Default Mixes'!G15*100","v":7.2093759372093489},{"$f":"'Default Mixes'!H15*100","v":7.3492209137989581},{"$f":"'Default Mixes'!I15*100","v":7.7599211888222355},{"$f":"'Default Mixes'!J15*100","v":6.7226720764831187},{"$f":"'Default Mixes'!K15*100","v":7.0116063962417945},{"$f":"'Default Mixes'!L15*100","v":7.7823246919489986},{"$f":"'Default Mixes'!M15*100","v":7.1289445020343791},{"$f":"'Default Mixes'!N15*100","v":8.6675017133664269},{"$f":"'Default Mixes'!O15*100","v":7.8363463768923447},{"$f":"'Default Mixes'!P15*100","v":7.8823653766566899},{"$f":"'Default Mixes'!C5*100","v":7.3665605408449419},{"$f":"'Default Mixes'!D5*100","v":5.6636359999989114},{"$f":"'Default Mixes'!E5*100","v":6.7415291712397369},{"$f":"'Default Mixes'!F5*100","v":7.0043241260024107},{"$f":"'Default Mixes'!G5*100","v":6.6600901663811873},{"$f":"'Default Mixes'!H5*100","v":6.6133794546280598},{"$f":"'Default Mixes'!I5*100","v":7.0727397233883433},{"$f":"'Default Mixes'!J5*100","v":5.8844561572383896},{"$f":"'Default Mixes'!K5*100","v":6.1330041906957815},{"$f":"'Default Mixes'!L5*100","v":6.9213241295498609},{"$f":"'Default Mixes'!M5*100","v":6.2794586148219702},{"$f":"'Default Mixes'!N5*100","v":7.7664298357339066},{"$f":"'Default Mixes'!O5*100","v":6.8225765443092765},{"$f":"'Default Mixes'!P5*100","v":6.6040996590416778},{"$f":"'Default Mixes'!Q5*100","v":6.3043648226636728},{"$f":"'Default Mixes'!R5*100","v":6.5359623408344367},{"$f":"'Default Mixes'!C25*100","v":13.3263274269838},{"$f":"'Default Mixes'!D25*100","v":11.271377715979691},{"$f":"'Default Mixes'!E25*100","v":12.357717271308518},{"$f":"'Default Mixes'!F25*100","v":12.366546586366814},{"$f":"'Default Mixes'!G25*100","v":11.975714981235349},{"$f":"'Default Mixes'!H25*100","v":12.230713310137121},{"$f":"'Default Mixes'!I25*100","v":12.404543273085789},{"$f":"'Default Mixes'!J25*100","v":11.571374126646477},{"$f":"'Default Mixes'!K25*100","v":12.001377391359352},{"$f":"'Default Mixes'!L25*100","v":12.965609422315758},{"$f":"'Default Mixes'!M25*100","v":11.851139221505578},{"$f":"'Default Mixes'!N25*100","v":13.540035403694429},{"$f":"'Default Mixes'!O25*100","v":12.820462884801803},{"$f":"'Default Mixes'!P25*100","v":12.86994845318905},{"$f":"'Default Mixes'!Q25*100","v":13.0040339682095}]
["Petroleum",{"$f":"'Default Mixes'!Q16*100","v":1.0396965833548293},{"$f":"'Default Mixes'!C16*100","v":2.9805719630820047},{"$f":"'Default Mixes'!D16*100","v":3.6482387217682337},{"$f":"'Default Mixes'!E16*100","v":2.7997365833681425},{"$f":"'Default Mixes'!F16*100","v":3.5383270784187308},{"$f":"'Default Mixes'!G16*100","v":3.4891423032665974},{"$f":"'Default Mixes'!H16*100","v":3.3906504073302322},{"$f":"'Default Mixes'!I16*100","v":1.9522999041741169},{"$f":"'Default Mixes'!J16*100","v":1.9266411532717316},{"$f":"'Default Mixes'!K16*100","v":1.4206229298662809},{"$f":"'Default Mixes'!L16*100","v":1.2728640262836528},{"$f":"'Default Mixes'!M16*100","v":1.1831443546102367},{"$f":"'Default Mixes'!N16*100","v":1.026138065974586},{"$f":"'Default Mixes'!O16*100","v":0.87292559151489546},{"$f":"'Default Mixes'!P16*100","v":0.9874982663272891},{"$f":"'Default Mixes'!C6*100","v":2.9715826598368751},{"$f":"'Default Mixes'!D6*100","v":3.644065329175135},{"$f":"'Default Mixes'!E6*100","v":2.7967536545652751},{"$f":"'Default Mixes'!F6*100","v":3.5380785156454744},{"$f":"'Default Mixes'!G6*100","v":3.4948632835270201},{"$f":"'Default Mixes'!H6*100","v":3.4021558930518183},{"$f":"'Default Mixes'!I6*100","v":1.9601102563582926},{"$f":"'Default Mixes'!J6*100","v":1.9367196090170253},{"$f":"'Default Mixes'!K6*100","v":1.4299395269495816},{"$f":"'Default Mixes'!L6*100","v":1.276239665697712},{"$f":"'Default Mixes'!M6*100","v":1.1926193395944984},{"$f":"'Default Mixes'!N6*100","v":1.0361063763676019},{"$f":"'Default Mixes'!O6*100","v":0.88241573882827917},{"$f":"'Default Mixes'!P6*100","v":0.99977399591490734},{"$f":"'Default Mixes'!Q6*100","v":1.0520761903054514},{"$f":"'Default Mixes'!R6*100","v":0.33762504995152626},{"$f":"'Default Mixes'!C26*100","v":2.8422386723756614},{"$f":"'Default Mixes'!D26*100","v":3.4640791325559368},{"$f":"'Default Mixes'!E26*100","v":2.6754971886607706},{"$f":"'Default Mixes'!F26*100","v":3.4105600584914719},{"$f":"'Default Mixes'!G26*100","v":3.3614832876462781},{"$f":"'Default Mixes'!H26*100","v":3.2258499889837435},{"$f":"'Default Mixes'!I26*100","v":1.8446696075848141},{"$f":"'Default Mixes'!J26*100","v":1.83471206093503},{"$f":"'Default Mixes'!K26*100","v":1.3664429882283347},{"$f":"'Default Mixes'!L26*100","v":1.2249704967960071},{"$f":"'Default Mixes'!M26*100","v":1.1055920992971726},{"$f":"'Default Mixes'!N26*100","v":0.94355981345585738},{"$f":"'Default Mixes'!O26*100","v":0.80857106182595806},{"$f":"'Default Mixes'!P26*100","v":0.90660069965172119},{"$f":"'Default Mixes'!Q26*100","v":0.95173464430203736}]
["Onshore Wind",{"$f":"'Default Mixes'!Q17*100","v":4.4807581179234797},{"$f":"'Default Mixes'!C17*100","v":0.15353667737849491},{"$f":"'Default Mixes'!D17*100","v":0.1819053089405582},{"$f":"'Default Mixes'!E17*100","v":0.27111725015699994},{"$f":"'Default Mixes'!F17*100","v":0.2914009202550254},{"$f":"'Default Mixes'!G17*100","v":0.36028767498827907},{"$f":"'Default Mixes'!H17*100","v":0.44379951164202591},{"$f":"'Default Mixes'!I17*100","v":0.66397047741676085},{"$f":"'Default Mixes'!J17*100","v":0.83790669757793701},{"$f":"'Default Mixes'!K17*100","v":1.3547637941853472},{"$f":"'Default Mixes'!L17*100","v":1.890687209000897},{"$f":"'Default Mixes'!M17*100","v":2.321443441857256},{"$f":"'Default Mixes'!N17*100","v":2.9616059195732425},{"$f":"'Default Mixes'!O17*100","v":3.5117491545643325},{"$f":"'Default Mixes'!P17*100","v":4.1593849275413843},{"$f":"'Default Mixes'!C7*100","v":0.15501608984583809},{"$f":"'Default Mixes'!D7*100","v":0.18332027660490957},{"$f":"'Default Mixes'!E7*100","v":0.27310491591486324},{"$f":"'Default Mixes'!F7*100","v":0.29317574296346771},{"$f":"'Default Mixes'!G7*100","v":0.36240787027725074},{"$f":"'Default Mixes'!H7*100","v":0.44657856282488584},{"$f":"'Default Mixes'!I7*100","v":0.66524605397177339},{"$f":"'Default Mixes'!J7*100","v":0.84250922480347168},{"$f":"'Default Mixes'!K7*100","v":1.3661278370724204},{"$f":"'Default Mixes'!L7*100","v":1.9023612802562366},{"$f":"'Default Mixes'!M7*100","v":2.3335636029953792},{"$f":"'Default Mixes'!N7*100","v":2.9825657754318597},{"$f":"'Default Mixes'!O7*100","v":3.5414828195758079},{"$f":"'Default Mixes'!P7*100","v":4.2045269394116334},{"$f":"'Default Mixes'!Q7*100","v":4.5231084266190988},{"$f":"'Default Mixes'!R7*100","v":5.451910322221293},{"$f":"'Default Mixes'!C27*100","v":0.14284894591056518},{"$f":"'Default Mixes'!D27*100","v":0.1709433254346665},{"$f":"'Default Mixes'!E27*100","v":0.25199282764825925},{"$f":"'Default Mixes'!F27*100","v":0.27691758754155105},{"$f":"'Default Mixes'!G27*100","v":0.34403264304537778},{"$f":"'Default Mixes'!H27*100","v":0.43305919892154343},{"$f":"'Default Mixes'!I27*100","v":0.6461813652169105},{"$f":"'Default Mixes'!J27*100","v":0.81019112561124051},{"$f":"'Default Mixes'!K27*100","v":1.2911748169049835},{"$f":"'Default Mixes'!L27*100","v":1.8273157676389415},{"$f":"'Default Mixes'!M27*100","v":2.2775359441654097},{"$f":"'Default Mixes'!N27*100","v":2.8533160695384576},{"$f":"'Default Mixes'!O27*100","v":3.3787661140271483},{"$f":"'Default Mixes'!P27*100","v":3.9711211700553388},{"$f":"'Default Mixes'!Q27*100","v":4.2130807098638208}]
["Geothermal",{"$f":"'Default Mixes'!Q18*100","v":0.38966890519873965},{"$f":"'Default Mixes'!C18*100","v":0.38529690016964879},{"$f":"'Default Mixes'!D18*100","v":0.36991054899529735},{"$f":"'Default Mixes'!E18*100","v":0.37865735133281486},{"$f":"'Default Mixes'!F18*100","v":0.37495690262253945},{"$f":"'Default Mixes'!G18*100","v":0.37626211965023332},{"$f":"'Default Mixes'!H18*100","v":0.36443615810045987},{"$f":"'Default Mixes'!I18*100","v":0.36079764376578605},{"$f":"'Default Mixes'!J18*100","v":0.35371793493853404},{"$f":"'Default Mixes'!K18*100","v":0.36119083109970274},{"$f":"'Default Mixes'!L18*100","v":0.38137960276862221},{"$f":"'Default Mixes'!M18*100","v":0.37063644102310517},{"$f":"'Default Mixes'!N18*100","v":0.37538035134175313},{"$f":"'Default Mixes'!O18*100","v":0.38583272212715086},{"$f":"'Default Mixes'!P18*100","v":0.38838895481348074},{"$f":"'Default Mixes'!C8*100","v":0.39058900465034468},{"$f":"'Default Mixes'!D8*100","v":0.37390588107882772},{"$f":"'Default Mixes'!E8*100","v":0.3822255492101877},{"$f":"'Default Mixes'!F8*100","v":0.37800723308349493},{"$f":"'Default Mixes'!G8*100","v":0.3794982301100368},{"$f":"'Default Mixes'!H8*100","v":0.36837528746410775},{"$f":"'Default Mixes'!I8*100","v":0.36448548325475927},{"$f":"'Default Mixes'!J8*100","v":0.35796248253841545},{"$f":"'Default Mixes'!K8*100","v":0.36618927988285893},{"$f":"'Default Mixes'!L8*100","v":0.38644046849695285},{"$f":"'Default Mixes'!M8*100","v":0.37521134761005237},{"$f":"'Default Mixes'!N8*100","v":0.38011414344270839},{"$f":"'Default Mixes'!O8*100","v":0.39136325033189928},{"$f":"'Default Mixes'!P8*100","v":0.39481887512035402},{"$f":"'Default Mixes'!Q8*100","v":0.39532846599009902},{"$f":"'Default Mixes'!R8*100","v":1.4785038328365103},{"$f":"'Default Mixes'!C28*100","v":0.34378003392661627},{"$f":"'Default Mixes'!D28*100","v":0.33112438537024547},{"$f":"'Default Mixes'!E28*100","v":0.3391804037356268},{"$f":"'Default Mixes'!F28*100","v":0.33656112768937174},{"$f":"'Default Mixes'!G28*100","v":0.33790941762826837},{"$f":"'Default Mixes'!H28*100","v":0.32679658464641259},{"$f":"'Default Mixes'!I28*100","v":0.32454236619492161},{"$f":"'Default Mixes'!J28*100","v":0.31766595454349206},{"$f":"'Default Mixes'!K28*100","v":0.32487416453532886},{"$f":"'Default Mixes'!L28*100","v":0.34245572839255983},{"$f":"'Default Mixes'!M28*100","v":0.33457381109783008},{"$f":"'Default Mixes'!N28*100","v":0.33719901327785984},{"$f":"'Default Mixes'!O28*100","v":0.34728160352349485},{"$f":"'Default Mixes'!P28*100","v":0.35040676161985851},{"$f":"'Default Mixes'!Q28*100","v":0.34720489659778708}]
["Solar Thermal",{"$f":"'Default Mixes'!Q19*100*'Default Mixes'!$V$34","v":5.9984429764613177E-2},{"$f":"'Default Mixes'!C19*100*'Default Mixes'!$V$34","v":1.8611429452526295E-3},{"$f":"'Default Mixes'!D19*100*'Default Mixes'!$V$34","v":2.0169429001272105E-3},{"$f":"'Default Mixes'!E19*100*'Default Mixes'!$V$34","v":2.0010429774996522E-3},{"$f":"'Default Mixes'!F19*100*'Default Mixes'!$V$34","v":1.9153682902829706E-3},{"$f":"'Default Mixes'!G19*100*'Default Mixes'!$V$34","v":2.0155304206929121E-3},{"$f":"'Default Mixes'!H19*100*'Default Mixes'!$V$34","v":1.8824290935531797E-3},{"$f":"'Default Mixes'!I19*100*'Default Mixes'!$V$34","v":1.7359726117637045E-3},{"$f":"'Default Mixes'!J19*100*'Default Mixes'!$V$34","v":2.040665522798663E-3},{"$f":"'Default Mixes'!K19*100*'Default Mixes'!$V$34","v":2.9015626725743845E-3},{"$f":"'Default Mixes'!L19*100*'Default Mixes'!$V$34","v":3.1257012727281927E-3},{"$f":"'Default Mixes'!M19*100*'Default Mixes'!$V$34","v":4.1184361274976562E-3},{"$f":"'Default Mixes'!N19*100*'Default Mixes'!$V$34","v":6.2116539747090463E-3},{"$f":"'Default Mixes'!O19*100*'Default Mixes'!$V$34","v":1.4902476705080447E-2},{"$f":"'Default Mixes'!P19*100*'Default Mixes'!$V$34","v":3.0724869974458231E-2},{"$f":"'Default Mixes'!C9*100*'Default Mixes'!$V$34","v":1.8867059926466008E-3},{"$f":"'Default Mixes'!D9*100*'Default Mixes'!$V$34","v":2.0387275091398871E-3},{"$f":"'Default Mixes'!E9*100*'Default Mixes'!$V$34","v":2.0198993849606826E-3},{"$f":"'Default Mixes'!F9*100*'Default Mixes'!$V$34","v":1.9309500976825262E-3},{"$f":"'Default Mixes'!G9*100*'Default Mixes'!$V$34","v":2.0328653548673105E-3},{"$f":"'Default Mixes'!H9*100*'Default Mixes'!$V$34","v":1.902775954183173E-3},{"$f":"'Default Mixes'!I9*100*'Default Mixes'!$V$34","v":1.7537165977903823E-3},{"$f":"'Default Mixes'!J9*100*'Default Mixes'!$V$34","v":2.065153118963276E-3},{"$f":"'Default Mixes'!K9*100*'Default Mixes'!$V$34","v":2.9417168270024557E-3},{"$f":"'Default Mixes'!L9*100*'Default Mixes'!$V$34","v":3.1653660737762908E-3},{"$f":"'Default Mixes'!M9*100*'Default Mixes'!$V$34","v":4.1229480638527334E-3},{"$f":"'Default Mixes'!N9*100*'Default Mixes'!$V$34","v":6.2255531818797396E-3},{"$f":"'Default Mixes'!O9*100*'Default Mixes'!$V$34","v":1.5014709132596756E-2},{"$f":"'Default Mixes'!P9*100*'Default Mixes'!$V$34","v":3.1156363248804317E-2},{"$f":"'Default Mixes'!Q9*100*'Default Mixes'!$V$34","v":6.0779541820358482E-2},{"$f":"'Default Mixes'!R9*100*'Default Mixes'!$V$34","v":1.0707641156014282E-2},{"$f":"'Default Mixes'!C29*100*'Default Mixes'!$V$34","v":1.6605993574812376E-3},{"$f":"'Default Mixes'!D29*100*'Default Mixes'!$V$34","v":1.8054607524588151E-3},{"$f":"'Default Mixes'!E29*100*'Default Mixes'!$V$34","v":1.7924241074726355E-3},{"$f":"'Default Mixes'!F29*100*'Default Mixes'!$V$34","v":1.7192336164752334E-3},{"$f":"'Default Mixes'!G29*100*'Default Mixes'!$V$34","v":1.8100857755798227E-3},{"$f":"'Default Mixes'!H29*100*'Default Mixes'!$V$34","v":1.6880086811875683E-3},{"$f":"'Default Mixes'!I29*100*'Default Mixes'!$V$34","v":1.5615308714075277E-3},{"$f":"'Default Mixes'!J29*100*'Default Mixes'!$V$34","v":1.8326748439161801E-3},{"$f":"'Default Mixes'!K29*100*'Default Mixes'!$V$34","v":2.6098191535745075E-3},{"$f":"'Default Mixes'!L29*100*'Default Mixes'!$V$34","v":2.8194801495316224E-3},{"$f":"'Default Mixes'!M29*100*'Default Mixes'!$V$34","v":4.1542300038451847E-3},{"$f":"'Default Mixes'!N29*100*'Default Mixes'!$V$34","v":6.3031015193383347E-3},{"$f":"'Default Mixes'!O29*100*'Default Mixes'!$V$34","v":1.4298157240171241E-2},{"$f":"'Default Mixes'!P29*100*'Default Mixes'!$V$34","v":2.8756104654147404E-2},{"$f":"'Default Mixes'!Q29*100*'Default Mixes'!$V$34","v":5.4343395364284987E-2}]
["SCPC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SCPC/CCS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGCC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NGCC/CCS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["IGCC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["IGCC/CCS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gen III+ Nuclear",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Existing Nuclear w/ Centrifuge Enrich",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gen III+ Nuclear w/ Centrifuge Enrich",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Greenfield Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Power Addition Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Power Upgrade Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Advanced Onshore Wind",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Offshore Wind",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar PV",{"$f":"'Default Mixes'!Q19*100*'Default Mixes'!$V$33","v":0.374749100331975},{"$f":"'Default Mixes'!C19*100*'Default Mixes'!$V$33","v":1.1627378088940024E-2},{"$f":"'Default Mixes'!D19*100*'Default Mixes'!$V$33","v":1.2600728892642342E-2},{"$f":"'Default Mixes'!E19*100*'Default Mixes'!$V$33","v":1.2501395086796272E-2},{"$f":"'Default Mixes'!F19*100*'Default Mixes'!$V$33","v":1.1966147655393404E-2},{"$f":"'Default Mixes'!G19*100*'Default Mixes'!$V$33","v":1.2591904512727124E-2},{"$f":"'Default Mixes'!H19*100*'Default Mixes'!$V$33","v":1.1760362014209746E-2},{"$f":"'Default Mixes'!I19*100*'Default Mixes'!$V$33","v":1.084538399401741E-2},{"$f":"'Default Mixes'!J19*100*'Default Mixes'!$V$33","v":1.2748934544317742E-2},{"$f":"'Default Mixes'!K19*100*'Default Mixes'!$V$33","v":1.8127337466923132E-2},{"$f":"'Default Mixes'!L19*100*'Default Mixes'!$V$33","v":1.9527629827572692E-2},{"$f":"'Default Mixes'!M19*100*'Default Mixes'!$V$33","v":2.5729680845694082E-2},{"$f":"'Default Mixes'!N19*100*'Default Mixes'!$V$33","v":3.8806932861250705E-2},{"$f":"'Default Mixes'!O19*100*'Default Mixes'!$V$33","v":9.3102322717114633E-2},{"$f":"'Default Mixes'!P19*100*'Default Mixes'!$V$33","v":0.19195176858274807},{"$f":"'Default Mixes'!C9*100*'Default Mixes'!$V$33","v":1.1787081682859756E-2},{"$f":"'Default Mixes'!D9*100*'Default Mixes'!$V$33","v":1.2736826921091061E-2},{"$f":"'Default Mixes'!E9*100*'Default Mixes'!$V$33","v":1.2619199352990745E-2},{"$f":"'Default Mixes'!F9*100*'Default Mixes'!$V$33","v":1.206349405557498E-2},{"$f":"'Default Mixes'!G9*100*'Default Mixes'!$V$33","v":1.2700203466499993E-2},{"$f":"'Default Mixes'!H9*100*'Default Mixes'!$V$33","v":1.1887477796515113E-2},{"$f":"'Default Mixes'!I9*100*'Default Mixes'!$V$33","v":1.0956238474520005E-2},{"$f":"'Default Mixes'!J9*100*'Default Mixes'!$V$33","v":1.2901919321667335E-2},{"$f":"'Default Mixes'!K9*100*'Default Mixes'!$V$33","v":1.8378198120355366E-2},{"$f":"'Default Mixes'!L9*100*'Default Mixes'!$V$33","v":1.9775433275333237E-2},{"$f":"'Default Mixes'!M9*100*'Default Mixes'!$V$33","v":2.5757868895433914E-2},{"$f":"'Default Mixes'!N9*100*'Default Mixes'!$V$33","v":3.889376731817535E-2},{"$f":"'Default Mixes'!O9*100*'Default Mixes'!$V$33","v":9.3803488026259943E-2},{"$f":"'Default Mixes'!P9*100*'Default Mixes'!$V$33","v":0.19464749674078896},{"$f":"'Default Mixes'!Q9*100*'Default Mixes'!$V$33","v":0.3797165148547591},{"$f":"'Default Mixes'!R9*100*'Default Mixes'!$V$33","v":6.6895341101686934E-2},{"$f":"'Default Mixes'!C29*100*'Default Mixes'!$V$33","v":1.0374494142396098E-2},{"$f":"'Default Mixes'!D29*100*'Default Mixes'!$V$33","v":1.1279506954115908E-2},{"$f":"'Default Mixes'!E29*100*'Default Mixes'!$V$33","v":1.1198061302317777E-2},{"$f":"'Default Mixes'!F29*100*'Default Mixes'!$V$33","v":1.0740808132424133E-2},{"$f":"'Default Mixes'!G29*100*'Default Mixes'!$V$33","v":1.1308401506592501E-2},{"$f":"'Default Mixes'!H29*100*'Default Mixes'!$V$33","v":1.0545732236014099E-2},{"$f":"'Default Mixes'!I29*100*'Default Mixes'!$V$33","v":9.7555697619683742E-3},{"$f":"'Default Mixes'!J29*100*'Default Mixes'!$V$33","v":1.1449525346055612E-2},{"$f":"'Default Mixes'!K29*100*'Default Mixes'!$V$33","v":1.6304687460881293E-2},{"$f":"'Default Mixes'!L29*100*'Default Mixes'!$V$33","v":1.7614531864136522E-2},{"$f":"'Default Mixes'!M29*100*'Default Mixes'!$V$33","v":2.5953300925292529E-2},{"$f":"'Default Mixes'!N29*100*'Default Mixes'!$V$33","v":3.9378245870507832E-2},{"$f":"'Default Mixes'!O29*100*'Default Mixes'!$V$33","v":8.9326873376735533E-2},{"$f":"'Default Mixes'!P29*100*'Default Mixes'!$V$33","v":0.1796520262088275},{"$f":"'Default Mixes'!Q29*100*'Default Mixes'!$V$33","v":0.33950707878137898}]

{"sheet":"Parameters","index":5,"n_rows":48,"n_cols":13,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Parameter Values",null,null,null,null,null,null,"Automatically Populated (Based on TechScenario. Load on Start)",null,null,null,"Automatically Populated (Based on TechScenario. Load on Start)"]
["Numerator","Denominator","UnitLabel","UnitConv","NumeratorList","DenominatorList",null,"Technology","Input Value","Balance","Format","MixList","SelectedMix"]
["kg","MWh",{"$f":"\" (\" & Numerator & \"/\" & Denominator & \")\"","v":" (kg/MWh)"},{"$f":"CONVERT(1,\"kg\",IF(Numerator=\"lb\",\"lbm\",Numerator))/(CONVERT(1,\"MWh\",IF(Denominator=\"MMBtu\",\"BTU\",Denominator))*IF(Denominator=\"MMBtu\",0.000001,1))","v":1},"Kg","MWh",null,"Fleet Coal",38.9,{"$f":"I3/SUM(I:I)*100","v":38.861138861138855},{"$f":"ROUND(J3, 1)","v":38.9},"U.S. Consumption Mix 2014","U.S. Consumption Mix 2014"]
[null,null,null,null,"lb","MJ",null,"Fleet Natural Gas",27.7,27.672327672327668,27.7,"U.S. Consumption Mix 2000"]
["RibbonRef",null,null,null,null,"MMBtu",null,"Existing Nuclear",19.7,19.680319680319677,19.7,"U.S. Consumption Mix 2001"]
[372793980,null,null,null,null,null,null,"Existing Hydro",7.4,7.3926073926073919,7.4,"U.S. Consumption Mix 2002"]
[null,null,null,null,null,null,null,"Petroleum",1,0.99900099900099903,1,"U.S. Consumption Mix 2003"]
["SelectedGWP","GWPCO2","GWPN2O","GWPSF6","GWPCH4","Label",null,"Onshore Wind",4.5,4.4955044955044956,4.5,"U.S. Consumption Mix 2004"]
[2013100,{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,2,FALSE)","v":1},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,3,FALSE)","v":298},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,4,FALSE)","v":23500},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,5,FALSE)","v":36},{"$f":"VLOOKUP(SelectedGWP,$A$12:$F$19,6,FALSE)","v":"kg CO₂e/ delivered MWh (IPCC 2013 100-yr GWP)"},null,"Geothermal",0.4,0.39960039960039961,0.4,"U.S. Consumption Mix 2005"]
[null,null,null,null,null,null,null,"Solar Thermal",0.1,9.9900099900099903E-2,0.1,"U.S. Consumption Mix 2006"]
["GWP","Carbon dioxide","Nitrous oxide (laughing gas)","Sulphur hexafluoride","Methane","Label",null,"SCPC",0,0,0,"U.S. Consumption Mix 2007"]
[200120,1,275,15100,62,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2001 20-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2001 20-yr GWP)"},null,"SCPC/CCS",0,0,0,"U.S. Consumption Mix 2008"]
[2001100,1,296,22200,23,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2001 100-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2001 100-yr GWP)"},null,"NGCC",0,0,0,"U.S. Consumption Mix 2009"]
[2001500,1,156,32400,7,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2001 500-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2001 500-yr GWP)"},null,"NGCC/CCS",0,0,0,"U.S. Consumption Mix 2010"]
[200720,1,289,16300,72,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2007 20-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2007 20-yr GWP)"},null,"IGCC",0,0,0,"U.S. Consumption Mix 2011"]
[2007100,1,298,22800,25,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2007 100-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2007 100-yr GWP)"},null,"IGCC/CCS",0,0,0,"U.S. Consumption Mix 2012"]
[2007500,1,153,32600,7.6,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2007 500-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2007 500-yr GWP)"},null,"Gen III+ Nuclear",0,0,0,"U.S. Consumption Mix 2013"]
[201320,1,268,17500,87,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2013 20-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2013 20-yr GWP)"},null,"Existing Nuclear w/ Centrifuge Enrich",0,0,0,"U.S. Gen. Mix 2000"]
[2013100,1,298,23500,36,{"$f":"Numerator & \" CO₂e/ delivered \" & Denominator & \" (IPCC 2013 100-yr GWP)\"","v":"kg CO₂e/ delivered MWh (IPCC 2013 100-yr GWP)"},null,"Gen III+ Nuclear w/ Centrifuge Enrich",0,0,0,"U.S. Gen. Mix 2001"]
[null,null,null,null,null,null,null,"Greenfield Hydro",0,0,0,"U.S. Gen. Mix 2002"]
[null,null,null,null,null,null,null,"Power Addition Hydro",0,0,0,"U.S. Gen. Mix 2003"]
[null,null,null,null,null,null,null,"Power Upgrade Hydro",0,0,0,"U.S. Gen. Mix 2004"]
["RngMixType","NumTech","NumMix","DefaultNumMix","DefaultMixName",null,null,"Advanced Onshore Wind",0,0,0,"U.S. Gen. Mix 2005"]
[{"$f":"\"Parameters!L3:L\"&COUNTA(Parameters!L:L)","v":"Parameters!L3:L48"},{"$f":"COUNTA(TechScenario!A:A)-1","v":23},{"$f":"COUNTA(TechScenario!1:1)-1","v":46},43,{"$f":"TechScenario!B1","v":"U.S. Consumption Mix 2014"},null,null,"Offshore Wind",0,0,0,"U.S. Gen. Mix 2006"]
[null,null,null,null,null,null,null,"Solar PV",0.4,0.39960039960039961,0.4,"U.S. Gen. Mix 2007"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2008"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2009"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2010"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2011"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2012"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2013"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix 2014"]
[null,null,null,null,null,null,null,null,null,null,null,"U.S. Gen. Mix AEO2040"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2000"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2001"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2002"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2003"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2004"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2005"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2006"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2007"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2008"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2009"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2010"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2011"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2012"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2013"]
[null,null,null,null,null,null,null,null,null,null,null,"North America Mix 2014"]

{"sheet":"Version","index":6,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Purpose","Show Grid Mix Explorer"]
["Developer","Chung Shih. Greg Cooney. Joe Marriott."]
[]
[]
["Version","Date","Description"]
[0.1,"2012-11-15","Beta version"]
[0.2,"2012-11-16","Removed chart update in form but in dashboard"]
[0.3,"2012-11-20","Updated all datasets"]
[0.4,"2012-11-20","Removed compare button in the ribbon"]
["1.0","2014-08-13","Updated model to include AEO2014 with updated mixer interface"]
["1.1","2014-08-14","Updated water usage chart. Updated scenario names"]
["2.0","2015-01-27","Updated the Data, TechScenario, Default Mixes. Remove 1.0 and 1.1 AEO-scenario series. Removed water usage chart."]
["2.1","2015-08-05","Updated the 2013 GWP factors"]
["3.0","2016-06-30","Add Solar PV; update all LCA results for all power technologies; update with the 2014 mixes"]

{"sheet":"Default Mixes","index":7,"n_rows":34,"n_cols":22,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,0,8,0],[11,0,18,0],[21,0,28,0]]}
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,"AEO 2040"]
["U.S. Generation Mix","Fleet Coal",0.5385293379141477,0.51808481603618406,0.50989695393326206,0.51725378688610513,0.50689469186747416,0.50469144432598756,0.49801782245944137,0.49314449387817388,0.49001282896270965,0.45209698473960519,0.45543345182112732,0.430204530992357,0.38076133506121307,0.39649425867031007,0.3938369893186367,0.35031371962100316]
[null,"Fleet Natural Gas",0.14355654783703359,0.17391317361766254,0.18226495608138496,0.17032024739242099,0.18194699426178998,0.190796936256934,0.2042702446691371,0.21927005685531048,0.21788286828857589,0.23712676143370984,0.24350819528247974,0.25157843167425936,0.30829575915844576,0.28173949562795975,0.28051937251410181,0.31507272380908946]
[null,"Existing Nuclear",0.20893989342028382,0.20920497993327328,0.20575556608867285,0.20015016510299283,0.20204238767956728,0.19606882489988275,0.19695901815096675,0.19721930380613631,0.19893849525323445,0.20568319039318625,0.19895101567658108,0.19611368281862232,0.19347634027829996,0.19747601240694851,0.19848989854472712,0.17384358833524363]
[null,"Existing Hydro",7.3665605408449422E-2,5.6636359999989117E-2,6.7415291712397366E-2,7.0043241260024106E-2,6.6600901663811871E-2,6.61337945462806E-2,7.0727397233883438E-2,5.8844561572383894E-2,6.1330041906957816E-2,6.9213241295498606E-2,6.27945861482197E-2,7.7664298357339068E-2,6.8225765443092765E-2,6.6040996590416776E-2,6.3043648226636731E-2,6.5359623408344364E-2]
[null,"Petroleum",2.9715826598368751E-2,3.6440653291751349E-2,2.7967536545652753E-2,3.5380785156454743E-2,3.4948632835270201E-2,3.4021558930518184E-2,1.9601102563582926E-2,1.9367196090170253E-2,1.4299395269495816E-2,1.2762396656977119E-2,1.1926193395944985E-2,1.0361063763676018E-2,8.8241573882827922E-3,9.9977399591490729E-3,1.0520761903054515E-2,3.3762504995152628E-3]
[null,"Onshore Wind",1.5501608984583809E-3,1.8332027660490956E-3,2.7310491591486324E-3,2.9317574296346769E-3,3.6240787027725075E-3,4.4657856282488582E-3,6.6524605397177338E-3,8.4250922480347164E-3,1.3661278370724204E-2,1.9023612802562366E-2,2.3335636029953793E-2,2.9825657754318599E-2,3.5414828195758079E-2,4.2045269394116333E-2,4.5231084266190991E-2,5.4519103222212928E-2]
[null,"Geothermal",3.9058900465034469E-3,3.7390588107882772E-3,3.8222554921018767E-3,3.7800723308349495E-3,3.7949823011003679E-3,3.6837528746410772E-3,3.6448548325475928E-3,3.5796248253841547E-3,3.6618927988285891E-3,3.8644046849695282E-3,3.7521134761005237E-3,3.8011414344270838E-3,3.9136325033189926E-3,3.9481887512035404E-3,3.9532846599009902E-3,1.4785038328365103E-2]
[null,"Solar Thermal",1.3673787675506357E-4,1.4775554430230948E-4,1.4639098737951429E-4,1.3994444153257507E-4,1.4733068821367305E-4,1.3790253750698287E-4,1.2709955072310388E-4,1.4967072440630612E-4,2.1319914947357823E-4,2.2940799349109532E-4,2.9880816959286646E-4,4.5119320500055095E-4,1.0881819715885671E-3,2.2580385998959328E-3,4.4049605667511758E-3,7.7602982257701228E-4]
[]
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014]
["U.S. Consumption Mix (includes imports/exports)","Fleet Coal",0.53202402402844018,0.5133102208028163,0.50567340386572879,0.51370296543313831,0.50320607795889549,0.49996862006307857,0.49355535754543073,0.48798788532829884,0.48414083997415075,0.44662608698912987,0.45027502543009262,0.42502025027992946,0.37553554781392007,0.39026006328876839,0.3886294353203868]
[null,"Fleet Natural Gas",0.14190178197945594,0.17237742488034047,0.18074227017912053,0.16915931087483674,0.18068573925944739,0.18911923772318084,0.20254597630552226,0.21715569620059028,0.21536514424201925,0.23446195571616862,0.24101315055029934,0.24893218035080844,0.3044755768825721,0.27755611288430204,0.27682027595125613]
[null,"Existing Nuclear",0.20717910054974428,0.20791844134423867,0.20454492984852016,0.19929049892061163,0.20161142808117857,0.19529464439394614,0.19640296044120015,0.19629914384772645,0.19880188726850384,0.20541286868367692,0.19837165545462646,0.19529112299834228,0.19284028885829865,0.19578068218796923,0.19727100379309748]
[null,"Existing Hydro",8.3566152825716014E-2,6.424719045763598E-2,7.4399259877408183E-2,7.566156059899358E-2,7.2093759372093488E-2,7.3492209137989581E-2,7.7599211888222358E-2,6.7226720764831188E-2,7.0116063962417943E-2,7.7823246919489983E-2,7.1289445020343789E-2,8.6675017133664267E-2,7.8363463768923447E-2,7.8823653766566901E-2,7.3830713569523088E-2]
[null,"Petroleum",2.9805719630820047E-2,3.6482387217682336E-2,2.7997365833681426E-2,3.5383270784187307E-2,3.4891423032665972E-2,3.390650407330232E-2,1.9522999041741169E-2,1.9266411532717315E-2,1.4206229298662809E-2,1.2728640262836528E-2,1.1831443546102367E-2,1.0261380659745859E-2,8.7292559151489549E-3,9.8749826632728906E-3,1.0396965833548292E-2]
[null,"Onshore Wind",1.5353667737849491E-3,1.8190530894055821E-3,2.7111725015699995E-3,2.9140092025502539E-3,3.6028767498827909E-3,4.437995116420259E-3,6.6397047741676082E-3,8.3790669757793697E-3,1.3547637941853471E-2,1.8906872090008971E-2,2.3214434418572561E-2,2.9616059195732427E-2,3.5117491545643323E-2,4.1593849275413847E-2,4.48075811792348E-2]
[null,"Geothermal",3.8529690016964879E-3,3.6991054899529734E-3,3.7865735133281488E-3,3.7495690262253946E-3,3.7626211965023333E-3,3.6443615810045986E-3,3.6079764376578606E-3,3.5371793493853406E-3,3.6119083109970272E-3,3.8137960276862222E-3,3.7063644102310516E-3,3.7538035134175311E-3,3.8583272212715084E-3,3.8838895481348073E-3,3.8966890519873966E-3]
[null,"Solar Thermal",1.3488521034192655E-4,1.4617671792769554E-4,1.4502438064295924E-4,1.3881515945676377E-4,1.4607434933420037E-4,1.3642791107762927E-4,1.2581356605781115E-4,1.4789600067116406E-4,2.1028900139497518E-4,2.2653331100300884E-4,2.9848116973191739E-4,4.5018586835959753E-4,1.0800479942219509E-3,2.2267663855720632E-3,4.3473353009658823E-3]
[]
[null,"Year",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014]
["North American Mix","Fleet Coal",0.49988923081006992,0.48329749303929387,0.4762520041099525,0.4841755640424083,0.47233098339566504,0.46849935719078367,0.46272332968174418,0.45792406346184428,0.45394600162255649,0.41755482089727186,0.4226291207132809,0.3970887177946526,0.35132900286694685,0.36541875452213346,0.36246323509347173]
[null,"Fleet Natural Gas",0.13282706744654196,0.16163029750776309,0.16820774914759748,0.1571619323168145,0.16799421241611276,0.17606542502747,0.18910371747067986,0.20261367784863085,0.19968982780005817,0.21682338375225976,0.22495980040313385,0.23230509615723904,0.2823815571321121,0.25795636313037429,0.2523157228815443]
[null,"Existing Nuclear",0.20061140001642283,0.20256611418247203,0.19916646497482038,0.19463204962239614,0.19935221601984779,0.19314868954568609,0.19586041572041776,0.19399000401026273,0.19633633190096092,0.20181394107889913,0.19642159281363403,0.19340826957454374,0.19170237305298785,0.19356003019370291,0.19612199509379602]
[null,"Existing Hydro",0.133263274269838,0.11271377715979691,0.12357717271308517,0.12366546586366814,0.11975714981235348,0.12230713310137122,0.12404543273085789,0.11571374126646476,0.12001377391359352,0.12965609422315758,0.11851139221505579,0.13540035403694428,0.12820462884801803,0.12869948453189051,0.130040339682095]
[null,"Petroleum",2.8422386723756615E-2,3.4640791325559368E-2,2.6754971886607706E-2,3.4105600584914721E-2,3.3614832876462782E-2,3.2258499889837436E-2,1.8446696075848142E-2,1.8347120609350301E-2,1.3664429882283346E-2,1.2249704967960072E-2,1.1055920992971726E-2,9.4355981345585743E-3,8.0857106182595801E-3,9.0660069965172122E-3,9.5173464430203733E-3]
[null,"Onshore Wind",1.428489459105652E-3,1.709433254346665E-3,2.5199282764825927E-3,2.7691758754155105E-3,3.4403264304537777E-3,4.3305919892154343E-3,6.4618136521691055E-3,8.1019112561124054E-3,1.2911748169049834E-2,1.8273157676389415E-2,2.2775359441654097E-2,2.8533160695384578E-2,3.3787661140271485E-2,3.9711211700553389E-2,4.2130807098638208E-2]
[null,"Geothermal",3.4378003392661624E-3,3.3112438537024544E-3,3.3918040373562683E-3,3.3656112768937173E-3,3.3790941762826838E-3,3.2679658464641261E-3,3.2454236619492158E-3,3.1766595454349208E-3,3.2487416453532885E-3,3.4245572839255983E-3,3.3457381109783008E-3,3.3719901327785985E-3,3.4728160352349487E-3,3.5040676161985852E-3,3.4720489659778708E-3]
[null,"Solar Thermal",1.2035093499877336E-4,1.3084967706574724E-4,1.2990485409790413E-4,1.2460041748899367E-4,1.3118487282172325E-4,1.2233740917201669E-4,1.1317100633375903E-4,1.3282200189971793E-4,1.8914506614455803E-4,2.0434012013668143E-4,3.0107530929137716E-4,4.5681347389846168E-4,1.0362503061690678E-3,2.0840813086297491E-3,3.9385047414566398E-3]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Split 2014"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PV",15250,{"$f":"U33/SUM($U$33:$U$34)","v":0.86202023627833357}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thermal",2441,{"$f":"U34/SUM($U$33:$U$34)","v":0.13797976372166637}]