{"text_format":"1","workbook":"xlsx","n_sheets":25,"sheets":["Disclaimer","Validation Cases","Dashboard","4.0 Plant I-O","UP Data","UP Relationship","UP Relationship Data","Constants","3.1 Plant I-O data","3.0 Cases","2.1 Plant I-O All (Eff.)","2.0 Efficiency Adjustment","1.0 Plant I-O All","Parameters","Stage","Land Use","Multiple Regression","Biomass Production","Unit Reference","Version","Conversions","ZSD Raw Data","CTL Raw Data","Coal Analysis ","GREET Fuel Specs"],"not_rendered":{"charts":14,"images":5,"macros":1,"external_links":0,"defined_names":293,"comments":6,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,1,3,2],[17,1,17,2],[11,1,11,2],[1,1,1,2],[9,1,9,2]]}
[]
[]
[]
[null,"Disclaimer"]
[null,1,"Neither the U.S. Department of Energy (DOE) National Energy Technology Laboratory (NETL) nor any person acting on behalf of these organizations:"]
[null,null,"A.       Makes any warranty or representation, express or implied, with respect to the accuracy, completeness, or usefulness of the information contained in this document, or that the use of any information, apparatus, method, or process disclosed in this document may not infringe on privately owned rights; or"]
[null,null,"B.        Assumes any liability with this report as to its use, or damages resulting from the use of any information, apparatus, method, or process disclosed in this document."]
[null,2,"Reference herein to any specific commercial product, process, or service by trade name, trademark, manufacturer, or otherwise, does not necessarily constitute or imply its endorsement, recommendation, or favoring by NETL. The views and opinions of the authors expressed herein do not necessarily state or reflect those of NETL."]
[null,3,"Developed by the U.S. Department of Energy (DOE) National Energy Technology Laboratory (NETL) for the Connecticut Center for Advanced Technology, Inc. (CCAT) with funding from the Defense Logistics Agency (DLA) Energy "]
[null,"Contact Information"]

{"sheet":"Validation Cases","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["Case","GHG Screening","CCAT Model","% Diff"]
["EFG-V-100% Coal",87.000136698030005,86.894173485376498,{"$f":"B2/C2-1","v":1.2194512980934213E-3}]
["EFG-M-10% Bio, Chipped",74.8,75.997787454670302,{"$f":"B3/C3-1","v":-1.5760820081567983E-2}]
["EFG-M-30% Bio, Chipped",50.467775242691708,50.405013663744292,1.2451455596482752E-3]
["EFG-M-10% Bio, Torrefied",74.116401981734214,74.142221984550915,-3.4824964946533754E-4]
["EFG-M-30% Bio, Torrefied",48.412584052400682,48.753263449631881,-6.9878275447788907E-3]
["EFG-V-10% Bio, Pellets",75.854477605141767,76.968261267487691,{"$f":"B7/C7-1","v":-1.4470687579588026E-2}]
["EFG-V-30% Bio, Pellets",53.576637422438381,53.488687996358699,1.6442621678376401E-3]
["EFG-V-10% Bio, Torrefied Pellets",74.106892927701566,74.332074325039144,-3.0293974624320263E-3]
["EFG-V-30% Bio, Torrefied Pellets",48.32607556326186,48.244173237990331,1.697662531545463E-3]
["TRIG-V-100% Coal",74.798050162236606,74.362637940500207,5.8552551899084815E-3]
["TRIG-V-11.7% Bio, Chipped",59.51924532877058,60.044730275229661,-8.7515581142656451E-3]
["TRIG-V-19.2% Bio, Chipped",49.936169664544302,50.411834670100397,-9.4355821141779428E-3]
["TRIG-V-28.3% Bio, Chipped",38.30873681208498,38.22041707010937,2.3108000578224708E-3]
["TRIG-V-16.5% Bio, Torrefied",52.209366989138829,51.959278930503054,4.8131549125283168E-3]
["TRIG-V-19.6% Bio, Torrefied",48.027201024906894,47.789336281820155,4.9773602563554231E-3]
["TRIG-V-28.3% Bio, Torrefied",36.290030415151257,36.207327632134287,2.2841449072747988E-3]
["TRIG-V-11.7% Bio, Pellets",59.584471408170145,59.819547946044231,-3.9297611892038509E-3]
["TRIG-V-19.2% Bio, Pellets",50.043104169170078,50.258468618299311,-4.2851375111501167E-3]
["TRIG-V-28.3% Bio, Pellets",38.466169316581635,38.380034526915232,2.2442603485934853E-3]
["TRIG-V-16.5% Bio, Torrefied Pellets",51.678084428785162,51.454397002658894,4.3472946756077935E-3]
["TRIG-V-19.6% Bio, Torrefied Pellets",47.396079236796709,47.180068354833857,4.5784351209130492E-3]
["TRIG-V-28.3% Bio, Torrefied Pellets",35.37867663994971,35.29581293677326,2.3476921561458308E-3]

{"sheet":"Dashboard","index":2,"n_rows":78,"n_cols":17,"rows_kept":78,"cut":false,"hidden":false,"merged":[[36,11,37,11],[38,11,44,11],[35,11,35,14],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[57,0,58,0],[3,4,3,5],[36,0,39,0],[40,0,45,0],[46,0,53,0],[54,0,56,0]]}
[]
[]
[]
["Scenario",{"$f":"D5&\"-\"&D6&\"-\"&D7&\"-\"&D8","v":"PRB-SYP_Torrefied Pellets-EFG-R"},"Unit/Option","Value","Note",null,"Optimization"]
["Case","Coal Type","PRB/I6/ND Lignite","PRB",{"$f":"VLOOKUP(D5,DescCoal,2,FALSE)","v":"PRB Coal"},null,"Final GHG"]
["Case","Biomass Type","SYP_Chipped/SYP_Torrefied/SYP_Pellets/SYP_Torrefied Pellets/SG/MSW/No Biomass","SYP_Torrefied Pellets",{"$f":"VLOOKUP(D6,DescBio,2,FALSE)","v":"Souther Yellow Pine - Torrefied Pellets"},null,{"$f":"G60","v":73.979013276721716}]
["Case","Gasifier Type","TRIG/EFG/FWQ/ESF","EFG",{"$f":"D7","v":"EFG"},null,"Initial GHG"]
["Case","Recycle or Once-Through Configuration","R/O","R",{"$f":"IF(D8=\"R\", \"Recycle\", \"Once Through\")","v":"Recycle"}]
[]
["Design","Parameter","Unit","Value","Min","Max","Initial Value"]
["Design","Biomass Feed Mass Percentage","%",0.1,0,0.3]
["Design","Plant Efficiency (HHV)","%",{"$f":"F12","v":0.50865679766875482},0,{"$f":"HLOOKUP($B$4,PlantIO_4H,65,FALSE)","v":0.50865679766875482}]
["Design","Fraction of Captured CO₂ Vented","%",0,0,1]
[]
["Stage","Parameter","Unit","Value","Min","Max","Initial Value"]
["RMA","Coal Mine Methane","scf/ton",8,4,40]
["RMA","Biomass Yield","kg/acre",6350.2931799999997,2993.7096419999998,7620.3518160000003]
["RMA","MSW Collection Distance","miles (one-way)",0,0,40]
["RMA","Coal Truck Distance","miles (one-way)",5.3373790952320227E-5,0,400]
["RMA","Coal Rail Distance","miles (one-way)",1600.0000195354521,1280,1920]
["RMT","Biomass Truck Distance (Farm to CBTL or Farm to Torrefaction)","miles (one-way)",40.000022972740751,20,50]
["RMT","Biomass Truck Distance (Torrefaction to CBTL)","miles (one-way)",49.999999998318117,40,60]
["ECF","CO₂ Pipe Distance","miles (one-way)",775.00016607444172,620,930]
["ECF","CO₂ Pipe Loss Rate","kg/mi-yr",3843.0000013337785,384.3,38430]
["ECF","Diesel Displacement Type",null,1,1,2]
["ECF","Diesel Displacement Percentage","Percent",1,0,1]
["ECF","CO₂ Displacement Type","1 - Natural Dome",1,1,1]
["ECF","CO₂ Displacement Percentage","Percent",1,0,1]
["ECF","Electricity Displacement","kg CO₂e/MWh",604.99120158667756,558,1049]
["ECF","Electricity Displacement Percentage","%",1,0,1]
["PT","F-T Jet Fuel Pipeline to Blending Distance","miles (one-way)",225.00999724043342,157.5,292.5]
["PT","Blended Jet Alt Transport Scenario",null,1,0,1]
[]
[null,"Plant IO ID Based on Scenario and L/N/H",{"$f":"MATCH(Dashboard!B4,'4.0 Plant I-O'!$B$1:$FB$1,0)","v":10},{"$f":"C34","v":10},{"$f":"C34","v":10},{"$f":"C34","v":10}]
[null,"UP Data GHG ID",5,6,7,8]
["LC Stage",{"$f":"UnitLabel","v":"g  CO₂e / MJ"},"CO₂","CH₄","N₂O","SF₆","GWP","Flow Name","Sub Flow Name","LC Stage",null,"Plant Configuration Design Values"]
["RMA","Coal Mining, Surface",{"$f":"VLOOKUP(H37,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B37,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":0.59510255516030919},{"$f":"VLOOKUP(H37,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B37,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":0.50110780703155611},{"$f":"VLOOKUP(H37,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B37,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":0.16560301773643418},{"$f":"VLOOKUP(H37,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B37,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":4.4841482538873209E-4},{"$f":"SUM(C37:F37)","v":1.2622617947536883},"Coal",null,"RMA",null,"Inputs","Coal",{"$f":"IF(HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,76,FALSE)=0,HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,P37,FALSE),HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Q37,FALSE))","v":2264929.5199999996},"lb/hr, as received",3,71]
[null,{"$f":" \"Biomass Production and Field Chipping\" & \" - \" & BioFeed","v":"Biomass Production and Field Chipping - SYP"},{"$f":"(VLOOKUP(H38,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I38,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv","v":-14.333805120132626},{"$f":"(VLOOKUP(H38,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I38,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPCH4","v":2.9256781309539001E-2},{"$f":"(VLOOKUP(H38,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I38,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPN2O","v":0.39874325558918583},{"$f":"(VLOOKUP(H38,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I38,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B38,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPSF6","v":2.4857254850116611E-4},{"$f":"SUM(C38:F38)","v":-13.9055565106854},"Biomass","Torrefied biomass","RMA",null,null,"Biomass",{"$f":"IF(HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,76,FALSE)=0,HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,P38,FALSE),HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Q38,FALSE))","v":196724.60733333335},"lb/hr, as received",8,72]
[null,"Biomass Direct Land Use Change",{"$f":"(VLOOKUP(H39,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I39,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv","v":0.34105056983139997},{"$f":"(VLOOKUP(H39,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I39,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPCH4","v":0},{"$f":"(VLOOKUP(H39,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I39,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPN2O","v":0},{"$f":"(VLOOKUP(H39,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I39,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B39,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPSF6","v":0},0.34105056983139997,"Biomass","Torrefied biomass","RMA",null,"Outputs","Jet Fuel",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P39,FALSE)/VLOOKUP(Dashboard!M39,Constants!$B$26:$C$29,2,FALSE)*Constants!$C$40*24","v":24548.819912992658},"bbl/day",9]
[null,"Biomass Indirect Land Use Change",{"$f":"(VLOOKUP(H40,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I40,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv","v":1.2586704655538345},{"$f":"(VLOOKUP(H40,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I40,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPCH4","v":0},{"$f":"(VLOOKUP(H40,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I40,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPN2O","v":1.2190373596578787E-2},{"$f":"(VLOOKUP(H40,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I40,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B40,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPSF6","v":0},1.2708608391504133,"Biomass","Torrefied biomass","RMA",null,null,"Naphtha",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P40,FALSE)/VLOOKUP(Dashboard!M40,Constants!$B$26:$C$29,2,FALSE)*Constants!$C$40*24","v":16958.086324807744},"lb/hr",10]
["RMT","Biomass Transport Torrefaction Facility to CBTL Plant",{"$f":"VLOOKUP(H41,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B41,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":0},{"$f":"VLOOKUP(H41,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B41,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":0},{"$f":"VLOOKUP(H41,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B41,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":0},{"$f":"VLOOKUP(H41,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B41,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":0},0,"Torrefied biomass",null,"RMT",null,null,"Diesel",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P41,FALSE)/VLOOKUP(Dashboard!M41,Constants!$B$26:$C$29,2,FALSE)*Constants!$C$40*24","v":4862.531804591883},"lb/hr",11]
[null,"Biomass Torrefaction",{"$f":"VLOOKUP(H42,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B42,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":1.1067672400847868},{"$f":"VLOOKUP(H42,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B42,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":3.1176347855563528E-3},{"$f":"VLOOKUP(H42,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B42,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":2.3692274859846807E-3},{"$f":"VLOOKUP(H42,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B42,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":2.5702780415542184E-4},1.1125111301604833,"Torrefied biomass",null,"RMT",null,null,"LPG",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P42,FALSE)/VLOOKUP(Dashboard!M42,Constants!$B$26:$C$29,2,FALSE)*Constants!$C$40*24","v":3630.8477909705061},"lb/hr",13]
[null,"Transport of Chipped Biomass to CBTL Plant or Torrefaction",{"$f":"(VLOOKUP(H43,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I43,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv","v":9.519005319537989E-2},{"$f":"(VLOOKUP(H43,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I43,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPCH4","v":3.8475475640969035E-3},{"$f":"(VLOOKUP(H43,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I43,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPN2O","v":6.3649008392422843E-4},{"$f":"(VLOOKUP(H43,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$75*$D$76+VLOOKUP(I43,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B43,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$74*$D$76)*UnitConv*GWPSF6","v":1.5448340103637212E-10},9.9674090997884421E-2,"Biomass","Torrefied biomass","RMT",null,null,"Export power",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P43,FALSE)","v":0},"MW",73]
[null,"Truck Transport of Coal to CBTL Plant",{"$f":"VLOOKUP(H44,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B44,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":6.4465861367924052E-2},{"$f":"VLOOKUP(H44,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B44,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":4.711376650338446E-3},{"$f":"VLOOKUP(H44,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B44,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":5.042331453684422E-4},{"$f":"VLOOKUP(H44,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B44,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":6.7019359681567683E-11},6.9681471230650313E-2,"Coal",null,"RMT",null,null,"CO₂ to sequestration",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P44,FALSE)*(1-D13)","v":2553406.4533333336},"lb/hr",12]
[null,"Rail Transport of Coal to CBTL Plant",{"$f":"VLOOKUP(H45,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B45,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":4.7597687924526166},{"$f":"VLOOKUP(H45,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B45,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":0.16768946492192613},{"$f":"VLOOKUP(H45,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B45,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":3.100817627303689E-2},{"$f":"VLOOKUP(H45,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B45,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":7.4145181251301291E-9},4.9584664410620976,"Coal",null,"RMT",null,null,"CO₂ emitted",{"$f":"HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P45,FALSE)+HLOOKUP($B$4,'4.0 Plant I-O'!$D$1:$AF$78,Dashboard!P44,FALSE)*(D13)","v":344647.66966666665},"lb/hr",16]
[null,"Biomass Drying",{"$f":"VLOOKUP(H46,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B46,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":7.4943698610407843E-14},{"$f":"VLOOKUP(H46,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B46,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":8.3001712967263857E-15},{"$f":"VLOOKUP(H46,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B46,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":1.6848602525360271E-16},{"$f":"VLOOKUP(H46,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B46,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":1.9737702238294985E-15},8.5386126156217323E-14,"Pellets",null,"RMT"]
["ECF","CBTL Plant Operations (includes CO₂ Compression)",{"$f":"VLOOKUP(H47,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*$C$72*$D$76*UnitConv","v":14.119055204143471},0,0,0,14.119055204143471,"CO₂ emitted",null,"ECF"]
[null,"CBTL Facility Construction",{"$f":"VLOOKUP(H48,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B48,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":7.3028299253631796E-3},{"$f":"VLOOKUP(H48,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B48,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":2.5384580345100819E-4},{"$f":"VLOOKUP(H48,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B48,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":6.2664562910100567E-5},{"$f":"VLOOKUP(H48,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B48,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":5.6965002412692937E-6},7.6250367919655573E-3,"FT Jet",null,"ECF"]
[null,"LPG Displacement",{"$f":"VLOOKUP(H49,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B49,'UP Data'!$A$26:$H$53,C$35,FALSE)*$C$72*-1*$D$76*UnitConv","v":-1.6151634145285509},{"$f":"VLOOKUP(H49,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B49,'UP Data'!$A$26:$H$53,D$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPCH4","v":-0.18612497458385979},{"$f":"VLOOKUP(H49,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B49,'UP Data'!$A$26:$H$53,E$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPN2O","v":-8.1201306002876977E-3},{"$f":"VLOOKUP(H49,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B49,'UP Data'!$A$26:$H$53,F$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPSF6","v":-8.6199410849634147E-9},-1.8094085283326393,"LPG",null,"ECF"]
[null,"Naphtha Displacement",{"$f":"VLOOKUP(H50,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B50,'UP Data'!$A$26:$H$53,C$35,FALSE)*$C$72*-1*$D$76*UnitConv","v":-3.589916604995687},{"$f":"VLOOKUP(H50,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B50,'UP Data'!$A$26:$H$53,D$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPCH4","v":-1.0226887879737994},{"$f":"VLOOKUP(H50,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B50,'UP Data'!$A$26:$H$53,E$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPN2O","v":-2.2827425759394743E-2},{"$f":"VLOOKUP(H50,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B50,'UP Data'!$A$26:$H$53,F$35,FALSE)*$C$72*-1*$D$76*UnitConv*GWPSF6","v":-1.8016147862307282E-8},-4.6354328367450286,"FT Naphtha",null,"ECF"]
[null,"Electricity Displacement",{"$f":"VLOOKUP(H51,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*D29*$C$72*-1*$D$76*D30*UnitConv","v":0},0,0,0,0,"Export power",null,"ECF"]
[null,"Diesel Displacement",{"$f":"VLOOKUP(H52,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(IF(D25=1,$B52 & \" - U.S. Consumption Mix\",$B52&\" - U.S. Import Mix\"),'UP Data'!$A$26:$H$53,C$35,FALSE)*$C$72*-1*$D$76*D26*UnitConv","v":-1.3890357162908351},{"$f":"VLOOKUP(H52,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(IF(D25=1,$B52 & \" - U.S. Consumption Mix\",$B52&\" - U.S. Import Mix\"),'UP Data'!$A$26:$H$53,D$35,FALSE)*$C$72*-1*$D$76*D26*UnitConv*GWPCH4","v":-0.28085819900799774},{"$f":"VLOOKUP(H52,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(IF(D25=1,$B52 & \" - U.S. Consumption Mix\",$B52&\" - U.S. Import Mix\"),'UP Data'!$A$26:$H$53,E$35,FALSE)*$C$72*-1*$D$76*D26*UnitConv*GWPN2O","v":-7.3570363214410118E-3},{"$f":"VLOOKUP(H52,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(IF(D25=1,$B52 & \" - U.S. Consumption Mix\",$B52&\" - U.S. Import Mix\"),'UP Data'!$A$26:$H$53,F$35,FALSE)*$C$72*-1*$D$76*D26*UnitConv*GWPSF6","v":-1.3283907737408266E-8},-1.6772509649041816,"FT Diesel",null,"ECF"]
[null,"CO₂ Displacement",{"$f":"VLOOKUP(H53,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B53 & \" - Natural Dome\",'UP Data'!$A$26:$H$53,C$35,FALSE)*$C$72*-1*$D$76*D28*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv","v":-9.109442773774969},{"$f":"VLOOKUP(H53,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B53 & \" - Natural Dome\",'UP Data'!$A$26:$H$53,D$35,FALSE)*$C$72*-1*$D$76*D28*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPCH4","v":-0.44431390584185931},{"$f":"VLOOKUP(H53,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B53 & \" - Natural Dome\",'UP Data'!$A$26:$H$53,E$35,FALSE)*$C$72*-1*$D$76*D28*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPN2O","v":-4.3223313317366209E-2},{"$f":"VLOOKUP(H53,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B53 & \" - Natural Dome\",'UP Data'!$A$26:$H$53,F$35,FALSE)*$C$72*-1*$D$76*D28*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPSF6","v":-3.719495724653249E-2},-9.6341749501807268,"CO₂ to sequestration",null,"ECF"]
[null,"CO₂ Pipeline Transport to EOR/Saline Aquifer",{"$f":"VLOOKUP(H54,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B54,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv","v":2.3132918014942905},{"$f":"VLOOKUP(H54,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B54,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPCH4","v":2.9378246468042452E-2},{"$f":"VLOOKUP(H54,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B54,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPN2O","v":1.3679334658587967E-2},{"$f":"VLOOKUP(H54,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B54,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*(1-8.8161*10^-11*(CONVERT(D23,\"mi\",\"km\")*1000)^1.339)*UnitConv*GWPSF6","v":0},2.356349382620921,"CO₂ to sequestration",null,"ECF"]
["PT","Transport of F-T Jet to Blending Facility",{"$f":"VLOOKUP(H55,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B55,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*$D$76*UnitConv","v":5.1257879329387059E-2},{"$f":"VLOOKUP(H55,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B55,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*$D$76*UnitConv*GWPCH4","v":3.0417369735219399E-3},{"$f":"VLOOKUP(H55,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B55,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*$D$76*UnitConv*GWPN2O","v":2.5814250398474965E-4},{"$f":"VLOOKUP(H55,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B55,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*$D$76*UnitConv*GWPSF6","v":2.6167356709417698E-4},5.4819432373987925E-2,"FT Jet",null,"PT"]
[null,"Blending of F-T and Conv. Jet (includes Conv. Jet Fuel Profile)",{"$f":"VLOOKUP(H56,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B56,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*UnitConv","v":5.6041814763128155},{"$f":"VLOOKUP(H56,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B56,'UP Data'!$A$26:$H$53,D$35,FALSE)*$C$72*UnitConv*GWPCH4","v":1.5126280833205832},{"$f":"VLOOKUP(H56,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B56,'UP Data'!$A$26:$H$53,E$35,FALSE)*$C$72*UnitConv*GWPN2O","v":3.1196831345684586E-2},{"$f":"VLOOKUP(H56,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B56,'UP Data'!$A$26:$H$53,F$35,FALSE)*$C$72*UnitConv*GWPSF6","v":3.0349803282137486E-5},7.1480367407823655,"FT Jet",null,"PT"]
[null,"Transport of Blended Jet Fuel to Airport",{"$f":"VLOOKUP(H57,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B57,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*UnitConv","v":0.14126826410475826},{"$f":"VLOOKUP(H57,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B57,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*UnitConv*GWPCH4","v":7.8021655845090148E-3},{"$f":"VLOOKUP(H57,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B57,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*UnitConv*GWPN2O","v":7.6775473906406163E-4},{"$f":"VLOOKUP(H57,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B57,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*UnitConv*GWPSF6","v":4.8721379562419095E-4},0.15032539822395555,"FT Jet",null,"PT"]
["EU","Airplane Operation (Fuel Use)",{"$f":"VLOOKUP(H58,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B58,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*UnitConv","v":72.14402659153005},{"$f":"VLOOKUP(H58,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B58,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*UnitConv*GWPCH4","v":1.4217209998682059E-2},{"$f":"VLOOKUP(H58,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B58,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*UnitConv*GWPN2O","v":0.50234194995343229},{"$f":"VLOOKUP(H58,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B58,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*UnitConv*GWPSF6","v":0},72.660585751482159,"FT Jet",null,"EU"]
[null,"Airplane Construction",{"$f":"VLOOKUP(H59,'4.0 Plant I-O'!$B$18:$FB$31,C$34,FALSE)*VLOOKUP(B59,'UP Data'!A$26:I$53,C$35,FALSE)*$C$72*UnitConv","v":2.7648155197494476E-2},{"$f":"VLOOKUP(H59,'4.0 Plant I-O'!$B$18:$FB$31,D$34,FALSE)*VLOOKUP(B59,'UP Data'!A$26:I$53,D$35,FALSE)*$C$72*UnitConv*GWPCH4","v":1.7734171417502697E-3},{"$f":"VLOOKUP(H59,'4.0 Plant I-O'!$B$18:$FB$31,E$34,FALSE)*VLOOKUP(B59,'UP Data'!A$26:I$53,E$35,FALSE)*$C$72*UnitConv*GWPN2O","v":1.1221157113527345E-4},{"$f":"VLOOKUP(H59,'4.0 Plant I-O'!$B$18:$FB$31,F$34,FALSE)*VLOOKUP(B59,'UP Data'!A$26:I$53,F$35,FALSE)*$C$72*UnitConv*GWPSF6","v":5.3794902088122971E-11},2.9533783964174921E-2,"FT Jet",null,"EU"]
["Total","Total Greenhouse Gas Emissions",{"$f":"SUM(C37:C59)","v":72.591684109961292},{"$f":"SUM(D37:D59)","v":0.34483945014604506},{"$f":"SUM(E37:E59)","v":1.0779457572468225},{"$f":"SUM(F37:F59)","v":-3.5456040632424322E-2},{"$f":"SUM(G37:G59)","v":73.979013276721716}]
[]
["LC Stage",{"$f":"UnitLabel","v":"g  CO₂e / MJ"},"CO₂","CH₄","N₂O","SF₆","GWP"]
["RMA","Raw Material Acquistion",{"$f":"SUMIF($J$37:$J$60,$A63,C$37:C$60)","v":-12.138981529587081},0.53036458834109512,0.57653664692219886,6.9698737388989825E-4,-11.031383306949898]
["RMT","Raw Material Transport",6.0261919471007825,0.17936602392192613,3.4518126988314406E-2,2.5703544017828149E-4,6.2403331334512009]
["ECF","Energy Conversion Facility",0.73609132597308369,-1.9043537751360227,-6.7785906776991603E-2,-3.7189300666287908E-2,-1.2732376566062178]
["PT","Product Transport",5.7967076197469609,1.5234719858786141,3.2222728588733401E-2,7.7923716600050534E-4,7.3531815713803095]
["EU","End Use",72.171674746727547,1.5990627140432329E-2,0.50245416152456757,5.3794902088122971E-11,72.690119535446328]
[null,"Cradle-to-Grave",{"$f":"SUM(C63:C67)","v":72.591684109961292},{"$f":"SUM(D63:D67)","v":0.34483945014604511},1.0779457572468227,-3.5456040632424322E-2,73.97901327672173]
[]
[]
[null,"DO NOT DELETE:"]
[null,"Functional Unit Scaler:",{"$f":"1/'Unit Reference'!$C$11","v":2.2985564971812936E-2},"kg jet fuel"]
[null,"IO Scalers"]
[null,"Torrefaction","Input",1,"Output",1,"kg"]
[null,"Drying","Input",1,"Output",1,"kg"]
[null,"Blending","F-T Input",0.485616429602934,"Output",1,"kg"]
[null,"Pipeline Pigging Losses","8.8161*10^-11*(pipeline_len*1000)^1.339",null,null,null,null,"Note: pipeline length is in km"]
[null,"Jet Fuel LHV",43.505565389999902,"MJ/kg"]

{"sheet":"4.0 Plant I-O","index":3,"n_rows":183,"n_cols":32,"rows_kept":183,"cut":false,"hidden":false,"merged":[[2,0,7,0],[8,0,15,0],[43,0,44,0],[63,0,64,0]]}
["Type","Name","Unit","PRB-SYP_Chipped-TRIG-R","PRB-SYP_Torrefied-TRIG-R","PRB-SYP_Pellets-TRIG-R","PRB-SYP_Torrefied Pellets-TRIG-R","PRB-SYP_Chipped-EFG-R","PRB-SYP_Torrefied-EFG-R","PRB-SYP_Pellets-EFG-R","PRB-SYP_Torrefied Pellets-EFG-R","PRB-SG-FWQ-O","PRB-SG-FWQ-R","PRB-MSW-FWQ-O","PRB-MSW-FWQ-R","ND Lignite-SYP_Chipped-TRIG-R","ND Lignite-SYP_Torrefied-TRIG-R","ND Lignite-SYP_Pellets-TRIG-R","ND Lignite-SYP_Torrefied Pellets-TRIG-R","ND Lignite-SYP_Chipped-EFG-R","ND Lignite-SYP_Torrefied-EFG-R","ND Lignite-SYP_Pellets-EFG-R","ND Lignite-SYP_Torrefied Pellets-EFG-R","ND Lignite-SG-FWQ-O","ND Lignite-SG-FWQ-R","ND Lignite-MSW-FWQ-O","ND Lignite-MSW-FWQ-R","I6-No Biomass-SEF-R","I6-SG-FWQ-O","I6-SG-FWQ-R","I6-MSW-FWQ-O","I6-MSW-FWQ-R"]
[null,"Biomass Percentage","%",{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"'3.1 Plant I-O data'!AR2","v":0},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1},{"$f":"Dashboard!$D$11","v":0.1}]
["INPUTS","Coal","lb/hr (As Received)",{"$f":"SLOPE('3.1 Plant I-O data'!D3:E3,'3.1 Plant I-O data'!D2:E2)*D2+INTERCEPT('3.1 Plant I-O data'!D3:E3,'3.1 Plant I-O data'!D2:E2)","v":2338421.7488339222},{"$f":"SLOPE('3.1 Plant I-O data'!F3:G3,'3.1 Plant I-O data'!F2:G2)*E2+INTERCEPT('3.1 Plant I-O data'!F3:G3,'3.1 Plant I-O data'!F2:G2)","v":2273630.46614841},{"$f":"SLOPE('3.1 Plant I-O data'!H3:I3,'3.1 Plant I-O data'!H2:I2)*F2+INTERCEPT('3.1 Plant I-O data'!H3:I3,'3.1 Plant I-O data'!H2:I2)","v":2313215.1869964665},{"$f":"SLOPE('3.1 Plant I-O data'!J3:K3,'3.1 Plant I-O data'!J2:K2)*G2+INTERCEPT('3.1 Plant I-O data'!J3:K3,'3.1 Plant I-O data'!J2:K2)","v":2275481.6675618375},{"$f":"SLOPE('3.1 Plant I-O data'!L3:M3,'3.1 Plant I-O data'!L2:M2)*H2+INTERCEPT('3.1 Plant I-O data'!L3:M3,'3.1 Plant I-O data'!L2:M2)","v":2364057.529999997},{"$f":"SLOPE('3.1 Plant I-O data'!N3:O3,'3.1 Plant I-O data'!N2:O2)*I2+INTERCEPT('3.1 Plant I-O data'!N3:O3,'3.1 Plant I-O data'!N2:O2)","v":2283858.8433333305},{"$f":"SLOPE('3.1 Plant I-O data'!P3:Q3,'3.1 Plant I-O data'!P2:Q2)*J2+INTERCEPT('3.1 Plant I-O data'!P3:Q3,'3.1 Plant I-O data'!P2:Q2)","v":2330707.2133333334},{"$f":"SLOPE('3.1 Plant I-O data'!R3:S3,'3.1 Plant I-O data'!R2:S2)*K2+INTERCEPT('3.1 Plant I-O data'!R3:S3,'3.1 Plant I-O data'!R2:S2)","v":2264929.5199999996},{"$f":"SLOPE('3.1 Plant I-O data'!T3:U3,'3.1 Plant I-O data'!T2:U2)*L2+INTERCEPT('3.1 Plant I-O data'!T3:U3,'3.1 Plant I-O data'!T2:U2)","v":2777426.446667179},{"$f":"SLOPE('3.1 Plant I-O data'!V3:W3,'3.1 Plant I-O data'!V2:W2)*M2+INTERCEPT('3.1 Plant I-O data'!V3:W3,'3.1 Plant I-O data'!V2:W2)","v":2533815.6469528889},{"$f":"SLOPE('3.1 Plant I-O data'!X3:Y3,'3.1 Plant I-O data'!X2:Y2)*N2+INTERCEPT('3.1 Plant I-O data'!X3:Y3,'3.1 Plant I-O data'!X2:Y2)","v":2777426.446667179},{"$f":"SLOPE('3.1 Plant I-O data'!Z3:AA3,'3.1 Plant I-O data'!Z2:AA2)*O2+INTERCEPT('3.1 Plant I-O data'!Z3:AA3,'3.1 Plant I-O data'!Z2:AA2)","v":2533815.6469528889},{"$f":"SLOPE('3.1 Plant I-O data'!AB5:AC5,'3.1 Plant I-O data'!AB2:AC2)*P2+INTERCEPT('3.1 Plant I-O data'!AB5:AC5,'3.1 Plant I-O data'!AB2:AC2)","v":3031287.4521921221},{"$f":"SLOPE('3.1 Plant I-O data'!AD5:AE5,'3.1 Plant I-O data'!AD2:AE2)*Q2+INTERCEPT('3.1 Plant I-O data'!AD5:AE5,'3.1 Plant I-O data'!AD2:AE2)","v":2947298.752414606},{"$f":"SLOPE('3.1 Plant I-O data'!AF5:AG5,'3.1 Plant I-O data'!AF2:AG2)*R2+INTERCEPT('3.1 Plant I-O data'!AF5:AG5,'3.1 Plant I-O data'!AF2:AG2)","v":2998612.2794398651},{"$f":"SLOPE('3.1 Plant I-O data'!AH5:AI5,'3.1 Plant I-O data'!AH2:AI2)*S2+INTERCEPT('3.1 Plant I-O data'!AH5:AI5,'3.1 Plant I-O data'!AH2:AI2)","v":2949698.4579505306},{"$f":"SLOPE('3.1 Plant I-O data'!AJ5:AK5,'3.1 Plant I-O data'!AJ2:AK2)*T2+INTERCEPT('3.1 Plant I-O data'!AJ5:AK5,'3.1 Plant I-O data'!AJ2:AK2)","v":3064519.0203703688},{"$f":"SLOPE('3.1 Plant I-O data'!AL5:AM5,'3.1 Plant I-O data'!AL2:AM2)*U2+INTERCEPT('3.1 Plant I-O data'!AL5:AM5,'3.1 Plant I-O data'!AL2:AM2)","v":2960557.7598765418},{"$f":"SLOPE('3.1 Plant I-O data'!AN5:AO5,'3.1 Plant I-O data'!AN2:AO2)*V2+INTERCEPT('3.1 Plant I-O data'!AN5:AO5,'3.1 Plant I-O data'!AN2:AO2)","v":3021287.1283950624},{"$f":"SLOPE('3.1 Plant I-O data'!AP5:AQ5,'3.1 Plant I-O data'!AP2:AQ2)*W2+INTERCEPT('3.1 Plant I-O data'!AP5:AQ5,'3.1 Plant I-O data'!AP2:AQ2)","v":2936019.7481481484},{"$f":"SLOPE('3.1 Plant I-O data'!BC5:BD5,'3.1 Plant I-O data'!BC2:BD2)*X2+INTERCEPT('3.1 Plant I-O data'!BC5:BD5,'3.1 Plant I-O data'!BC2:BD2)","v":3600367.6160500473},{"$f":"SLOPE('3.1 Plant I-O data'!BE5:BF5,'3.1 Plant I-O data'!BE2:BF2)*Y2+INTERCEPT('3.1 Plant I-O data'!BE5:BF5,'3.1 Plant I-O data'!BE2:BF2)","v":3284575.8386426345},{"$f":"SLOPE('3.1 Plant I-O data'!BG5:BH5,'3.1 Plant I-O data'!BG2:BH2)*Z2+INTERCEPT('3.1 Plant I-O data'!BG5:BH5,'3.1 Plant I-O data'!BG2:BH2)","v":3600367.6160500473},{"$f":"SLOPE('3.1 Plant I-O data'!BI5:BJ5,'3.1 Plant I-O data'!BI2:BJ2)*AA2+INTERCEPT('3.1 Plant I-O data'!BI5:BJ5,'3.1 Plant I-O data'!BI2:BJ2)","v":3284575.8386426345},{"$f":"'3.1 Plant I-O data'!AR4","v":1750470.3617479277},{"$f":"SLOPE('3.1 Plant I-O data'!AT4:AU4,'3.1 Plant I-O data'!AT2:AU2)*AC2+INTERCEPT('3.1 Plant I-O data'!AT4:AU4,'3.1 Plant I-O data'!AT2:AU2)","v":2188486.0090471883},{"$f":"SLOPE('3.1 Plant I-O data'!AV4:AW4,'3.1 Plant I-O data'!AV2:AW2)*AD2+INTERCEPT('3.1 Plant I-O data'!AV4:AW4,'3.1 Plant I-O data'!AV2:AW2)","v":1935597.4224659514},{"$f":"SLOPE('3.1 Plant I-O data'!AX4:AY4,'3.1 Plant I-O data'!AX2:AY2)*AE2+INTERCEPT('3.1 Plant I-O data'!AX4:AY4,'3.1 Plant I-O data'!AX2:AY2)","v":2188486.0090471883},{"$f":"SLOPE('3.1 Plant I-O data'!AZ4:BA4,'3.1 Plant I-O data'!AZ2:BA2)*AF2+INTERCEPT('3.1 Plant I-O data'!AZ4:BA4,'3.1 Plant I-O data'!AZ2:BA2)","v":1935597.4224659514}]
[null,"Biomass","lb/hr (As Received)",{"$f":"SLOPE('3.1 Plant I-O data'!D6:E6,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D6:E6,'3.1 Plant I-O data'!D$2:E$2)","v":357872.7208480566},{"$f":"SLOPE('3.1 Plant I-O data'!F6:G6,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F6:G6,'3.1 Plant I-O data'!F$2:G$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!H6:I6,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H6:I6,'3.1 Plant I-O data'!H$2:I$2)","v":238449.590459364},{"$f":"SLOPE('3.1 Plant I-O data'!J6:K6,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J6:K6,'3.1 Plant I-O data'!J$2:K$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!L6:M6,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L6:M6,'3.1 Plant I-O data'!L$2:M$2)","v":381757.64333334495},{"$f":"SLOPE('3.1 Plant I-O data'!N6:O6,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N6:O6,'3.1 Plant I-O data'!N$2:O$2)","v":1.1708163747005831E-8},{"$f":"SLOPE('3.1 Plant I-O data'!P6:Q6,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P6:Q6,'3.1 Plant I-O data'!P$2:Q$2)","v":218986.05833334022},{"$f":"SLOPE('3.1 Plant I-O data'!R6:S6,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R6:S6,'3.1 Plant I-O data'!R$2:S$2)","v":6.8297621857534014E-9},{"$f":"SLOPE('3.1 Plant I-O data'!T7:U7,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T7:U7,'3.1 Plant I-O data'!T$2:U$2)","v":314709.87926891271},{"$f":"SLOPE('3.1 Plant I-O data'!V7:W7,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V7:W7,'3.1 Plant I-O data'!V$2:W$2)","v":290520.26994584978},{"$f":"SLOPE('3.1 Plant I-O data'!X8:Y8,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X8:Y8,'3.1 Plant I-O data'!X$2:Y$2)","v":314709.87926891271},{"$f":"SLOPE('3.1 Plant I-O data'!Z8:AA8,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z8:AA8,'3.1 Plant I-O data'!Z$2:AA$2)","v":290520.26994584978},{"$f":"SLOPE('3.1 Plant I-O data'!AB6:AC6,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB6:AC6,'3.1 Plant I-O data'!AB$2:AC$2)","v":357872.7208480566},{"$f":"SLOPE('3.1 Plant I-O data'!AD6:AE6,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD6:AE6,'3.1 Plant I-O data'!AD$2:AE$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AF6:AG6,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF6:AG6,'3.1 Plant I-O data'!AF$2:AG$2)","v":238449.590459364},{"$f":"SLOPE('3.1 Plant I-O data'!AH6:AI6,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH6:AI6,'3.1 Plant I-O data'!AH$2:AI$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AJ6:AK6,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ6:AK6,'3.1 Plant I-O data'!AJ$2:AK$2)","v":381757.64333334257},{"$f":"SLOPE('3.1 Plant I-O data'!AL6:AM6,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL6:AM6,'3.1 Plant I-O data'!AL$2:AM$2)","v":9.1208029789331138E-9},{"$f":"SLOPE('3.1 Plant I-O data'!AN6:AO6,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN6:AO6,'3.1 Plant I-O data'!AN$2:AO$2)","v":218986.05833334028},{"$f":"SLOPE('3.1 Plant I-O data'!AP6:AQ6,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP6:AQ6,'3.1 Plant I-O data'!AP$2:AQ$2)","v":6.8406022341998341E-9},{"$f":"SLOPE('3.1 Plant I-O data'!BC6:BD6,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC6:BD6,'3.1 Plant I-O data'!BC$2:BD$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BE6:BF6,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE6:BF6,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG8:BH8,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG8:BH8,'3.1 Plant I-O data'!BG$2:BH$2)","v":314709.87926891271},{"$f":"SLOPE('3.1 Plant I-O data'!BI8:BJ8,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI8:BJ8,'3.1 Plant I-O data'!BI$2:BJ$2)","v":290520.26994584966},0,{"$f":"SLOPE('3.1 Plant I-O data'!AT7:AU7,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT7:AU7,'3.1 Plant I-O data'!AT$2:AU$2)","v":249244.83530345882},{"$f":"SLOPE('3.1 Plant I-O data'!AV7:AW7,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV7:AW7,'3.1 Plant I-O data'!AV$2:AW$2)","v":219972.34604668894},{"$f":"SLOPE('3.1 Plant I-O data'!AX8:AY8,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX8:AY8,'3.1 Plant I-O data'!AX$2:AY$2)","v":249244.83530345882},{"$f":"SLOPE('3.1 Plant I-O data'!AZ8:BA8,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ8:BA8,'3.1 Plant I-O data'!AZ$2:BA$2)","v":219972.34604668894}]
[null,"Coal","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Biomass","lb/hr (dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Torrefied biomass","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D15:E15,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D15:E15,'3.1 Plant I-O data'!D$2:E$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!F15:G15,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F15:G15,'3.1 Plant I-O data'!F$2:G$2)","v":224305.97455830395},{"$f":"SLOPE('3.1 Plant I-O data'!H15:I15,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H15:I15,'3.1 Plant I-O data'!H$2:I$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!J15:K15,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J15:K15,'3.1 Plant I-O data'!J$2:K$2)","v":224967.40848056541},{"$f":"SLOPE('3.1 Plant I-O data'!L15:M15,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L15:M15,'3.1 Plant I-O data'!L$2:M$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!N15:O15,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N15:O15,'3.1 Plant I-O data'!N$2:O$2)","v":203130.94633333344},{"$f":"SLOPE('3.1 Plant I-O data'!P15:Q15,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P15:Q15,'3.1 Plant I-O data'!P$2:Q$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!R15:S15,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R15:S15,'3.1 Plant I-O data'!R$2:S$2)","v":196724.60733333344},{"$f":"SLOPE('3.1 Plant I-O data'!T15:U15,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T15:U15,'3.1 Plant I-O data'!T$2:U$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!V15:W15,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V15:W15,'3.1 Plant I-O data'!V$2:W$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!X15:Y15,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X15:Y15,'3.1 Plant I-O data'!X$2:Y$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!Z15:AA15,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z15:AA15,'3.1 Plant I-O data'!Z$2:AA$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AB15:AC15,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB15:AC15,'3.1 Plant I-O data'!AB$2:AC$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AD15:AE15,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD15:AE15,'3.1 Plant I-O data'!AD$2:AE$2)","v":224305.97455830395},{"$f":"SLOPE('3.1 Plant I-O data'!AF15:AG15,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF15:AG15,'3.1 Plant I-O data'!AF$2:AG$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AH15:AI15,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH15:AI15,'3.1 Plant I-O data'!AH$2:AI$2)","v":224967.40848056541},{"$f":"SLOPE('3.1 Plant I-O data'!AJ15:AK15,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ15:AK15,'3.1 Plant I-O data'!AJ$2:AK$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AL15:AM15,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL15:AM15,'3.1 Plant I-O data'!AL$2:AM$2)","v":203130.94633333336},{"$f":"SLOPE('3.1 Plant I-O data'!AN15:AO15,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN15:AO15,'3.1 Plant I-O data'!AN$2:AO$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AP15:AQ15,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP15:AQ15,'3.1 Plant I-O data'!AP$2:AQ$2)","v":196724.60733333329},{"$f":"SLOPE('3.1 Plant I-O data'!BC15:BD15,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC15:BD15,'3.1 Plant I-O data'!BC$2:BD$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BE15:BF15,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE15:BF15,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG15:BH15,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG15:BH15,'3.1 Plant I-O data'!BG$2:BH$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BI15:BJ15,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI15:BJ15,'3.1 Plant I-O data'!BI$2:BJ$2)","v":0},0,{"$f":"SLOPE('3.1 Plant I-O data'!AT15:AU15,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT15:AU15,'3.1 Plant I-O data'!AT$2:AU$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AV15:AW15,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV15:AW15,'3.1 Plant I-O data'!AV$2:AW$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AX15:AY15,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX15:AY15,'3.1 Plant I-O data'!AX$2:AY$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AZ15:BA15,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ15:BA15,'3.1 Plant I-O data'!AZ$2:BA$2)","v":0}]
[null,"Biomass (Non Tor or Tor)","lb/hr",{"$f":"D4+D7","v":357872.7208480566},{"$f":"E4+E7","v":224305.97455830395},238449.590459364,224967.40848056541,381757.64333334495,203130.94633334514,218986.05833334022,196724.60733334027,314709.87926891271,290520.26994584978,314709.87926891271,290520.26994584978,357872.7208480566,224305.97455830395,238449.590459364,224967.40848056541,381757.64333334257,203130.94633334246,218986.05833334028,196724.60733334013,0,0,314709.87926891271,290520.26994584966,0,249244.83530345882,219972.34604668894,249244.83530345882,219972.34604668894]
["OUTPUTS","FT Jet","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D17:E17,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D17:E17,'3.1 Plant I-O data'!D$2:E$2)","v":273558.43359717313},{"$f":"SLOPE('3.1 Plant I-O data'!F17:G17,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F17:G17,'3.1 Plant I-O data'!F$2:G$2)","v":273555.52299646643},{"$f":"SLOPE('3.1 Plant I-O data'!H17:I17,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H17:I17,'3.1 Plant I-O data'!H$2:I$2)","v":273556.89508127212},{"$f":"SLOPE('3.1 Plant I-O data'!J17:K17,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J17:K17,'3.1 Plant I-O data'!J$2:K$2)","v":273554.84667137812},{"$f":"SLOPE('3.1 Plant I-O data'!L17:M17,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L17:M17,'3.1 Plant I-O data'!L$2:M$2)","v":272509.478},{"$f":"SLOPE('3.1 Plant I-O data'!N17:O17,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N17:O17,'3.1 Plant I-O data'!N$2:O$2)","v":272474.94799999992},{"$f":"SLOPE('3.1 Plant I-O data'!P17:Q17,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P17:Q17,'3.1 Plant I-O data'!P$2:Q$2)","v":272504.70166666666},{"$f":"SLOPE('3.1 Plant I-O data'!R17:S17,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R17:S17,'3.1 Plant I-O data'!R$2:S$2)","v":272469.73199999996},{"$f":"SLOPE('3.1 Plant I-O data'!T17:U17,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T17:U17,'3.1 Plant I-O data'!T$2:U$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!V17:W17,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V17:W17,'3.1 Plant I-O data'!V$2:W$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!X17:Y17,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X17:Y17,'3.1 Plant I-O data'!X$2:Y$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!Z17:AA17,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z17:AA17,'3.1 Plant I-O data'!Z$2:AA$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AB17:AC17,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB17:AC17,'3.1 Plant I-O data'!AB$2:AC$2)","v":273558.43359717313},{"$f":"SLOPE('3.1 Plant I-O data'!AD17:AE17,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD17:AE17,'3.1 Plant I-O data'!AD$2:AE$2)","v":273555.52299646643},{"$f":"SLOPE('3.1 Plant I-O data'!AF17:AG17,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF17:AG17,'3.1 Plant I-O data'!AF$2:AG$2)","v":273556.89508127212},{"$f":"SLOPE('3.1 Plant I-O data'!AH17:AI17,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH17:AI17,'3.1 Plant I-O data'!AH$2:AI$2)","v":273554.84667137812},{"$f":"SLOPE('3.1 Plant I-O data'!AJ17:AK17,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ17:AK17,'3.1 Plant I-O data'!AJ$2:AK$2)","v":272509.478},{"$f":"SLOPE('3.1 Plant I-O data'!AL17:AM17,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL17:AM17,'3.1 Plant I-O data'!AL$2:AM$2)","v":272474.94799999992},{"$f":"SLOPE('3.1 Plant I-O data'!AN17:AO17,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN17:AO17,'3.1 Plant I-O data'!AN$2:AO$2)","v":272504.70166666666},{"$f":"SLOPE('3.1 Plant I-O data'!AP17:AQ17,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP17:AQ17,'3.1 Plant I-O data'!AP$2:AQ$2)","v":272469.73199999996},{"$f":"SLOPE('3.1 Plant I-O data'!BC17:BD17,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC17:BD17,'3.1 Plant I-O data'!BC$2:BD$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BE17:BF17,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE17:BF17,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG17:BH17,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG17:BH17,'3.1 Plant I-O data'!BG$2:BH$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BI17:BJ17,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI17:BJ17,'3.1 Plant I-O data'!BI$2:BJ$2)","v":0},{"$f":"'3.1 Plant I-O data'!AR17","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AT17:AU17,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT17:AU17,'3.1 Plant I-O data'!AT$2:AU$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AV17:AW17,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV17:AW17,'3.1 Plant I-O data'!AV$2:AW$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AX17:AY17,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX17:AY17,'3.1 Plant I-O data'!AX$2:AY$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AZ17:BA17,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ17:BA17,'3.1 Plant I-O data'!AZ$2:BA$2)","v":0}]
[null,"FT Naphtha","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D18:E18,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D18:E18,'3.1 Plant I-O data'!D$2:E$2)","v":175105.09158303888},{"$f":"SLOPE('3.1 Plant I-O data'!F18:G18,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F18:G18,'3.1 Plant I-O data'!F$2:G$2)","v":175103.43999293286},{"$f":"SLOPE('3.1 Plant I-O data'!H18:I18,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H18:I18,'3.1 Plant I-O data'!H$2:I$2)","v":175104.24069964665},{"$f":"SLOPE('3.1 Plant I-O data'!J18:K18,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J18:K18,'3.1 Plant I-O data'!J$2:K$2)","v":175103.0311590106},{"$f":"SLOPE('3.1 Plant I-O data'!L18:M18,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L18:M18,'3.1 Plant I-O data'!L$2:M$2)","v":174977.21166666667},{"$f":"SLOPE('3.1 Plant I-O data'!N18:O18,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N18:O18,'3.1 Plant I-O data'!N$2:O$2)","v":174970.53200000001},{"$f":"SLOPE('3.1 Plant I-O data'!P18:Q18,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P18:Q18,'3.1 Plant I-O data'!P$2:Q$2)","v":174974.94533333334},{"$f":"SLOPE('3.1 Plant I-O data'!R18:S18,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R18:S18,'3.1 Plant I-O data'!R$2:S$2)","v":174966.24666666667},{"$f":"SLOPE('3.1 Plant I-O data'!T18:U18,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T18:U18,'3.1 Plant I-O data'!T$2:U$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!V18:W18,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V18:W18,'3.1 Plant I-O data'!V$2:W$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!X18:Y18,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X18:Y18,'3.1 Plant I-O data'!X$2:Y$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!Z18:AA18,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z18:AA18,'3.1 Plant I-O data'!Z$2:AA$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!AB18:AC18,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB18:AC18,'3.1 Plant I-O data'!AB$2:AC$2)","v":175105.09158303888},{"$f":"SLOPE('3.1 Plant I-O data'!AD18:AE18,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD18:AE18,'3.1 Plant I-O data'!AD$2:AE$2)","v":175103.43999293286},{"$f":"SLOPE('3.1 Plant I-O data'!AF18:AG18,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF18:AG18,'3.1 Plant I-O data'!AF$2:AG$2)","v":175104.24069964665},{"$f":"SLOPE('3.1 Plant I-O data'!AH18:AI18,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH18:AI18,'3.1 Plant I-O data'!AH$2:AI$2)","v":175103.0311590106},{"$f":"SLOPE('3.1 Plant I-O data'!AJ18:AK18,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ18:AK18,'3.1 Plant I-O data'!AJ$2:AK$2)","v":174977.21166666667},{"$f":"SLOPE('3.1 Plant I-O data'!AL18:AM18,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL18:AM18,'3.1 Plant I-O data'!AL$2:AM$2)","v":174970.53200000001},{"$f":"SLOPE('3.1 Plant I-O data'!AN18:AO18,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN18:AO18,'3.1 Plant I-O data'!AN$2:AO$2)","v":174974.94533333334},{"$f":"SLOPE('3.1 Plant I-O data'!AP18:AQ18,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP18:AQ18,'3.1 Plant I-O data'!AP$2:AQ$2)","v":174966.24666666667},{"$f":"SLOPE('3.1 Plant I-O data'!BC18:BD18,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC18:BD18,'3.1 Plant I-O data'!BC$2:BD$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!BE18:BF18,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE18:BF18,'3.1 Plant I-O data'!BE$2:BF$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!BG18:BH18,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG18:BH18,'3.1 Plant I-O data'!BG$2:BH$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!BI18:BJ18,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI18:BJ18,'3.1 Plant I-O data'!BI$2:BJ$2)","v":161965.21751132625},{"$f":"'3.1 Plant I-O data'!AR18","v":165930.62477992004},{"$f":"SLOPE('3.1 Plant I-O data'!AT18:AU18,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT18:AU18,'3.1 Plant I-O data'!AT$2:AU$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!AV18:AW18,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV18:AW18,'3.1 Plant I-O data'!AV$2:AW$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!AX18:AY18,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX18:AY18,'3.1 Plant I-O data'!AX$2:AY$2)","v":161965.21751132625},{"$f":"SLOPE('3.1 Plant I-O data'!AZ18:BA18,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ18:BA18,'3.1 Plant I-O data'!AZ$2:BA$2)","v":161965.21751132625}]
[null,"FT Diesel","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D19:E19,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D19:E19,'3.1 Plant I-O data'!D$2:E$2)","v":53579.923887632503},{"$f":"SLOPE('3.1 Plant I-O data'!F19:G19,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F19:G19,'3.1 Plant I-O data'!F$2:G$2)","v":53579.687315194344},{"$f":"SLOPE('3.1 Plant I-O data'!H19:I19,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H19:I19,'3.1 Plant I-O data'!H$2:I$2)","v":53579.828021908128},{"$f":"SLOPE('3.1 Plant I-O data'!J19:K19,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J19:K19,'3.1 Plant I-O data'!J$2:K$2)","v":53579.502368197878},{"$f":"SLOPE('3.1 Plant I-O data'!L19:M19,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L19:M19,'3.1 Plant I-O data'!L$2:M$2)","v":54629.431566666666},{"$f":"SLOPE('3.1 Plant I-O data'!N19:O19,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N19:O19,'3.1 Plant I-O data'!N$2:O$2)","v":54660.036},{"$f":"SLOPE('3.1 Plant I-O data'!P19:Q19,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P19:Q19,'3.1 Plant I-O data'!P$2:Q$2)","v":54630.150766666666},{"$f":"SLOPE('3.1 Plant I-O data'!R19:S19,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R19:S19,'3.1 Plant I-O data'!R$2:S$2)","v":54656.789400000001},{"$f":"SLOPE('3.1 Plant I-O data'!T19:U19,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T19:U19,'3.1 Plant I-O data'!T$2:U$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!V19:W19,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V19:W19,'3.1 Plant I-O data'!V$2:W$2)","v":385560.61481567088},{"$f":"SLOPE('3.1 Plant I-O data'!X19:Y19,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X19:Y19,'3.1 Plant I-O data'!X$2:Y$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!Z19:AA19,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z19:AA19,'3.1 Plant I-O data'!Z$2:AA$2)","v":385560.61481567088},{"$f":"SLOPE('3.1 Plant I-O data'!AB19:AC19,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB19:AC19,'3.1 Plant I-O data'!AB$2:AC$2)","v":53579.923887632503},{"$f":"SLOPE('3.1 Plant I-O data'!AD19:AE19,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD19:AE19,'3.1 Plant I-O data'!AD$2:AE$2)","v":53579.687315194344},{"$f":"SLOPE('3.1 Plant I-O data'!AF19:AG19,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF19:AG19,'3.1 Plant I-O data'!AF$2:AG$2)","v":53579.828021908128},{"$f":"SLOPE('3.1 Plant I-O data'!AH19:AI19,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH19:AI19,'3.1 Plant I-O data'!AH$2:AI$2)","v":53579.502368197878},{"$f":"SLOPE('3.1 Plant I-O data'!AJ19:AK19,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ19:AK19,'3.1 Plant I-O data'!AJ$2:AK$2)","v":54629.431566666666},{"$f":"SLOPE('3.1 Plant I-O data'!AL19:AM19,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL19:AM19,'3.1 Plant I-O data'!AL$2:AM$2)","v":54660.036},{"$f":"SLOPE('3.1 Plant I-O data'!AN19:AO19,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN19:AO19,'3.1 Plant I-O data'!AN$2:AO$2)","v":54630.150766666666},{"$f":"SLOPE('3.1 Plant I-O data'!AP19:AQ19,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP19:AQ19,'3.1 Plant I-O data'!AP$2:AQ$2)","v":54656.789400000001},{"$f":"SLOPE('3.1 Plant I-O data'!BC19:BD19,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC19:BD19,'3.1 Plant I-O data'!BC$2:BD$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!BE19:BF19,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE19:BF19,'3.1 Plant I-O data'!BE$2:BF$2)","v":385560.61481567088},{"$f":"SLOPE('3.1 Plant I-O data'!BG19:BH19,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG19:BH19,'3.1 Plant I-O data'!BG$2:BH$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!BI19:BJ19,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI19:BJ19,'3.1 Plant I-O data'!BI$2:BJ$2)","v":385560.61481567088},{"$f":"'3.1 Plant I-O data'!AR19","v":391020.90182956669},{"$f":"SLOPE('3.1 Plant I-O data'!AT19:AU19,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT19:AU19,'3.1 Plant I-O data'!AT$2:AU$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!AV19:AW19,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV19:AW19,'3.1 Plant I-O data'!AV$2:AW$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!AX19:AY19,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX19:AY19,'3.1 Plant I-O data'!AX$2:AY$2)","v":385568.10841387539},{"$f":"SLOPE('3.1 Plant I-O data'!AZ19:BA19,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ19:BA19,'3.1 Plant I-O data'!AZ$2:BA$2)","v":385568.10841387539}]
[null,"CO₂ to sequestration","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D20:E20,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D20:E20,'3.1 Plant I-O data'!D$2:E$2)","v":2607323.9240989401},{"$f":"SLOPE('3.1 Plant I-O data'!F20:G20,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F20:G20,'3.1 Plant I-O data'!F$2:G$2)","v":2585719.5990106012},{"$f":"SLOPE('3.1 Plant I-O data'!H20:I20,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H20:I20,'3.1 Plant I-O data'!H$2:I$2)","v":2586530.690883392},{"$f":"SLOPE('3.1 Plant I-O data'!J20:K20,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J20:K20,'3.1 Plant I-O data'!J$2:K$2)","v":2559648.1184452297},{"$f":"SLOPE('3.1 Plant I-O data'!L20:M20,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L20:M20,'3.1 Plant I-O data'!L$2:M$2)","v":2623221.2766666664},{"$f":"SLOPE('3.1 Plant I-O data'!N20:O20,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N20:O20,'3.1 Plant I-O data'!N$2:O$2)","v":2577254.0466666669},{"$f":"SLOPE('3.1 Plant I-O data'!P20:Q20,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P20:Q20,'3.1 Plant I-O data'!P$2:Q$2)","v":2583257.4266666672},{"$f":"SLOPE('3.1 Plant I-O data'!R20:S20,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R20:S20,'3.1 Plant I-O data'!R$2:S$2)","v":2553406.4533333336},{"$f":"SLOPE('3.1 Plant I-O data'!T20:U20,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T20:U20,'3.1 Plant I-O data'!T$2:U$2)","v":2765803.3497072132},{"$f":"SLOPE('3.1 Plant I-O data'!V20:W20,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V20:W20,'3.1 Plant I-O data'!V$2:W$2)","v":2578118.7476294879},{"$f":"SLOPE('3.1 Plant I-O data'!X20:Y20,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X20:Y20,'3.1 Plant I-O data'!X$2:Y$2)","v":2765803.3497072132},{"$f":"SLOPE('3.1 Plant I-O data'!Z20:AA20,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z20:AA20,'3.1 Plant I-O data'!Z$2:AA$2)","v":2578118.7476294879},{"$f":"SLOPE('3.1 Plant I-O data'!AB20:AC20,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB20:AC20,'3.1 Plant I-O data'!AB$2:AC$2)","v":2607323.9240989401},{"$f":"SLOPE('3.1 Plant I-O data'!AD20:AE20,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD20:AE20,'3.1 Plant I-O data'!AD$2:AE$2)","v":2585719.5990106012},{"$f":"SLOPE('3.1 Plant I-O data'!AF20:AG20,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF20:AG20,'3.1 Plant I-O data'!AF$2:AG$2)","v":2586530.690883392},{"$f":"SLOPE('3.1 Plant I-O data'!AH20:AI20,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH20:AI20,'3.1 Plant I-O data'!AH$2:AI$2)","v":2559648.1184452297},{"$f":"SLOPE('3.1 Plant I-O data'!AJ20:AK20,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ20:AK20,'3.1 Plant I-O data'!AJ$2:AK$2)","v":2623221.2766666664},{"$f":"SLOPE('3.1 Plant I-O data'!AL20:AM20,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL20:AM20,'3.1 Plant I-O data'!AL$2:AM$2)","v":2577254.0466666669},{"$f":"SLOPE('3.1 Plant I-O data'!AN20:AO20,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN20:AO20,'3.1 Plant I-O data'!AN$2:AO$2)","v":2583257.4266666672},{"$f":"SLOPE('3.1 Plant I-O data'!AP20:AQ20,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP20:AQ20,'3.1 Plant I-O data'!AP$2:AQ$2)","v":2553406.4533333336},{"$f":"SLOPE('3.1 Plant I-O data'!BC20:BD20,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC20:BD20,'3.1 Plant I-O data'!BC$2:BD$2)","v":2765803.3497072132},{"$f":"SLOPE('3.1 Plant I-O data'!BE20:BF20,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE20:BF20,'3.1 Plant I-O data'!BE$2:BF$2)","v":2578118.7476294879},{"$f":"SLOPE('3.1 Plant I-O data'!BG20:BH20,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG20:BH20,'3.1 Plant I-O data'!BG$2:BH$2)","v":2765803.3497072132},{"$f":"SLOPE('3.1 Plant I-O data'!BI20:BJ20,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI20:BJ20,'3.1 Plant I-O data'!BI$2:BJ$2)","v":2578118.7476294879},{"$f":"'3.1 Plant I-O data'!AR20","v":2200397.0951568987},{"$f":"SLOPE('3.1 Plant I-O data'!AT20:AU20,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT20:AU20,'3.1 Plant I-O data'!AT$2:AU$2)","v":2688653.1716297097},{"$f":"SLOPE('3.1 Plant I-O data'!AV20:AW20,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV20:AW20,'3.1 Plant I-O data'!AV$2:AW$2)","v":2400205.1443584124},{"$f":"SLOPE('3.1 Plant I-O data'!AX20:AY20,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX20:AY20,'3.1 Plant I-O data'!AX$2:AY$2)","v":2688653.1716297097},{"$f":"SLOPE('3.1 Plant I-O data'!AZ20:BA20,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ20:BA20,'3.1 Plant I-O data'!AZ$2:BA$2)","v":2400205.1443584124}]
[null,"LPG","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D21:E21,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D21:E21,'3.1 Plant I-O data'!D$2:E$2)","v":31242.15933886926},{"$f":"SLOPE('3.1 Plant I-O data'!F21:G21,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F21:G21,'3.1 Plant I-O data'!F$2:G$2)","v":31246.624815901065},{"$f":"SLOPE('3.1 Plant I-O data'!H21:I21,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H21:I21,'3.1 Plant I-O data'!H$2:I$2)","v":31243.185769964668},{"$f":"SLOPE('3.1 Plant I-O data'!J21:K21,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J21:K21,'3.1 Plant I-O data'!J$2:K$2)","v":31246.793473144877},{"$f":"SLOPE('3.1 Plant I-O data'!L21:M21,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L21:M21,'3.1 Plant I-O data'!L$2:M$2)","v":31356.341800000002},{"$f":"SLOPE('3.1 Plant I-O data'!N21:O21,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N21:O21,'3.1 Plant I-O data'!N$2:O$2)","v":31364.677966666663},{"$f":"SLOPE('3.1 Plant I-O data'!P21:Q21,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P21:Q21,'3.1 Plant I-O data'!P$2:Q$2)","v":31360.087733333334},{"$f":"SLOPE('3.1 Plant I-O data'!R21:S21,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R21:S21,'3.1 Plant I-O data'!R$2:S$2)","v":31376.140766666667},{"$f":"SLOPE('3.1 Plant I-O data'!T21:U21,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T21:U21,'3.1 Plant I-O data'!T$2:U$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!V21:W21,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V21:W21,'3.1 Plant I-O data'!V$2:W$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!X21:Y21,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X21:Y21,'3.1 Plant I-O data'!X$2:Y$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!Z21:AA21,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z21:AA21,'3.1 Plant I-O data'!Z$2:AA$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AB21:AC21,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB21:AC21,'3.1 Plant I-O data'!AB$2:AC$2)","v":31242.15933886926},{"$f":"SLOPE('3.1 Plant I-O data'!AD21:AE21,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD21:AE21,'3.1 Plant I-O data'!AD$2:AE$2)","v":31246.624815901065},{"$f":"SLOPE('3.1 Plant I-O data'!AF21:AG21,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF21:AG21,'3.1 Plant I-O data'!AF$2:AG$2)","v":31243.185769964668},{"$f":"SLOPE('3.1 Plant I-O data'!AH21:AI21,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH21:AI21,'3.1 Plant I-O data'!AH$2:AI$2)","v":31246.793473144877},{"$f":"SLOPE('3.1 Plant I-O data'!AJ21:AK21,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ21:AK21,'3.1 Plant I-O data'!AJ$2:AK$2)","v":31356.341800000002},{"$f":"SLOPE('3.1 Plant I-O data'!AL21:AM21,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL21:AM21,'3.1 Plant I-O data'!AL$2:AM$2)","v":31364.677966666663},{"$f":"SLOPE('3.1 Plant I-O data'!AN21:AO21,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN21:AO21,'3.1 Plant I-O data'!AN$2:AO$2)","v":31360.087733333334},{"$f":"SLOPE('3.1 Plant I-O data'!AP21:AQ21,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP21:AQ21,'3.1 Plant I-O data'!AP$2:AQ$2)","v":31376.140766666667},{"$f":"SLOPE('3.1 Plant I-O data'!BC21:BD21,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC21:BD21,'3.1 Plant I-O data'!BC$2:BD$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BE21:BF21,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE21:BF21,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG21:BH21,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG21:BH21,'3.1 Plant I-O data'!BG$2:BH$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BI21:BJ21,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI21:BJ21,'3.1 Plant I-O data'!BI$2:BJ$2)","v":0},{"$f":"'3.1 Plant I-O data'!AR21","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AT21:AU21,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT21:AU21,'3.1 Plant I-O data'!AT$2:AU$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AV21:AW21,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV21:AW21,'3.1 Plant I-O data'!AV$2:AW$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AX21:AY21,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX21:AY21,'3.1 Plant I-O data'!AX$2:AY$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AZ21:BA21,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ21:BA21,'3.1 Plant I-O data'!AZ$2:BA$2)","v":0}]
[null,"Sulfur","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D22:E22,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D22:E22,'3.1 Plant I-O data'!D$2:E$2)","v":8530.0378468197869},{"$f":"SLOPE('3.1 Plant I-O data'!F22:G22,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F22:G22,'3.1 Plant I-O data'!F$2:G$2)","v":8254.285012897526},{"$f":"SLOPE('3.1 Plant I-O data'!H22:I22,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H22:I22,'3.1 Plant I-O data'!H$2:I$2)","v":8464.8131047703173},{"$f":"SLOPE('3.1 Plant I-O data'!J22:K22,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J22:K22,'3.1 Plant I-O data'!J$2:K$2)","v":8282.6369245583046},{"$f":"SLOPE('3.1 Plant I-O data'!L22:M22,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L22:M22,'3.1 Plant I-O data'!L$2:M$2)","v":12779.474929999998},{"$f":"SLOPE('3.1 Plant I-O data'!N22:O22,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N22:O22,'3.1 Plant I-O data'!N$2:O$2)","v":12444.9468},{"$f":"SLOPE('3.1 Plant I-O data'!P22:Q22,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P22:Q22,'3.1 Plant I-O data'!P$2:Q$2)","v":14244.504133333332},{"$f":"SLOPE('3.1 Plant I-O data'!R22:S22,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R22:S22,'3.1 Plant I-O data'!R$2:S$2)","v":13841.355166666666},{"$f":"SLOPE('3.1 Plant I-O data'!T22:U22,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T22:U22,'3.1 Plant I-O data'!T$2:U$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!V22:W22,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V22:W22,'3.1 Plant I-O data'!V$2:W$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!X22:Y22,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X22:Y22,'3.1 Plant I-O data'!X$2:Y$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!Z22:AA22,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z22:AA22,'3.1 Plant I-O data'!Z$2:AA$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AB22:AC22,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB22:AC22,'3.1 Plant I-O data'!AB$2:AC$2)","v":8530.0378468197869},{"$f":"SLOPE('3.1 Plant I-O data'!AD22:AE22,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD22:AE22,'3.1 Plant I-O data'!AD$2:AE$2)","v":8254.285012897526},{"$f":"SLOPE('3.1 Plant I-O data'!AF22:AG22,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF22:AG22,'3.1 Plant I-O data'!AF$2:AG$2)","v":8464.8131047703173},{"$f":"SLOPE('3.1 Plant I-O data'!AH22:AI22,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH22:AI22,'3.1 Plant I-O data'!AH$2:AI$2)","v":8282.6369245583046},{"$f":"SLOPE('3.1 Plant I-O data'!AJ22:AK22,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ22:AK22,'3.1 Plant I-O data'!AJ$2:AK$2)","v":12779.474929999998},{"$f":"SLOPE('3.1 Plant I-O data'!AL22:AM22,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL22:AM22,'3.1 Plant I-O data'!AL$2:AM$2)","v":12444.9468},{"$f":"SLOPE('3.1 Plant I-O data'!AN22:AO22,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN22:AO22,'3.1 Plant I-O data'!AN$2:AO$2)","v":14244.504133333332},{"$f":"SLOPE('3.1 Plant I-O data'!AP22:AQ22,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP22:AQ22,'3.1 Plant I-O data'!AP$2:AQ$2)","v":13841.355166666666},{"$f":"SLOPE('3.1 Plant I-O data'!BC22:BD22,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC22:BD22,'3.1 Plant I-O data'!BC$2:BD$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BE22:BF22,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE22:BF22,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG22:BH22,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG22:BH22,'3.1 Plant I-O data'!BG$2:BH$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BI22:BJ22,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI22:BJ22,'3.1 Plant I-O data'!BI$2:BJ$2)","v":0},{"$f":"'3.1 Plant I-O data'!AR22","v":43874.194797412485},{"$f":"SLOPE('3.1 Plant I-O data'!AT22:AU22,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT22:AU22,'3.1 Plant I-O data'!AT$2:AU$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AV22:AW22,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV22:AW22,'3.1 Plant I-O data'!AV$2:AW$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AX22:AY22,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX22:AY22,'3.1 Plant I-O data'!AX$2:AY$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AZ22:BA22,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ22:BA22,'3.1 Plant I-O data'!AZ$2:BA$2)","v":0}]
[null,"Export power","MWh/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D23:E23,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D23:E23,'3.1 Plant I-O data'!D$2:E$2)","v":201.78543889540259},{"$f":"SLOPE('3.1 Plant I-O data'!F23:G23,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F23:G23,'3.1 Plant I-O data'!F$2:G$2)","v":224.34444188717913},{"$f":"SLOPE('3.1 Plant I-O data'!H23:I23,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H23:I23,'3.1 Plant I-O data'!H$2:I$2)","v":227.42843700324059},{"$f":"SLOPE('3.1 Plant I-O data'!J23:K23,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J23:K23,'3.1 Plant I-O data'!J$2:K$2)","v":229.95313851790991},{"$f":"SLOPE('3.1 Plant I-O data'!L23:M23,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L23:M23,'3.1 Plant I-O data'!L$2:M$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!N23:O23,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N23:O23,'3.1 Plant I-O data'!N$2:O$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!P23:Q23,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P23:Q23,'3.1 Plant I-O data'!P$2:Q$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!R23:S23,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R23:S23,'3.1 Plant I-O data'!R$2:S$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!T23:U23,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T23:U23,'3.1 Plant I-O data'!T$2:U$2)","v":202.56666666666675},{"$f":"SLOPE('3.1 Plant I-O data'!V23:W23,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V23:W23,'3.1 Plant I-O data'!V$2:W$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!X23:Y23,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X23:Y23,'3.1 Plant I-O data'!X$2:Y$2)","v":202.56666666666675},{"$f":"SLOPE('3.1 Plant I-O data'!Z23:AA23,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z23:AA23,'3.1 Plant I-O data'!Z$2:AA$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AB23:AC23,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB23:AC23,'3.1 Plant I-O data'!AB$2:AC$2)","v":201.78543889540242},{"$f":"SLOPE('3.1 Plant I-O data'!AD23:AE23,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD23:AE23,'3.1 Plant I-O data'!AD$2:AE$2)","v":224.34444188717913},{"$f":"SLOPE('3.1 Plant I-O data'!AF23:AG23,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF23:AG23,'3.1 Plant I-O data'!AF$2:AG$2)","v":227.42843700324059},{"$f":"SLOPE('3.1 Plant I-O data'!AH23:AI23,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH23:AI23,'3.1 Plant I-O data'!AH$2:AI$2)","v":229.95313851790974},{"$f":"SLOPE('3.1 Plant I-O data'!AJ23:AK23,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ23:AK23,'3.1 Plant I-O data'!AJ$2:AK$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AL23:AM23,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL23:AM23,'3.1 Plant I-O data'!AL$2:AM$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AN23:AO23,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN23:AO23,'3.1 Plant I-O data'!AN$2:AO$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!AP23:AQ23,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP23:AQ23,'3.1 Plant I-O data'!AP$2:AQ$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BC23:BD23,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC23:BD23,'3.1 Plant I-O data'!BC$2:BD$2)","v":202.56666666666675},{"$f":"SLOPE('3.1 Plant I-O data'!BE23:BF23,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE23:BF23,'3.1 Plant I-O data'!BE$2:BF$2)","v":0},{"$f":"SLOPE('3.1 Plant I-O data'!BG23:BH23,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG23:BH23,'3.1 Plant I-O data'!BG$2:BH$2)","v":202.56666666666675},{"$f":"SLOPE('3.1 Plant I-O data'!BI23:BJ23,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI23:BJ23,'3.1 Plant I-O data'!BI$2:BJ$2)","v":0},{"$f":"'3.1 Plant I-O data'!AR23","v":4.6999999999998181},{"$f":"SLOPE('3.1 Plant I-O data'!AT23:AU23,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT23:AU23,'3.1 Plant I-O data'!AT$2:AU$2)","v":345.36666666666679},{"$f":"SLOPE('3.1 Plant I-O data'!AV23:AW23,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV23:AW23,'3.1 Plant I-O data'!AV$2:AW$2)","v":67.433333333333394},{"$f":"SLOPE('3.1 Plant I-O data'!AX23:AY23,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX23:AY23,'3.1 Plant I-O data'!AX$2:AY$2)","v":345.36666666666679},{"$f":"SLOPE('3.1 Plant I-O data'!AZ23:BA23,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ23:BA23,'3.1 Plant I-O data'!AZ$2:BA$2)","v":67.433333333333394}]
[null,"CO₂ emitted","lb/hr",{"$f":"SLOPE('3.1 Plant I-O data'!D24:E24,'3.1 Plant I-O data'!D$2:E$2)*D$2+INTERCEPT('3.1 Plant I-O data'!D24:E24,'3.1 Plant I-O data'!D$2:E$2)","v":365067.87374911661},{"$f":"SLOPE('3.1 Plant I-O data'!F24:G24,'3.1 Plant I-O data'!F$2:G$2)*E$2+INTERCEPT('3.1 Plant I-O data'!F24:G24,'3.1 Plant I-O data'!F$2:G$2)","v":359798.15360777383},{"$f":"SLOPE('3.1 Plant I-O data'!H24:I24,'3.1 Plant I-O data'!H$2:I$2)*F$2+INTERCEPT('3.1 Plant I-O data'!H24:I24,'3.1 Plant I-O data'!H$2:I$2)","v":362844.39601060073},{"$f":"SLOPE('3.1 Plant I-O data'!J24:K24,'3.1 Plant I-O data'!J$2:K$2)*G$2+INTERCEPT('3.1 Plant I-O data'!J24:K24,'3.1 Plant I-O data'!J$2:K$2)","v":358349.065975265},{"$f":"SLOPE('3.1 Plant I-O data'!L24:M24,'3.1 Plant I-O data'!L$2:M$2)*H$2+INTERCEPT('3.1 Plant I-O data'!L24:M24,'3.1 Plant I-O data'!L$2:M$2)","v":440301.19166666671},{"$f":"SLOPE('3.1 Plant I-O data'!N24:O24,'3.1 Plant I-O data'!N$2:O$2)*I$2+INTERCEPT('3.1 Plant I-O data'!N24:O24,'3.1 Plant I-O data'!N$2:O$2)","v":357862.3176666667},{"$f":"SLOPE('3.1 Plant I-O data'!P24:Q24,'3.1 Plant I-O data'!P$2:Q$2)*J$2+INTERCEPT('3.1 Plant I-O data'!P24:Q24,'3.1 Plant I-O data'!P$2:Q$2)","v":383938.40633333341},{"$f":"SLOPE('3.1 Plant I-O data'!R24:S24,'3.1 Plant I-O data'!R$2:S$2)*K$2+INTERCEPT('3.1 Plant I-O data'!R24:S24,'3.1 Plant I-O data'!R$2:S$2)","v":344647.66966666665},{"$f":"SLOPE('3.1 Plant I-O data'!T24:U24,'3.1 Plant I-O data'!T$2:U$2)*L$2+INTERCEPT('3.1 Plant I-O data'!T24:U24,'3.1 Plant I-O data'!T$2:U$2)","v":572621.24256468611},{"$f":"SLOPE('3.1 Plant I-O data'!V24:W24,'3.1 Plant I-O data'!V$2:W$2)*M$2+INTERCEPT('3.1 Plant I-O data'!V24:W24,'3.1 Plant I-O data'!V$2:W$2)","v":364478.61173553875},{"$f":"SLOPE('3.1 Plant I-O data'!X24:Y24,'3.1 Plant I-O data'!X$2:Y$2)*N$2+INTERCEPT('3.1 Plant I-O data'!X24:Y24,'3.1 Plant I-O data'!X$2:Y$2)","v":572621.24256468611},{"$f":"SLOPE('3.1 Plant I-O data'!Z24:AA24,'3.1 Plant I-O data'!Z$2:AA$2)*O$2+INTERCEPT('3.1 Plant I-O data'!Z24:AA24,'3.1 Plant I-O data'!Z$2:AA$2)","v":364478.61173553875},{"$f":"SLOPE('3.1 Plant I-O data'!AB24:AC24,'3.1 Plant I-O data'!AB$2:AC$2)*P$2+INTERCEPT('3.1 Plant I-O data'!AB24:AC24,'3.1 Plant I-O data'!AB$2:AC$2)","v":365067.87374911661},{"$f":"SLOPE('3.1 Plant I-O data'!AD24:AE24,'3.1 Plant I-O data'!AD$2:AE$2)*Q$2+INTERCEPT('3.1 Plant I-O data'!AD24:AE24,'3.1 Plant I-O data'!AD$2:AE$2)","v":359798.15360777383},{"$f":"SLOPE('3.1 Plant I-O data'!AF24:AG24,'3.1 Plant I-O data'!AF$2:AG$2)*R$2+INTERCEPT('3.1 Plant I-O data'!AF24:AG24,'3.1 Plant I-O data'!AF$2:AG$2)","v":362844.39601060073},{"$f":"SLOPE('3.1 Plant I-O data'!AH24:AI24,'3.1 Plant I-O data'!AH$2:AI$2)*S$2+INTERCEPT('3.1 Plant I-O data'!AH24:AI24,'3.1 Plant I-O data'!AH$2:AI$2)","v":358349.065975265},{"$f":"SLOPE('3.1 Plant I-O data'!AJ24:AK24,'3.1 Plant I-O data'!AJ$2:AK$2)*T$2+INTERCEPT('3.1 Plant I-O data'!AJ24:AK24,'3.1 Plant I-O data'!AJ$2:AK$2)","v":440301.19166666671},{"$f":"SLOPE('3.1 Plant I-O data'!AL24:AM24,'3.1 Plant I-O data'!AL$2:AM$2)*U$2+INTERCEPT('3.1 Plant I-O data'!AL24:AM24,'3.1 Plant I-O data'!AL$2:AM$2)","v":357862.3176666667},{"$f":"SLOPE('3.1 Plant I-O data'!AN24:AO24,'3.1 Plant I-O data'!AN$2:AO$2)*V$2+INTERCEPT('3.1 Plant I-O data'!AN24:AO24,'3.1 Plant I-O data'!AN$2:AO$2)","v":383938.40633333341},{"$f":"SLOPE('3.1 Plant I-O data'!AP24:AQ24,'3.1 Plant I-O data'!AP$2:AQ$2)*W$2+INTERCEPT('3.1 Plant I-O data'!AP24:AQ24,'3.1 Plant I-O data'!AP$2:AQ$2)","v":344647.66966666665},{"$f":"SLOPE('3.1 Plant I-O data'!BC24:BD24,'3.1 Plant I-O data'!BC$2:BD$2)*X$2+INTERCEPT('3.1 Plant I-O data'!BC24:BD24,'3.1 Plant I-O data'!BC$2:BD$2)","v":572621.24256468611},{"$f":"SLOPE('3.1 Plant I-O data'!BE24:BF24,'3.1 Plant I-O data'!BE$2:BF$2)*Y$2+INTERCEPT('3.1 Plant I-O data'!BE24:BF24,'3.1 Plant I-O data'!BE$2:BF$2)","v":364478.61173553875},{"$f":"SLOPE('3.1 Plant I-O data'!BG24:BH24,'3.1 Plant I-O data'!BG$2:BH$2)*Z$2+INTERCEPT('3.1 Plant I-O data'!BG24:BH24,'3.1 Plant I-O data'!BG$2:BH$2)","v":572621.24256468611},{"$f":"SLOPE('3.1 Plant I-O data'!BI24:BJ24,'3.1 Plant I-O data'!BI$2:BJ$2)*AA$2+INTERCEPT('3.1 Plant I-O data'!BI24:BJ24,'3.1 Plant I-O data'!BI$2:BJ$2)","v":364478.61173553875},{"$f":"'3.1 Plant I-O data'!AR24","v":198743.3262270235},{"$f":"SLOPE('3.1 Plant I-O data'!AT24:AU24,'3.1 Plant I-O data'!AT$2:AU$2)*AC$2+INTERCEPT('3.1 Plant I-O data'!AT24:AU24,'3.1 Plant I-O data'!AT$2:AU$2)","v":618626.36194599397},{"$f":"SLOPE('3.1 Plant I-O data'!AV24:AW24,'3.1 Plant I-O data'!AV$2:AW$2)*AD$2+INTERCEPT('3.1 Plant I-O data'!AV24:AW24,'3.1 Plant I-O data'!AV$2:AW$2)","v":333333.5530393435},{"$f":"SLOPE('3.1 Plant I-O data'!AX24:AY24,'3.1 Plant I-O data'!AX$2:AY$2)*AE$2+INTERCEPT('3.1 Plant I-O data'!AX24:AY24,'3.1 Plant I-O data'!AX$2:AY$2)","v":618626.36194599397},{"$f":"SLOPE('3.1 Plant I-O data'!AZ24:BA24,'3.1 Plant I-O data'!AZ$2:BA$2)*AF$2+INTERCEPT('3.1 Plant I-O data'!AZ24:BA24,'3.1 Plant I-O data'!AZ$2:BA$2)","v":333333.5530393435}]
["UNIT CONVERSION"]
["INPUTS","Coal","kg/kg",{"$f":"IF(D76=0,D3/D$30,D71/D$30)","v":8.5481617879028775},{"$f":"IF(E76=0,E3/E$30,E71/E$30)","v":8.3114039930306181},8.4560661002868311,8.3181917456406005,{"$f":"IF(H76=0,H3/H$30,H71/H$30)","v":8.3575145827438728},8.2945271146219319,8.3767533632480262,8.312591286286434,7.2034651882718528,5.920455414416792,7.2034651882718528,5.920455414416792,11.080950465800029,10.774042213187839,10.961567167038488,10.782841151756335,{"$f":"IF(T76=0,T3/T$30,T71/T$30)","v":10.818103211076387},10.736690427831997,10.842970206820119,10.760039796784246,{"$f":"IF(X76=0,X3/X$30,X71/X$30)","v":9.3378252440561074},8.3653311849647736,9.3378252440561074,7.6635229789369008,4.7596083613528499,5.6760036976347381,5.0201180549617659,5.6760036976347381,5.0201180549617659]
[null,"Biomass","kg/kg",{"$f":"IF(D32=\"N\",IF(D76=0,D4/D$30,D72/D$30)*IF(D33=\"SYP\",IF(D34=\"Chips\",$D$38,IF(D34=\"Pellets\",IF(D35=\"TRIG\",$D$42,$D$50))),1),0)","v":1.4835136321890747},{"$f":"IF(E32=\"N\",IF(E76=0,E4/E$30,E72/E$30)*IF(E33=\"SYP\",IF(E34=\"Chips\",$D$38,IF(E34=\"Pellets\",IF(E35=\"TRIG\",$D$42,$D$50))),1),0)","v":0},1.6341949343313065,0,{"$f":"IF(H32=\"N\",IF(H76=0,H4/H$30,H72/H$30)*IF(H33=\"SYP\",IF(H34=\"Chips\",$D$38,IF(H34=\"Pellets\",IF(H35=\"TRIG\",$D$42,$D$50))),1),0)","v":1.5304526496770601},0,1.4927264256301385,0,0.81622383283603361,0.6788229866948623,0.81622383283603361,0.6788229866948623,1.4835136321890747,{"$f":"IF(Q32=\"N\",IF(Q76=0,Q4/Q$30,Q72/Q$30)*IF(Q33=\"SYP\",IF(Q34=\"Chips\",$D$38,IF(Q34=\"Pellets\",IF(Q35=\"TRIG\",$D$42,$D$50))),1),0)","v":0},1.6341949343313065,0,{"$f":"IF(T32=\"N\",IF(T76=0,T4/T$30,T72/T$30)*IF(T33=\"SYP\",IF(T34=\"Chips\",$D$38,IF(T34=\"Pellets\",IF(T35=\"TRIG\",$D$42,$D$50))),1),0)","v":1.5282330756478151},0,1.4905566166973807,0,{"$f":"IF(X32=\"N\",IF(X76=0,X4/X$30,X72/X$30)*IF(X33=\"SYP\",IF(X34=\"Chips\",$D$38,IF(X34=\"Pellets\",IF(X35=\"TRIG\",$D$42,$D$50))),1),0)","v":0},0,0.81622383283603361,0.67783752726411184,{"$f":"IF(AB32=\"N\",IF(AB76=0,AB4/AB$30,AB72/AB$30)*IF(AB33=\"SYP\",IF(AB34=\"Chips\",$D$38,IF(AB34=\"Pellets\",IF(AB35=\"TRIG\",$D$42,$D$50))),1),0)","v":0},0.6464352986267089,0.57051488763320346,0.6464352986267089,0.57051488763320346]
[null,"Torrefied biomass","kg/kg",{"$f":"IF(D32=\"Y\",1*IF(D76=0,D7/D$30,D72/D$30)*$D$46,0)","v":0},{"$f":"IF(E32=\"Y\",1*IF(E76=0,E7/E$30,E72/E$30)*$D$46,0)","v":1.5461261428547406},0,1.5506891966733987,{"$f":"IF(H32=\"Y\",1*IF(H76=0,H7/H$30,H72/H$30)*$D$46,0)","v":0},1.3910669555474549,0,{"$f":"IF(K32=\"Y\",1*IF(K76=0,K7/K$30,K72/K$30)*$D$46,0)","v":1.3614133095258207},{"$f":"IF(L32=\"Y\",1*IF(L76=0,L7/L$30,L72/L$30)*$D$46,0)","v":0},0,0,0,0,1.5461261428547406,0,1.5506891966733987,{"$f":"IF(T32=\"Y\",1*IF(T76=0,T7/T$30,T72/T$30)*$D$46,0)","v":0},1.3890649533536217,0,1.3594497583528329,{"$f":"IF(X32=\"Y\",1*IF(X76=0,X7/X$30,X72/X$30)*$D$46,0)","v":0},0,0,0,0,0,0,0,0]
[null,"Cooling water","kg/kg",{"$f":"D8/D$9","v":1.3082130795318121},0.81996507363955273,0.87166360909500029,0.82238502157053395,{"$f":"H8/H$9","v":1.4008967546198337},0.74550320249384983,0.80360469743824259,0.72200536143713867,{"$f":"L8/L$11","v":0.81622383283603361},{"$f":"M8/M$11","v":0.75350089916404439},{"$f":"N8/N$11","v":0.81622383283603361},{"$f":"O8/O$11","v":0.75350089916404439},{"$f":"P8/P$9","v":1.3082130795318121},0.81996507363955273,0.87166360909500029,0.82238502157053395,{"$f":"T8/T$9","v":1.4008967546198248},0.74550320249384006,0.80360469743824281,0.72200536143713812,null,null,null,null,{"$f":"AB8/AB$11","v":0},{"$f":"AC8/AC$11","v":0.6464352986267089},{"$f":"AD8/AD$11","v":0.57051488763320346},{"$f":"AE8/AE$11","v":0.6464352986267089},{"$f":"AF8/AF$11","v":0.57051488763320346}]
["OUTPUTS","FT Jet","kg/kg",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"FT Naphtha","kg/kg",{"$f":"D10/D$30","v":0.64010123643597427},{"$f":"E10/E$30","v":0.64010200954778274},0.64010172599606463,0.64010209758543279,{"$f":"H10/H$30","v":0.64209587479620311},0.64215273104667248,0.64209881247247713,0.64214929629932871,0.42006902017287701,0.42007718446231523,0.42006902017287701,0.42007718446231523,0.64010123643597427,0.64010200954778274,0.64010172599606463,0.64010209758543279,{"$f":"T10/T$30","v":0.64209587479620311},0.64215273104667248,0.64209881247247713,0.64214929629932871,{"$f":"X10/X$30","v":0.42006902017287701},0.42007718446231523,0.42006902017287701,0.42007718446231523,0.4243523146807221,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701]
[null,"FT Diesel","kg/kg",{"$f":"IF(D9=0,0,D11/D$30)","v":0.19586281140405748},{"$f":"IF(E9=0,0,E11/E$30)","v":0.19586403055692078},0.19586356251773468,0.19586383871517737,{"$f":"IF(H9=0,0,H11/H$30)","v":0.20046800561801623},0.20060573054958439,0.20047415854678127,0.20059765537553365,0,0,0,0,0.19586281140405748,0.19586403055692078,0.19586356251773468,0.19586383871517737,{"$f":"IF(T9=0,0,T11/T$30)","v":0.20046800561801623},0.20060573054958439,0.20047415854678127,0.20059765537553365,0,0,0,0,0,0,0,0,0]
[null,"CO₂ to sequestration","kg/kg",{"$f":"D12/D$30*(1-Dashboard!$D$13)","v":9.5311407139373365},{"$f":"E12/E$30*(1-Dashboard!$D$13)","v":9.4522661092242011},{"$f":"F12/F$30*(1-Dashboard!$D$13)","v":9.4551836835074088},{"$f":"G12/G$30*(1-Dashboard!$D$13)","v":9.356983250675647},{"$f":"H12/H$30*(1-Dashboard!$D$13)","v":9.6261652839343306},{"$f":"I12/I$30*(1-Dashboard!$D$13)","v":9.4586825892950266},{"$f":"J12/J$30*(1-Dashboard!$D$13)","v":9.4796802068632218},{"$f":"K12/K$30*(1-Dashboard!$D$13)","v":9.3713398350365544},{"$f":"L12/L$30*(1-Dashboard!$D$13)","v":7.1733198087492047},{"$f":"M12/M$30*(1-Dashboard!$D$13)","v":6.6866755798229986},{"$f":"N12/N$30*(1-Dashboard!$D$13)","v":7.1733198087492047},{"$f":"O12/O$30*(1-Dashboard!$D$13)","v":6.6866755798229986},{"$f":"P12/P$30*(1-Dashboard!$D$13)","v":9.5311407139373365},{"$f":"Q12/Q$30*(1-Dashboard!$D$13)","v":9.4522661092242011},{"$f":"R12/R$30*(1-Dashboard!$D$13)","v":9.4551836835074088},{"$f":"S12/S$30*(1-Dashboard!$D$13)","v":9.356983250675647},{"$f":"T12/T$30*(1-Dashboard!$D$13)","v":9.6261652839343306},{"$f":"U12/U$30*(1-Dashboard!$D$13)","v":9.4586825892950266},{"$f":"V12/V$30*(1-Dashboard!$D$13)","v":9.4796802068632218},{"$f":"W12/W$30*(1-Dashboard!$D$13)","v":9.3713398350365544},{"$f":"X12/X$30*(1-Dashboard!$D$13)","v":7.1733198087492047},{"$f":"Y12/Y$30*(1-Dashboard!$D$13)","v":6.6866755798229986},{"$f":"Z12/Z$30*(1-Dashboard!$D$13)","v":7.1733198087492047},{"$f":"AA12/AA$30*(1-Dashboard!$D$13)","v":6.6866755798229986},{"$f":"AB12/AB$30*(1-Dashboard!$D$13)","v":5.6273132327743962},{"$f":"AC12/AC$30*(1-Dashboard!$D$13)","v":6.9732249969794271},{"$f":"AD12/AD$30*(1-Dashboard!$D$13)","v":6.2251132600987606},{"$f":"AE12/AE$30*(1-Dashboard!$D$13)","v":6.9732249969794271},{"$f":"AF12/AF$30*(1-Dashboard!$D$13)","v":6.2251132600987606}]
[null,"LPG","kg/kg",{"$f":"D13/D$30","v":0.11420652958144481},{"$f":"E13/E$30","v":0.11422406856799117},0.11421092405907921,0.11422496750964789,{"$f":"H13/H$30","v":0.11506514206452666},0.11511031820314971,0.11508090517899994,0.11515459180128923,0,0,0,0,0.11420652958144481,0.11422406856799117,0.11421092405907921,0.11422496750964789,{"$f":"T13/T$30","v":0.11506514206452666},0.11511031820314971,0.11508090517899994,0.11515459180128923,{"$f":"X13/X$30","v":0},0,0,0,0,0,0,0,0]
[null,"Sulfur","kg/kg",{"$f":"D14/D$9","v":3.118177617357118E-2},3.0174075531292227E-2,3.094351945417231E-2,3.0277792645027599E-2,{"$f":"H14/H$9","v":4.689552460263418E-2},4.5673728507326858E-2,5.227250776303119E-2,5.0799606492315512E-2,{"$f":"L14/L$11","v":0},{"$f":"M14/M$11","v":0},{"$f":"N14/N$11","v":0},{"$f":"O14/O$11","v":0},{"$f":"P14/P$9","v":3.118177617357118E-2},3.0174075531292227E-2,3.094351945417231E-2,3.0277792645027599E-2,{"$f":"T14/T$9","v":4.689552460263418E-2},4.5673728507326858E-2,5.227250776303119E-2,5.0799606492315512E-2,null,null,null,null,{"$f":"AB14/AB$11","v":0.11220421873134501},{"$f":"AC14/AC$11","v":0},{"$f":"AD14/AD$11","v":0},{"$f":"AE14/AE$11","v":0},{"$f":"AF14/AF$11","v":0}]
[null,"Export power","MWh/kg",{"$f":"IF(D73<0,0,D73/(CONVERT(D$30,\"lbm\",\"kg\")))","v":5.6593302271557098E-4},{"$f":"IF(E73<0,0,E73/(CONVERT(E$30,\"lbm\",\"kg\")))","v":4.1011411768361849E-4},5.2159613335110635E-4,4.3696069948570191E-4,{"$f":"IF(H73<0,0,H73/(CONVERT(H$30,\"lbm\",\"kg\")))","v":0},0,0,0,3.9205692087991469E-3,0,3.9205692087991469E-3,0,6.0411928010455085E-4,4.4724273317037888E-4,5.5937098186424259E-4,4.7411963714869736E-4,{"$f":"IF(T73<0,0,T73/(CONVERT(T$30,\"lbm\",\"kg\")))","v":0},0,0,0,{"$f":"IF(X73<0,0,X73/(CONVERT(X$30,\"lbm\",\"kg\")))","v":2.1149609183310964E-3},0,3.9527484518454298E-3,0,0,5.0256712090661695E-3,2.3400541582834738E-3,5.0256712090661695E-3,2.3400541582834738E-3]
[null,"CO₂ emitted","kg/kg",{"$f":"D16/D$30+D12/D$30*(Dashboard!$D$13)","v":1.3345151489158442},{"$f":"E16/E$30+E12/E$30*(Dashboard!$D$13)","v":1.3152655434137275},{"$f":"F16/F$30+F12/F$30*(Dashboard!$D$13)","v":1.3263946277164822},{"$f":"G16/G$30+G12/G$30*(Dashboard!$D$13)","v":1.3099715480667404},{"$f":"H16/H$30+H12/H$30*(Dashboard!$D$13)","v":1.6157279919147132},{"$f":"I16/I$30+I12/I$30*(Dashboard!$D$13)","v":1.3133769555455308},{"$f":"J16/J$30+J12/J$30*(Dashboard!$D$13)","v":1.4089239707980332},{"$f":"K16/K$30+K12/K$30*(Dashboard!$D$13)","v":1.2649025898651625},{"$f":"L16/L$30+L12/L$30*(Dashboard!$D$13)","v":1.4851364261434836},{"$f":"M16/M$30+M12/M$30*(Dashboard!$D$13)","v":0.94532117060190124},{"$f":"N16/N$30+N12/N$30*(Dashboard!$D$13)","v":1.4851364261434836},{"$f":"O16/O$30+O12/O$30*(Dashboard!$D$13)","v":0.94532117060190124},{"$f":"P16/P$30+P12/P$30*(Dashboard!$D$13)","v":1.3345151489158442},{"$f":"Q16/Q$30+Q12/Q$30*(Dashboard!$D$13)","v":1.3152655434137275},{"$f":"R16/R$30+R12/R$30*(Dashboard!$D$13)","v":1.3263946277164822},{"$f":"S16/S$30+S12/S$30*(Dashboard!$D$13)","v":1.3099715480667404},{"$f":"T16/T$30+T12/T$30*(Dashboard!$D$13)","v":1.6157279919147132},{"$f":"U16/U$30+U12/U$30*(Dashboard!$D$13)","v":1.3133769555455308},{"$f":"V16/V$30+V12/V$30*(Dashboard!$D$13)","v":1.4089239707980332},{"$f":"W16/W$30+W12/W$30*(Dashboard!$D$13)","v":1.2649025898651625},{"$f":"X16/X$30+X12/X$30*(Dashboard!$D$13)","v":1.4851364261434836},{"$f":"Y16/Y$30+Y12/Y$30*(Dashboard!$D$13)","v":0.94532117060190124},{"$f":"Z16/Z$30+Z12/Z$30*(Dashboard!$D$13)","v":1.4851364261434836},{"$f":"AA16/AA$30+AA12/AA$30*(Dashboard!$D$13)","v":0.94532117060190124},{"$f":"AB16/AB$30+AB12/AB$30*(Dashboard!$D$13)","v":0.5082677813311608},{"$f":"AC16/AC$30+AC12/AC$30*(Dashboard!$D$13)","v":1.6044541766974925},{"$f":"AD16/AD$30+AD12/AD$30*(Dashboard!$D$13)","v":0.86452573686809586},{"$f":"AE16/AE$30+AE12/AE$30*(Dashboard!$D$13)","v":1.6044541766974925},{"$f":"AF16/AF$30+AF12/AF$30*(Dashboard!$D$13)","v":0.86452573686809586}]
[null,"Reference Fuel Flow (Diesel = Jet)",null,{"$f":"D9","v":273558.43359717313},{"$f":"E9","v":273555.52299646643},273556.89508127212,273554.84667137812,{"$f":"H9","v":272509.478},272474.94799999992,272504.70166666666,272469.73199999996,{"$f":"L11","v":385568.10841387539},{"$f":"M11","v":385560.61481567088},385568.10841387539,385560.61481567088,{"$f":"P9","v":273558.43359717313},273555.52299646643,273556.89508127212,273554.84667137812,{"$f":"T9","v":272509.478},272474.94799999992,272504.70166666666,272469.73199999996,{"$f":"X11","v":385568.10841387539},{"$f":"Y11","v":385560.61481567088},385568.10841387539,385560.61481567088,{"$f":"AB11","v":391020.90182956669},{"$f":"AC11","v":385568.10841387539},385568.10841387539,385568.10841387539,385568.10841387539]
[null,"Pellets","kg fed/kg (used for drying calcs)",{"$f":"IF(D34=\"Pellets\",D4/D$9,0)","v":0},0,0.87166360909500029,0,0,0,0.80360469743824259,2.5066131696982042E-14,0,0,0,0,0,0,0.87166360909500029,0,{"$f":"IF(T34=\"Pellets\",T4/T$9,0)","v":0},0,0.80360469743824281,2.5105916110343718E-14,{"$f":"IF(X34=\"Pellets\",X4/X$9,0)","v":0},0,0,0,{"$f":"IF(AB34=\"Pellets\",AB4/AB$9,0)","v":0},{"$f":"IF(AC34=\"Pellets\",AC4/AC$9,0)","v":0},{"$f":"IF(AD34=\"Pellets\",AD4/AD$9,0)","v":0},{"$f":"IF(AE34=\"Pellets\",AE4/AE$9,0)","v":0},{"$f":"IF(AF34=\"Pellets\",AF4/AF$9,0)","v":{"$error":"#DIV/0!"}}]
[null,null,"Torrefied (Y/N)","N","Y","N","Y","N","Y","N","Y","N","N","N","N","N","Y","N","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N"]
[null,null,"Biomass Type (SYP, SG, MSW)","SYP","SYP","SYP","SYP","SYP","SYP","SYP","SYP","SG","SG","MSW","MSW","SYP","SYP","SYP","SYP","SYP","SYP","SYP","SYP","SG","SG","MSW","MSW","No Biomass","SG","SG","MSW","MSW"]
[null,null,"Biomass Type (Chips/Pellets/ N/A)","Chips","N/A","Pellets","Pellets","Chips","N/A","Pellets","Pellets","N/A","N/A","N/A","N/A","Chips","N/A","Pellets","Pellets","Chips","N/A","Pellets","Pellets","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","Pellets"]
[null,null,"Gasifier Type","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","N/A","N/A","N/A","N/A","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,null,"Chipped As Received Moisture Content",{"$f":"Constants!$K$4/100","v":0.433}]
[null,null,"Chipped As Harvested Moisture Content",{"$f":"Constants!$J$4/100","v":0.5}]
[null,null,"Chipped Harvested Mass Scaler",{"$f":"(1-D36)/(1-D37)","v":1.1339999999999999},null,null,null,null,null,null,null,null,"Emitted","Seq","Total"]
[null,null,null,null,null,null,null,null,null,null,null,0,1.329,9.4600000000000009,{"$f":"SUM(M39:N39)","v":10.789000000000001}]
[null,"TRIG","Pelleted As Received Moisture Content",{"$f":"Constants!$N$4/100","v":6.2600000000000003E-2},null,null,null,null,null,null,null,0.5,6.0597000000000003,4.7300000000000004,{"$f":"SUM(M40:N40)","v":10.7897}]
[null,"TRIG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5},null,null,null,null,null,null,2.1044819323211292E-3,null,{"$f":"0.5*N39+M39","v":6.0590000000000002}]
[null,"TRIG","Pelleted Harvested Mass Scaler",{"$f":"(1-D40)/(1-D41)","v":1.8748},null,null,null,null,null,null,{"$f":"K41/D28","v":3.7186059972662324}]
[]
[null,null,"Torrefied As Received Moisture Content",{"$f":"Constants!S4/100","v":5.7200000000000001E-2}]
[null,null,"Torrefied As Harvested Moisture Content",0.5,null,null,null,null,null,null,{"$f":"261/222","v":1.1756756756756757}]
[null,null,"Torrefied Harvested Mass Scaler",{"$f":"(1-D44)/(1-D45)","v":1.8855999999999999}]
[]
[null,"EFG","Pelleted As Received Moisture Content",{"$f":"Constants!$O$4/100","v":5.1699999999999996E-2}]
[null,"EFG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"EFG","Pelleted Harvested Mass Scaler",{"$f":"(1-D48)/(1-D49)","v":1.8966000000000001}]
[null,"Coal Type",null,"PRB","PRB","PRB","PRB","PRB","PRB","PRB","PRB","PRB","PRB","PRB","PRB","LIG","LIG","LIG","LIG","LIG","LIG","LIG","LIG","LIG","LIG","LIG","LIG","I6","I6","I6","I6","I6"]
[null,"Biomass Type",null,"SYP-Chipped","SYP-Torr","SYP-Pellets-TRIG","SYP-TorrPellets","SYP-Chipped","SYP-Torr","SYP-Pellets-EFG","SYP-TorrPellets","SG","SG","MSW","MSW","SYP-Chipped","SYP-Torr","SYP-Pellets-TRIG","SYP-TorrPellets","SYP-Chipped","SYP-Torr","SYP-Pellets-EFG","SYP-TorrPellets","SG","SG","MSW","MSW","SG","SG","SG","MSW","MSW"]
[null,"Base CO2 Compression Load (No Venting)",null,{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*D$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.662418764169729},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*E$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.004034515346589},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*F$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.028752256410485},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*G$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.2095152661892},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*H$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":93.146885022003829},91.746049769327257,{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*J$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.929000674552867},91.019302705542287,97.49202381576859,91.772401228654758,97.49202381576859,91.772401228654758,92.662418764169729,92.004034515346589,92.028752256410485,91.2095152661892,{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*T$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":93.146885022003829},91.746049769327257,{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*V$12+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.929000674552867},91.019302705542287,97.49202381576859,91.772401228654758,97.49202381576859,91.772401228654758,80.261466014963176,95.140899129742394,86.350546411802839,95.140899129742394,86.350546411802839]
[null,"Adjusted CO2 Compression Load",null,{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*D$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.662418764169729},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*E$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.004034515346589},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*F$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.028752256410485},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*G$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.2095152661892},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*H$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":93.146885022003829},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*I$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.746049769327257},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*J$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.929000674552867},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*K$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.019302705542287},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*L$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":97.49202381576859},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*M$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.772401228654758},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*N$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":97.49202381576859},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*O$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.772401228654758},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*P$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.662418764169729},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*Q$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.004034515346589},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*R$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":92.028752256410485},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*S$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.2095152661892},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*T$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":93.146885022003829},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*U$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.746049769327257},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*V$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.929000674552867},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*W$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.019302705542287},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*X$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":97.49202381576859},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*Y$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.772401228654758},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*Z$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":97.49202381576859},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AA$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":91.772401228654758},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AB$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":80.261466014963176},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AC$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":95.140899129742394},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AD$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":86.350546411802839},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AE$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":95.140899129742394},{"$f":"SLOPE($G$124:$O$124,$G$118:$O$118)*AF$12*(1-Dashboard!$D$13)+INTERCEPT($G$124:$O$124,$G$118:$O$118)","v":86.350546411802839}]
[null,"Elec. Out (MW/hr)",null,{"$f":"D15+(D53-D54)","v":201.78543889540259},224.34444188717913,227.42843700324059,229.95313851790991,{"$f":"H15+(H53-H54)","v":0},0,0,0,202.56666666666675,0,202.56666666666675,0,201.78543889540242,224.34444188717913,227.42843700324059,229.95313851790974,{"$f":"T15+(T53-T54)","v":0},0,0,0,{"$f":"X15+(X53-X54)","v":202.56666666666675},0,202.56666666666675,0,{"$f":"AB15+(AB53-AB54)","v":4.6999999999998181},{"$f":"AC15+(AC53-AC54)","v":345.36666666666679},{"$f":"AD15+(AD53-AD54)","v":67.433333333333394},{"$f":"AE15+(AE53-AE54)","v":345.36666666666679},{"$f":"AF15+(AF53-AF54)","v":67.433333333333394}]
[null,"Coal (MW)",null,{"$f":"(D3)*VLOOKUP(D$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5869.1127152559347},{"$f":"(E3)*VLOOKUP(E$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5706.4956248029803},{"$f":"(F3)*VLOOKUP(F$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5805.8477577426602},{"$f":"(G3)*VLOOKUP(G$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5711.1418823736967},{"$f":"(H3)*VLOOKUP(H$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5933.4549534695316},{"$f":"(I3)*VLOOKUP(I$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5732.1674261460812},{"$f":"(J3)*VLOOKUP(J$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5849.7503062202777},{"$f":"(K3)*VLOOKUP(K$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5684.6574625040457},{"$f":"(L3)*VLOOKUP(L$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6970.9533286504557},{"$f":"(M3)*VLOOKUP(M$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6359.5241701208697},{"$f":"(N3)*VLOOKUP(N$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6970.9533286504557},{"$f":"(O3)*VLOOKUP(O$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6359.5241701208697},{"$f":"(P3)*VLOOKUP(P$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5878.4280419745819},{"$f":"(Q3)*VLOOKUP(Q$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5715.5528492494268},{"$f":"(R3)*VLOOKUP(R$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5815.0626717110899},{"$f":"(S3)*VLOOKUP(S$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5720.2064812580502},{"$f":"(T3)*VLOOKUP(T$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5942.8724027746512},{"$f":"(U3)*VLOOKUP(U$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5741.2653963114444},{"$f":"(V3)*VLOOKUP(V$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5859.0349013488212},{"$f":"(W3)*VLOOKUP(W$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5693.6800258992216},{"$f":"(X3)*VLOOKUP(X$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6982.0174725759962},{"$f":"(Y3)*VLOOKUP(Y$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6369.6178671231137},{"$f":"(Z3)*VLOOKUP(Z$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6982.0174725759962},{"$f":"(AA3)*VLOOKUP(AA$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6369.6178671231137},{"$f":"(AB3)*VLOOKUP(AB$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":5984.8005809274955},{"$f":"(AC3)*VLOOKUP(AC$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":7482.3616694764723},{"$f":"(AD3)*VLOOKUP(AD$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6617.7439113271539},{"$f":"(AE3)*VLOOKUP(AE$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":7482.3616694764723},{"$f":"(AF3)*VLOOKUP(AF$51,Constants!$I$28:$J$30,2,FALSE)*Conversions!$D$9/(10^6)","v":6617.7439113271539}]
[null,"biomass (MW)",null,{"$f":"IF(D32=\"N\",D4*VLOOKUP(D52,Constants!$I$28:$J$37,2,FALSE),D7*VLOOKUP(D52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":516.2432191303169},{"$f":"IF(E32=\"N\",E4*VLOOKUP(E52,Constants!$I$28:$J$37,2,FALSE),E7*VLOOKUP(E52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":640.84633368597611},{"$f":"IF(F32=\"N\",F4*VLOOKUP(F52,Constants!$I$28:$J$37,2,FALSE),F7*VLOOKUP(F52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":568.67513082849382},{"$f":"IF(G32=\"N\",G4*VLOOKUP(G52,Constants!$I$28:$J$37,2,FALSE),G7*VLOOKUP(G52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":642.73606268178844},{"$f":"IF(H32=\"N\",H4*VLOOKUP(H52,Constants!$I$28:$J$37,2,FALSE),H7*VLOOKUP(H52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":550.69800865231161},{"$f":"IF(I32=\"N\",I4*VLOOKUP(I52,Constants!$I$28:$J$37,2,FALSE),I7*VLOOKUP(I52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":580.34888492032962},{"$f":"IF(J32=\"N\",J4*VLOOKUP(J52,Constants!$I$28:$J$37,2,FALSE),J7*VLOOKUP(J52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":528.32957596403139},{"$f":"IF(K32=\"N\",K4*VLOOKUP(K52,Constants!$I$28:$J$37,2,FALSE),K7*VLOOKUP(K52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":562.0458554598622},{"$f":"IF(L32=\"N\",L4*VLOOKUP(L52,Constants!$I$28:$J$37,2,FALSE),L7*VLOOKUP(L52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":631.88390560089783},{"$f":"IF(M32=\"N\",M4*VLOOKUP(M52,Constants!$I$28:$J$37,2,FALSE),M7*VLOOKUP(M52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":583.31528471894512},{"$f":"IF(N32=\"N\",N4*VLOOKUP(N52,Constants!$I$28:$J$37,2,FALSE),N7*VLOOKUP(N52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":631.88390560089783},{"$f":"IF(O32=\"N\",O4*VLOOKUP(O52,Constants!$I$28:$J$37,2,FALSE),O7*VLOOKUP(O52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":583.31528471894512},{"$f":"IF(P32=\"N\",P4*VLOOKUP(P52,Constants!$I$28:$J$37,2,FALSE),P7*VLOOKUP(P52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":516.2432191303169},{"$f":"IF(Q32=\"N\",Q4*VLOOKUP(Q52,Constants!$I$28:$J$37,2,FALSE),Q7*VLOOKUP(Q52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":640.84633368597611},{"$f":"IF(R32=\"N\",R4*VLOOKUP(R52,Constants!$I$28:$J$37,2,FALSE),R7*VLOOKUP(R52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":568.67513082849382},{"$f":"IF(S32=\"N\",S4*VLOOKUP(S52,Constants!$I$28:$J$37,2,FALSE),S7*VLOOKUP(S52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":642.73606268178844},{"$f":"IF(T32=\"N\",T4*VLOOKUP(T52,Constants!$I$28:$J$37,2,FALSE),T7*VLOOKUP(T52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":550.69800865230809},{"$f":"IF(U32=\"N\",U4*VLOOKUP(U52,Constants!$I$28:$J$37,2,FALSE),U7*VLOOKUP(U52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":580.34888492032928},{"$f":"IF(V32=\"N\",V4*VLOOKUP(V52,Constants!$I$28:$J$37,2,FALSE),V7*VLOOKUP(V52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":528.32957596403151},{"$f":"IF(W32=\"N\",W4*VLOOKUP(W52,Constants!$I$28:$J$37,2,FALSE),W7*VLOOKUP(W52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":562.04585545986174},{"$f":"IF(X32=\"N\",X4*VLOOKUP(X52,Constants!$I$28:$J$37,2,FALSE),X7*VLOOKUP(X52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":0},{"$f":"IF(Y32=\"N\",Y4*VLOOKUP(Y52,Constants!$I$28:$J$37,2,FALSE),Y7*VLOOKUP(Y52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":0},{"$f":"IF(Z32=\"N\",Z4*VLOOKUP(Z52,Constants!$I$28:$J$37,2,FALSE),Z7*VLOOKUP(Z52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":631.88390560089783},{"$f":"IF(AA32=\"N\",AA4*VLOOKUP(AA52,Constants!$I$28:$J$37,2,FALSE),AA7*VLOOKUP(AA52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":583.31528471894489},{"$f":"IF(AB32=\"N\",AB4*VLOOKUP(AB52,Constants!$I$28:$J$37,2,FALSE),AB7*VLOOKUP(AB52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":0},{"$f":"IF(AC32=\"N\",AC4*VLOOKUP(AC52,Constants!$I$28:$J$37,2,FALSE),AC7*VLOOKUP(AC52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":500.44123288492978},{"$f":"IF(AD32=\"N\",AD4*VLOOKUP(AD52,Constants!$I$28:$J$37,2,FALSE),AD7*VLOOKUP(AD52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":441.66705369107308},{"$f":"IF(AE32=\"N\",AE4*VLOOKUP(AE52,Constants!$I$28:$J$37,2,FALSE),AE7*VLOOKUP(AE52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":500.44123288492978},{"$f":"IF(AF32=\"N\",AF4*VLOOKUP(AF52,Constants!$I$28:$J$37,2,FALSE),AF7*VLOOKUP(AF52,Constants!$I$28:$J$37,2,FALSE))*Conversions!$D$9/(10^6)","v":441.66705369107308}]
[null,"Fuel In (MW)",null,{"$f":"SUM(D56:D57)","v":6385.3559343862516},{"$f":"SUM(E56:E57)","v":6347.3419584889562},6374.522888571154,6353.8779450554848,{"$f":"SUM(H56:H57)","v":6484.1529621218433},6312.5163110664107,6378.0798821843091,6246.7033179639075,7602.8372342513539,6942.8394548398146,7602.8372342513539,6942.8394548398146,6394.6712611048988,6356.3991829354027,6383.7378025395838,6362.9425439398383,{"$f":"SUM(T56:T57)","v":6493.5704114269593},6321.6142812317739,6387.3644773128526,6255.7258813590834,{"$f":"SUM(X56:X57)","v":6982.0174725759962},6369.6178671231137,7613.9013781768936,6952.9331518420586,5984.8005809274955,7982.8029023614017,7059.4109650182272,7982.8029023614017,7059.4109650182272]
[null,"FT Jet (MW)",null,{"$f":"D9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.699641919874},{"$f":"E9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6823448383532},{"$f":"F9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6904988467963},{"$f":"G9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6783255820669},{"$f":"H9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4659217004296},{"$f":"I9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2607172477742},{"$f":"J9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4375369663617},{"$f":"K9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.229719668132},{"$f":"L9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"M9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"N9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"O9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"P9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.699641919874},{"$f":"Q9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6823448383532},{"$f":"R9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6904988467963},{"$f":"S9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6783255820669},{"$f":"T9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4659217004296},{"$f":"U9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2607172477742},{"$f":"V9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4375369663617},{"$f":"W9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.229719668132},{"$f":"X9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"Y9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"Z9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AA9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AB9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AC9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AD9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AE9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"AF9*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0}]
[null,"FT Naphtha (MW)",null,{"$f":"D10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3976232808868},{"$f":"E10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3877065052156},{"$f":"F10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3925142531127},{"$f":"G10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3852517107246},{"$f":"H10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6297835857438},{"$f":"I10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.589676324475},{"$f":"J10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6161756577351},{"$f":"K10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5639455519376},{"$f":"L10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"M10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"N10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"O10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"P10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3976232808868},{"$f":"Q10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3877065052156},{"$f":"R10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3925142531127},{"$f":"S10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3852517107246},{"$f":"T10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6297835857438},{"$f":"U10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.589676324475},{"$f":"V10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6161756577351},{"$f":"W10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5639455519376},{"$f":"X10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"Y10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"Z10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"AA10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"AB10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":996.31063235181841},{"$f":"AC10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"AD10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"AE10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"AF10*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138}]
[null,"FT Diesel (MW)",null,{"$f":"D11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97926024997412},{"$f":"E11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97790483871574},{"$f":"F11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97871099967631},{"$f":"G11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97684520876402},{"$f":"H11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.9922790741935},{"$f":"I11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.16762322594587},{"$f":"J11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.99639963779174},{"$f":"K11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.14902225016965},{"$f":"L11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"M11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0197919254583},{"$f":"N11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"O11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0197919254583},{"$f":"P11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97926024997412},{"$f":"Q11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97790483871574},{"$f":"R11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97871099967631},{"$f":"S11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97684520876402},{"$f":"T11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.9922790741935},{"$f":"U11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.16762322594587},{"$f":"V11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.99639963779174},{"$f":"W11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.14902225016965},{"$f":"X11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"Y11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0197919254583},{"$f":"Z11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"AA11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0197919254583},{"$f":"AB11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2240.3038018056063},{"$f":"AC11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"AD11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"AE11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"AF11*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376}]
[null,"LPG (MW)",null,{"$f":"D13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65493260242002},{"$f":"E13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68261192010908},{"$f":"F13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66129494896742},{"$f":"G13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68365734423705},{"$f":"H13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.3626940786616},{"$f":"I13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.41436591659334},{"$f":"J13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.38591329534029},{"$f":"K13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.48541823206736},{"$f":"L13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"M13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"N13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"O13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"P13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65493260242002},{"$f":"Q13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68261192010908},{"$f":"R13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66129494896742},{"$f":"S13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68365734423705},{"$f":"T13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.3626940786616},{"$f":"U13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.41436591659334},{"$f":"V13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.38591329534029},{"$f":"W13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.48541823206736},{"$f":"X13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"Y13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"Z13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AA13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AB13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AC13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AD13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AE13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"AF13*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0}]
[null,"Fuel Out (MW)",null,{"$f":"SUM(D59:D62)","v":3177.7314580531552},{"$f":"SUM(E59:E62)","v":3177.7305681023936},3177.7230190485529,3177.7240798457929,{"$f":"SUM(H59:H62)","v":3177.4506784390283},3177.4323827147887,3177.4360255572292,3177.4281057023068,3181.5635432159688,3181.5206096119896,3181.5635432159688,3181.5206096119896,3177.7314580531552,3177.7305681023936,3177.7230190485529,3177.7240798457929,{"$f":"SUM(T59:T62)","v":3177.4506784390283},3177.4323827147887,3177.4360255572292,3177.4281057023068,{"$f":"SUM(X59:X62)","v":3181.5635432159688},3181.5206096119896,3181.5635432159688,3181.5206096119896,3236.6144341574245,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688]
[]
[null,"Calculated efficiency",null,{"$f":"(D63+D55)/D58","v":0.52926053483554014},{"$f":"(E63+E55)/E58","v":0.53598420129856506},0.53418138354430733,0.53631455432906416,{"$f":"(H63+H55)/H58","v":0.49003326988129137},0.50335432435152094,{"$f":"(J63+J55)/J58","v":0.49818065691410701},0.50865679766875482,0.44511412063865763,0.45824487665405678,0.44511412063865763,0.45824487665405678,0.52848954370871448,0.53522047814789453,0.53341029368360859,0.53555052475041209,{"$f":"(T63+T55)/T58","v":0.48932258790134298},0.50262990454008882,0.49745650758510779,0.50792316766475654,{"$f":"(X63+X55)/X58","v":0.48469231467478263},0.49948374863011169,0.4444673028708111,0.45757963439776506,0.54159105058352686,0.44181602039044837,0.46023625662950951,0.44181602039044837,0.46023625662950951]
[null,"Delta",null,0.5311661241692317,0.53803872293907484,0.53618644399161142,0.53835421650907322,0.49173597678633296,0.50537295505641866,0.50006568609867985,0.51080085630007743,0.4466403464884614,0.4596465189932103,0.4466403464884614,0.4596465189932103,0.53039390486566929,0.53727404227203746,0.53541418686651887,0.5375892540693098,0.49102429544193904,0.50464731101133209,0.4993402795589148,0.51006581461190237,0.48734403729069314,0.50201958837070804,0.74009486009677339,0.50201958837070804,0.54336573325063864,0.44326678994482172,0.46176867148762835,0.44326678994482172,0.46176867148762835]
[null,"user chosen plant efficiency",null,{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482},{"$f":"Dashboard!$D$12","v":0.50865679766875482}]
[]
[null,"Mass percent coal",null,{"$f":"1-D2","v":0.9},{"$f":"1-E2","v":0.9},0.9,0.9,{"$f":"1-H2","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,{"$f":"1-T2","v":0.9},0.9,0.9,0.9,{"$f":"1-X2","v":0.9},0.9,0.9,0.9,1,0.9,0.9,0.9,0.9]
[null,"Energy Percent Coal",null,{"$f":"D56/SUM(D56:D57)","v":0.91915200586544321},{"$f":"E56/SUM(E56:E57)","v":0.89903705553016477},0.91078938129658793,0.89884349868855162,{"$f":"H56/SUM(H56:H57)","v":0.9150701700176882},0.90806378053979431,0.91716479164210563,0.91002520419953947,0.91688840808610061,0.91598318115906896,0.91688840808610061,0.91598318115906896,0.91926977978206215,0.89918091749076856,0.91091815666328546,0.89898760546031653,{"$f":"T56/SUM(T56:T57)","v":0.91519334144999398},0.90819609373458199,0.91728519989103574,0.91015497384010136,{"$f":"X56/SUM(X56:X57)","v":1},1,0.91700918173014234,0.9161051498726972,1,0.93731008531641269,0.93743570733030235,0.93731008531641269,0.93743570733030235]
[null,"Adjusted Coal In (lb/hr)",null,{"$f":"(D70*D76)/(VLOOKUP(D51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(E70*E76)/(VLOOKUP(E51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(F70*F76)/(VLOOKUP(F51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(G70*G76)/(VLOOKUP(G51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(H70*H76)/(VLOOKUP(H51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2277501.9363209205},{"$f":"(I70*I76)/(VLOOKUP(I51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2260050.8442412},{"$f":"(J70*J76)/(VLOOKUP(J51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2282704.6761871502},{"$f":"(K70*K76)/(VLOOKUP(K51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2264929.5199999996},{"$f":"(L70*L76)/(VLOOKUP(L51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(M70*M76)/(VLOOKUP(M51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2282694.4295713059},{"$f":"(N70*N76)/(VLOOKUP(N51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(O70*O76)/(VLOOKUP(O51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2282694.4295713059},{"$f":"(P70*P76)/(VLOOKUP(P51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(Q70*Q76)/(VLOOKUP(Q51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(R70*R76)/(VLOOKUP(R51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(S70*S76)/(VLOOKUP(S51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(T70*T76)/(VLOOKUP(T51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2948035.6590005499},{"$f":"(U70*U76)/(VLOOKUP(U51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2925479.1660156203},{"$f":"(V70*V76)/(VLOOKUP(V51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2954760.3613900715},{"$f":"(W70*W76)/(VLOOKUP(W51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2931785.1597391376},{"$f":"(X70*X76)/(VLOOKUP(X51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(Y70*Y76)/(VLOOKUP(Y51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":3225342.2348117228},{"$f":"(Z70*Z76)/(VLOOKUP(Z51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(AA70*AA76)/(VLOOKUP(AA51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":2954752.6314129331},{"$f":"(AB70*AB76)/(VLOOKUP(AB51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":1861106.3538117376},{"$f":"(AC70*AC76)/(VLOOKUP(AC51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(AD70*AD76)/(VLOOKUP(AD51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(AE70*AE76)/(VLOOKUP(AE51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0},{"$f":"(AF70*AF76)/(VLOOKUP(AF51,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6))","v":0}]
[null,"Adjusted Biomass In (lb/hr)",null,{"$f":"(D76*(1-D70))/((VLOOKUP(D52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(E76*(1-E70))/((VLOOKUP(E52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(F76*(1-F70))/((VLOOKUP(F52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(G76*(1-G70))/((VLOOKUP(G52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(H76*(1-H70))/((VLOOKUP(H52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":367780.29335733032},{"$f":"(I76*(1-I70))/((VLOOKUP(I52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":201013.41555860787},{"$f":"(J76*(1-J70))/((VLOOKUP(J52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":214475.88805562089},{"$f":"(K76*(1-K70))/((VLOOKUP(K52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":196724.60733333335},{"$f":"(L76*(1-L70))/((VLOOKUP(L52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(M76*(1-M70))/((VLOOKUP(M52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":261727.40810108109},{"$f":"(N76*(1-N70))/((VLOOKUP(N52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(O76*(1-O70))/((VLOOKUP(O52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":261727.40810108109},{"$f":"(P76*(1-P70))/((VLOOKUP(P52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(Q76*(1-Q70))/((VLOOKUP(Q52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(R76*(1-R70))/((VLOOKUP(R52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(S76*(1-S70))/((VLOOKUP(S52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(T76*(1-T70))/((VLOOKUP(T52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":367246.91155830747},{"$f":"(U76*(1-U70))/((VLOOKUP(U52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":200724.1201387624},{"$f":"(V76*(1-V70))/((VLOOKUP(V52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":214164.12851966452},{"$f":"(W76*(1-W70))/((VLOOKUP(W52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":196440.87363484359},{"$f":"(X76*(1-X70))/((VLOOKUP(X52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(Y76*(1-Y70))/((VLOOKUP(Y52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(Z76*(1-Z70))/((VLOOKUP(Z52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(AA76*(1-AA70))/((VLOOKUP(AA52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":261347.45375708502},{"$f":"(AB76*(1-AB70))/((VLOOKUP(AB52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(AC76*(1-AC70))/((VLOOKUP(AC52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(AD76*(1-AD70))/((VLOOKUP(AD52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(AE76*(1-AE70))/((VLOOKUP(AE52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0},{"$f":"(AF76*(1-AF70))/((VLOOKUP(AF52,Constants!$I$28:$J$37,2,FALSE)*Conversions!$D$9/(10^6)))","v":0}]
[null,"Adjusted Elec. Out (MW/hr)",null,{"$f":"IF(D55>0,((D58*D67)-D63),0)","v":70.223243506935432},{"$f":"IF(E55>0,((E58*E67)-E63),0)","v":50.888066211121441},64.721380118231082,54.219128464258574,{"$f":"IF(H55>0,((H58*H67)-H63),0)","v":0},0,{"$f":"IF(J55>0,((J58*J67)-J63),0)","v":0},0,685.67129755509768,0,685.67129755509768,0,74.961547764880379,55.495084993818182,69.408608748205552,58.829898304925337,{"$f":"IF(T55>0,((T58*T67)-T63),0)","v":0},0,0,0,{"$f":"IF(X55>0,((X58*X67)-X63),0)","v":369.88710565183055},0,691.29914957320898,0,-192.40493597674094,878.94341752002356,409.25383167789687,878.94341752002356,409.25383167789687]
[]
[]
[null,"Adjusted Fuel In (MW)",null,{"$f":"IF(D73<=0,(D63/D67),0)","v":0},{"$f":"IF(E73<=0,(E63/E67),0)","v":0},0,0,{"$f":"IF(H73<=0,(H63/H67),0)","v":6246.7476951094113},6246.7117264084645,6246.7188880987387,6246.7033179639075,0,6254.7490256560868,0,6254.7490256560868,0,0,0,0,{"$f":"IF(T73<=0,(T63/T67),0)","v":6246.7476951094113},6246.7117264084645,6246.7188880987387,6246.7033179639075,0,6254.7490256560868,0,6254.7490256560868,6363.0613981593888,0,0,0,0]
[null,"Efficiency after elec adjustment",null,{"$f":"IF(D73<0,(D63/D58),((D73+D63)/D58))","v":0.50865679766875482},0.50865679766875482,0.50865679766875482,0.50865679766875482,{"$f":"IF(H73<0,(H63/H58),((H73+H63)/H58))","v":0.49003326988129137},0.50335432435152094,{"$f":"IF(J73<0,(J63/J58),((J73+J63)/J58))","v":0.49818065691410701},{"$f":"IF(K73<0,(K63/K58),((K73+K63)/K58))","v":0.50865679766875482},0.50865679766875482,0.45824487665405678,0.50865679766875482,0.45824487665405678,0.50865679766875482,0.50865679766875482,0.50865679766875482,0.50865679766875482,{"$f":"IF(T73<0,(T63/T58),((T73+T63)/T58))","v":0.48932258790134298},0.50262990454008882,0.49745650758510779,0.50792316766475654,{"$f":"IF(X73<0,(X63/X58),((X73+X63)/X58))","v":0.50865679766875482},0.49948374863011169,0.50865679766875482,0.45757963439776506,0.5408057278419508,0.50865679766875482,0.50865679766875482,0.50865679766875482,0.50865679766875482]
[null,"Adjust Fuel In; elec <0",null,{"$f":"D63/D67","v":6247.2996971968969},6247.2979475874045,6247.2831064334569,6247.2851919206551,{"$f":"H63/H67","v":6246.7476951094113},6246.7117264084645,{"$f":"J63/J67","v":6246.7188880987387},{"$f":"K63/K67","v":6246.7033179639075},6254.8334314954973,6254.7490256560868,6254.8334314954973,6254.7490256560868,6247.2996971968969,6247.2979475874045,6247.2831064334569,6247.2851919206551,{"$f":"T63/T67","v":6246.7476951094113},6246.7117264084645,6246.7188880987387,6246.7033179639075,{"$f":"X63/X67","v":6254.8334314954973},6254.7490256560868,6254.8334314954973,6254.7490256560868,6363.0613981593888,6254.8334314954973,6254.8334314954973,6254.8334314954973,6254.8334314954973]
[]
[null,"Min Plant Efficiency",null,{"$f":"MIN(D81:D82)","v":0.52348049160723298},0.53214676347419676,0.53214676347419676,0.53214676347419676,0.46898651455037355,0.50128161067848054,0.4920925202265598,0.50128161067847976,0.42556460651873612,0.42627698326582869,0.42556460651873612,0.42627698326582869,0.52285208599698552,0.53130349025070289,0.53130349025070289,0.53130349025070289,0.4684243315822591,0.50048724831694802,0.49150390546497646,0.50048724831694769,0.4546255506162577,0.475341699218497,0.42505315971308238,0.42575967372997797,0.54159105058352686,0.42649682689874208,0.45063184127034811,0.42649682689874208,0.45063184127034811]
[null,"30% biomass",null,0.52348049160723298,0.54380903632854849,0.53827683394393544,0.54478649286871594,0.46898651455037355,0.50755155960873533,0.4920925202265598,0.52407786524985578,0.42556460651873612,0.42627698326582869,0.42556460651873612,0.42627698326582869,0.52285208599698552,0.54321140740145868,0.53765284770497535,0.54418774208749565,0.4684243315822591,0.50697068613135743,0.49150390546497646,0.5234780780434577,0.56046070011591342,0.55595905650272825,0.42505315971308238,0.42575967372997797,0.54159105058352686,0.42649682689874208,0.45063184127034811,0.42649682689874208,0.45063184127034811]
[null,"0% biomass",null,0.53214676347419676,0.53214676347419676,0.53214676347419676,0.53214676347419676,0.50128161067847854,0.50128161067848054,0.50128161067847787,0.50128161067847976,0.45534712229908236,0.47609615111711323,0.45534712229908236,0.47609615111711323,0.53130349025070289,0.53130349025070289,0.53130349025070289,0.53130349025070289,0.50048724831694658,0.50048724831694802,0.50048724831694558,0.50048724831694769,0.4546255506162577,0.475341699218497,0.4546255506162577,0.475341699218497,0.54159105058352686,0.44953795805672786,0.46502414116691193,0.44953795805672786,0.46502414116691193]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Data for CO2 Compressor Load:"]
[]
[null,null,null,null,null,null,"TRIG-M-100% Coal",null,null,"TRIG-M-10% Bio, Chipped","TRIG-M-11.7% Bio, Chipped","TRIG-M-19.2% Bio, Chipped","TRIG-M-20% Bio, Chipped","TRIG-M-28.3% Bio, Chipped","TRIG-M-30% Bio, Chipped"]
[null,null,null,"Type","Name","Unit",0,null,null,10,11.7,19.2,20,28.3,30]
[null,null,null,null,"CO₂ to sequestration","lb/hr",2573042.4,null,null,2591637.61,2594863.64,2609529.67,2611158.5499999998,2628189.73,2631789.75]
[null,null,null,null,"LPG","lb/hr",31235.866000000002,null,null,31235.4323,31234.9797,31234.675500000001,31234.533500000001,31234.020100000002,31233.962100000001]
[null,null,null,null,"Sulfur","lb/hr",9222.6710000000003,null,null,8546.2334300000002,8427.7998499999994,7893.3610200000003,7835.1150699999998,7216.7701200000001,7086.7960999999996]
[null,null,null,null,"Export power","MWh/hr",222.27874143784911,null,null,203.31491920677237,199.99901415964277,185.00338002912608,183.36025425582517,166.01841646139323,162.35944100938656]
[null,null,null,null,"CO₂ emitted","lb/hr",370147.73599999998,null,null,371361.17300000001,371587.66499999998,372609.08600000001,372673.53499999997,373833.78499999997,374058.962]
[]
[null,null,null,null,"CO2 Compressor Load","MWe",91.6,null,null,92.2,92.3,92.7,92.8,93.3,93.4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"PRB"]
[null,null,null,null,"SYP-Torr"]
[null,null,null,null,91.873186059181535]
[null,null,null,null,79.412871832173721]
[null,null,null,null,242.09368900463372]
[null,null,null,null,4343.1856359582134]
[null,null,null,null,1922.5390010579279]
[null,null,null,null,6265.7246370161411]
[null,null,null,null,1625.6531894808395]
[null,null,null,null,1051.3696212258362]
[null,null,null,null,306.97203699108104]
[null,null,null,null,193.72945428040944]
[null,null,null,null,3177.7243019781663]

{"sheet":"UP Data","index":4,"n_rows":141,"n_cols":72,"rows_kept":141,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO₂ Pipeline Transport",null,null,null,null,null,null,"Direct Land Use",null,null,null,null,null,null,"Indirect Land Use",null,null,null,null,null,null,"Blended Jet Transport"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base","Alt","Delta",null,null,null,null,"Base","Alt","Delta",null,null,null,null,"Base","Alt","Delta",null,null,null,"Base","Alt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO₂ Pipeline Distance",775,1000,{"$f":"AS3-AR3","v":225},null,null,null,"Biomass Yield",{"$f":"'Land Use'!F123","v":6350.2931800000006},{"$f":"'Land Use'!F124","v":2993.7096419999998},{"$f":"AZ3-AY3","v":-3356.5835380000008},null,null,null,"Biomass Yield",{"$f":"'Land Use'!F123","v":6350.2931800000006},{"$f":"'Land Use'!F124","v":2993.7096419999998},{"$f":"BG3-BF3","v":-3356.5835380000008},null,null,null,"Pipeline","60% pipe/40% truck"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base","Alt","Delta","Slope","Intercept",null,null,"Base","Alt","Delta","Slope","Intercept",null,null,"Base","Alt","Delta","Slope","Intercept",null,null,"Base","Alt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon dioxide",2.2956249946987899E-2,3.66255150594611E-2,{"$f":"AS7-AR7","v":1.3669265112473201E-2},{"$f":"SLOPE(AR7:AS7,$AR$3:$AS$3)","v":6.075228938876978E-5},{"$f":"INTERCEPT(AR7:AS7,$AR$3:$AS$3)","v":-2.4126774329308681E-2},null,"Carbon dioxide",{"$f":"'Land Use'!G123","v":2.2443818505434494E-2},{"$f":"'Land Use'!G124","v":4.7605901891773723E-2},{"$f":"AZ7-AY7","v":2.516208338633923E-2},{"$f":"SLOPE(AY7:AZ7,$AY$3:$AZ$3)","v":-7.4963376008606352E-6},{"$f":"INTERCEPT(AY7:AZ7,$AY$3:$AZ$3)","v":7.0047760047157348E-2},null,"Carbon dioxide",{"$f":"'Land Use'!H123","v":8.2830447991939199E-2},{"$f":"'Land Use'!H124","v":0.17569283853374243},{"$f":"BG7-BF7","v":9.286239054180323E-2},{"$f":"SLOPE(BF7:BG7,$BF$3:$BG$3)","v":-2.7665746879380425E-5},{"$f":"INTERCEPT(BF7:BG7,$BF$3:$BG$3)","v":0.25851605171967501},null,"Carbon dioxide",4.9645225719728197E-3,6.1375503620937398E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon dioxide (biotic)",0,0,{"$f":"AS8-AR8","v":0},{"$f":"SLOPE(AR8:AS8,$AR$3:$AS$3)","v":0},{"$f":"INTERCEPT(AR8:AS8,$AR$3:$AS$3)","v":0},null,"Carbon dioxide (biotic)",0,0,{"$f":"AZ8-AY8","v":0},0,{"$f":"INTERCEPT(AY8:AZ8,$AY$3:$AZ$3)","v":0},null,"Carbon dioxide (biotic)",0,0,{"$f":"BG8-BF8","v":0},{"$f":"SLOPE(BF8:BG8,$BF$3:$BG$3)","v":0},{"$f":"INTERCEPT(BF8:BG8,$BF$3:$BG$3)","v":0},null,"Carbon dioxide (biotic)",1.8702525668951E-10,2.4424697834479398E-9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon dioxide (biotic)",0,0,0,0,0,null,"Carbon dioxide (biotic)",0,0,0,0,0,null,"Carbon dioxide (biotic)",0,0,0,0,0,null,"Carbon dioxide (biotic)",2.2599162119443099E-7,8.4028975475483896E-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"SUM(AR7:AR9)","v":2.2956249946987899E-2},{"$f":"SUM(AS7:AS9)","v":3.66255150594611E-2},1.3669265112473201E-2,6.075228938876978E-5,-2.4126774329308681E-2,null,"CO2",{"$f":"SUM(AY7:AY9)","v":2.2443818505434494E-2},{"$f":"SUM(AZ7:AZ9)","v":4.7605901891773723E-2},2.516208338633923E-2,{"$f":"SLOPE(AY10:AZ10,$AY$3:$AZ$3)","v":-7.4963376008606352E-6},7.0047760047157348E-2,null,"CO2",{"$f":"SUM(BF7:BF9)","v":8.2830447991939199E-2},{"$f":"SUM(BG7:BG9)","v":0.17569283853374243},9.286239054180323E-2,-2.7665746879380425E-5,0.25851605171967501,null,"CO2",{"$f":"SUM(BM7:BM9)","v":4.9647487506192705E-3},{"$f":"SUM(BN7:BN9)","v":6.1459557021110722E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methane",8.9921718657133703E-6,1.6570439201686198E-5,7.5782673359728281E-6,3.3681188159879232E-8,-1.7110748958193035E-5,null,"Methane",0,0,0,0,0,null,"Methane",0,0,0,0,0,null,"Methane",9.8490472757716798E-6,1.1314587501731001E-5,null,null,null,"Base","Alt - Dist","Alt - CO₂ EF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrous oxide (laughing gas)",4.7400081036833202E-7,8.7347102869628599E-7,3.9947021832795396E-7,1.7754231925686843E-9,-9.0195216387239831E-7,null,"Nitrous oxide (laughing gas)",0,0,0,0,0,null,"Nitrous oxide (laughing gas)",{"$f":"'Land Use'!I123","v":3.0272557322511814E-6},{"$f":"'Land Use'!I124","v":6.4211550880240652E-6},3.3938993557728838E-6,-1.0111172021641736E-9,9.4481464053350141E-6,null,"Nitrous oxide (laughing gas)",9.3408560875044702E-8,1.2604378870539701E-7,null,"y","Carbon dioxide",2.4174596788813299E-2,3.66255150594611E-2,4.46500755500693E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulphur hexafluoride",0,0,0,0,0,null,"Sulphur hexafluoride",0,0,0,0,0,null,"Sulphur hexafluoride",0,0,0,0,0,null,"Sulphur hexafluoride",1.08543435857784E-9,9.01979218995882E-10,null,"y","Methane",9.6204805769990799E-6,1.6570439201686198E-5,9.6204805769990799E-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","Nitrous oxide (laughing gas)",5.0712059975386203E-7,8.7347102869628599E-7,5.0712059975386203E-7]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Scenario","Carbon dioxide","Carbon dioxide (biotic)","Carbon dioxide (biotic)","CO2","Methane","Nitrous oxide (laughing gas)","Sulphur hexafluoride",null,"UP Name","Parameter Names (User Accessible)","2nd Parameter","Internal","Note"]
["Coal Mining, Surface",null,null,null,{"$f":"INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J26&\"-Slope\",UPName,0))*VLOOKUP($K26,ParStage,3,FALSE)+INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J26&\"-Intercept\",UPName,0))","v":6.4136732825116859E-3},1.8002173047022339E-4,6.7349967500336799E-6,2.05649244475869E-10,"x",{"$f":"Dashboard!$D$5","v":"PRB"},"Coal Mine Methane"]
["Truck Transport of Coal to CBTL Plant",null,null,null,6.9477599970676942E-4,1.6925503166976632E-6,2.0506924582259986E-8,3.0736005821892354E-17,"x","Biomass Transport From Farm","Coal Truck Distance"]
["Rail Transport of Coal to CBTL Plant",null,null,null,5.1298052193479E-2,6.0242022242072073E-5,1.2610879274902743E-6,3.4004006207060681E-15,"x","Coal Rail","Coal Rail Distance"]
["Biomass Production and Field Chipping - SYP",null,null,null,{"$f":"'Biomass Production'!$M$59*VLOOKUP($K29,Dashboard!B16:I32,3,FALSE)^'Biomass Production'!$L$59+0*'Biomass Production'!$F$41-'Biomass Production'!$E$54","v":-0.94324160592383},{"$f":"'Biomass Production'!$M$87*VLOOKUP($K29,Dashboard!B16:I32,3,FALSE)^'Biomass Production'!$L$87-'Biomass Production'!$E$84+0*'Biomass Production'!$F$44","v":6.4175128086566596E-5},{"$f":"'Biomass Production'!$M$49*VLOOKUP($K29,Dashboard!B16:I32,3,FALSE)^'Biomass Production'!$L$49+0*'Biomass Production'!$F$42","v":9.9016809826661773E-5},{"$f":"'Biomass Production'!$M$50*VLOOKUP($K29,Dashboard!B16:I32,3,FALSE)^'Biomass Production'!$L$50+0*'Biomass Production'!$F$43","v":6.9606012654717683E-10},"x",null,"Biomass Yield"]
["Biomass Production and Field Chipping - SG",null,null,null,{"$f":"INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J30&\"-Slope\",UPName,0))*VLOOKUP($K30,ParStage,3,FALSE)+INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J30&\"-Intercept\",UPName,0))","v":-1.3768706473352212},-7.4639880565162712E-5,-2.8184665146646962E-4,-3.2783753731320961E-10,"x","Switchgrass","Biomass Yield"]
["Biomass Production and Field Chipping - MSW",null,null,null,0,0,0,0,"x","MSW","MSW Collection Distance"]
["Biomass Production and Field Chipping - No Biomass",null,null,null,0,0,0,0]
["Transport of Chipped Biomass to CBTL Plant or Torrefaction",null,null,null,{"$f":"INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J33&\"-Slope\",UPName,0))*VLOOKUP($K33,ParStage,3,FALSE)+INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J33&\"-Intercept\",UPName,0))","v":6.2640183741492208E-3},{"$f":"INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J33&\"-Slope\",UPName,0))*VLOOKUP($K33,ParStage,3,FALSE)+INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J33&\"-Intercept\",UPName,0))","v":8.4396453298357302E-6},{"$f":"INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J33&\"-Slope\",UPName,0))*VLOOKUP($K33,ParStage,3,FALSE)+INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J33&\"-Intercept\",UPName,0))","v":1.5805462967231332E-7},{"$f":"INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J33&\"-Slope\",UPName,0))*VLOOKUP($K33,ParStage,3,FALSE)+INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J33&\"-Intercept\",UPName,0))","v":4.3258894163170631E-16},"x","Biomass Transport From Farm","Biomass Truck Distance (Farm to CBTL or Farm to Torrefaction)"]
["Biomass Transport Torrefaction Facility to CBTL Plant",null,null,null,{"$f":"IF(Dashboard!$D$6=$M34,1,0) * (INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J34&\"-Slope\",UPName,0))*VLOOKUP($K34,ParStage,3,FALSE)+INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J34&\"-Intercept\",UPName,0)))","v":0},{"$f":"IF(Dashboard!$D$6=$M34,1,0) * (INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J34&\"-Slope\",UPName,0))*VLOOKUP($K34,ParStage,3,FALSE)+INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J34&\"-Intercept\",UPName,0)))","v":0},{"$f":"IF(Dashboard!$D$6=$M34,1,0) * (INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J34&\"-Slope\",UPName,0))*VLOOKUP($K34,ParStage,3,FALSE)+INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J34&\"-Intercept\",UPName,0)))","v":0},{"$f":"IF(Dashboard!$D$6=$M34,1,0) * (INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J34&\"-Slope\",UPName,0))*VLOOKUP($K34,ParStage,3,FALSE)+INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J34&\"-Intercept\",UPName,0)))","v":0},"x","Biomass Transport To CBTL","Biomass Truck Distance (Torrefaction to CBTL)",null,"SYP","Pine Only"]
["Transport of F-T Jet to Blending Facility",null,null,null,{"$f":"INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J35&\"-Slope\",UPName,0))*VLOOKUP($K35,ParStage,3,FALSE)+INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J35&\"-Intercept\",UPName,0))","v":4.5921078554682889E-3},{"$f":"INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J35&\"-Slope\",UPName,0))*VLOOKUP($K35,ParStage,3,FALSE)+INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J35&\"-Intercept\",UPName,0))","v":9.0834712848855246E-6},{"$f":"INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J35&\"-Slope\",UPName,0))*VLOOKUP($K35,ParStage,3,FALSE)+INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J35&\"-Intercept\",UPName,0))","v":8.7270022908476996E-8},{"$f":"INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J35&\"-Slope\",UPName,0))*VLOOKUP($K35,ParStage,3,FALSE)+INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J35&\"-Intercept\",UPName,0))","v":9.975701328120355E-10},"x","F-T Pipe Distance","F-T Jet Fuel Pipeline to Blending Distance"]
["CO₂ Pipeline Transport to EOR/Saline Aquifer",null,null,null,{"$f":"(VLOOKUP(E$25,'Multiple Regression'!$G$1:$J$5,2,FALSE)+VLOOKUP(E$25,'Multiple Regression'!$G$1:$J$5,3,FALSE)*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+VLOOKUP(E$25,'Multiple Regression'!$G$1:$J$5,4,FALSE)*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))/('Multiple Regression'!$W$3+'Multiple Regression'!$W$4*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+'Multiple Regression'!$W$5*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))","v":2.2401757664291574E-2},{"$f":"(VLOOKUP(F$25,'Multiple Regression'!$G$1:$J$5,2,FALSE)+VLOOKUP(F$25,'Multiple Regression'!$G$1:$J$5,3,FALSE)*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+VLOOKUP(F$25,'Multiple Regression'!$G$1:$J$5,4,FALSE)*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))/('Multiple Regression'!$W$3+'Multiple Regression'!$W$4*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+'Multiple Regression'!$W$5*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))","v":9.4832301679911412E-6},{"$f":"(VLOOKUP(G$25,'Multiple Regression'!$G$1:$J$5,2,FALSE)+VLOOKUP(G$25,'Multiple Regression'!$G$1:$J$5,3,FALSE)*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+VLOOKUP(G$25,'Multiple Regression'!$G$1:$J$5,4,FALSE)*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))/('Multiple Regression'!$W$3+'Multiple Regression'!$W$4*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+'Multiple Regression'!$W$5*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))","v":4.9988577305518613E-7},{"$f":"(VLOOKUP(H$25,'Multiple Regression'!$G$1:$J$5,2,FALSE)+VLOOKUP(H$25,'Multiple Regression'!$G$1:$J$5,3,FALSE)*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+VLOOKUP(H$25,'Multiple Regression'!$G$1:$J$5,4,FALSE)*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))/('Multiple Regression'!$W$3+'Multiple Regression'!$W$4*VLOOKUP($K36,Dashboard!B16:I32,3,FALSE)+'Multiple Regression'!$W$5*VLOOKUP($L36,Dashboard!B16:I32,3,FALSE))","v":0},"x",null,"CO₂ Pipe Distance","CO₂ Pipe Loss Rate"]
["Biomass Direct Land Use Change",null,null,null,{"$f":"IFERROR(IF(Dashboard!$D$6<>$M37,1,0) * ('Land Use'!$O$124*VLOOKUP($K37,Dashboard!B16:I32,3,FALSE)^'Land Use'!$O$123),0)","v":2.2442965039141713E-2},0,0,0,"x",null,"Biomass Yield",null,"MSW","MSW=0"]
["Biomass Indirect Land Use Change",null,null,null,{"$f":"IFERROR(IF(Dashboard!$D$6<>$M38,1,0) * ('Land Use'!$P$124*VLOOKUP($K38,Dashboard!B16:I32,3,FALSE)^'Land Use'!$P$123),0)","v":8.2827298216184245E-2},0,{"$f":"IFERROR(IF(Dashboard!$D$6<>$M38,1,0) * ('Land Use'!$Q$124*VLOOKUP($K38,Dashboard!B16:I32,3,FALSE)^'Land Use'!$Q$123),0)","v":3.0271406154440217E-6},0,"x",null,"Biomass Yield",null,"MSW","MSW=0"]
["CBTL Facility Construction",6.4566723909570899E-4,1.4186177182921599E-12,8.5811034701799708E-6,{"$f":"SUM(B39:D39)","v":6.5424834398450664E-4},7.5805406138260097E-7,2.1184956976466199E-8,2.1716593561020999E-11,"x"]
["Biomass Torrefaction",7.2831098882158704E-2,4.7020713736823203E-11,1.4861270147288601E-7,{"$f":"SUM(B40:D40)","v":7.2831247541880903E-2},6.8385722124867302E-6,5.8833182537271597E-7,7.1973678093309899E-10,"x"]
["Biomass Drying",null,null,null,{"$f":"IFERROR(INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J41,UPName,0)),0)","v":0.26785468744930568},{"$f":"IFERROR(INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J41,UPName,0)),0)","v":9.8884888686807297E-4},{"$f":"IFERROR(INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J41,UPName,0)),0)","v":2.2723861804420901E-6},{"$f":"IFERROR(INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J41,UPName,0)),0)","v":3.0018767631687998E-7},"x",{"$f":"\"Biomass Drying-\"&Dashboard!$D$7","v":"Biomass Drying-EFG"},null,null,null,"Pine only. No UP profile for other biomass drying so need to use IFERROR to convert it back to 0."]
["LPG Displacement",1.2563944542402501,1.25328680277182E-5,1.6291776898442499E-4,{"$f":"SUM(B42:D42)","v":1.2565699048772623},4.82673640541795E-3,2.38389611387502E-5,2.85368886470246E-13,"x"]
["Naphtha Displacement",0.49864098286639702,null,2.1999253561612001E-3,{"$f":"SUM(B43:D43)","v":0.50084090822255822},4.7559543183170998E-3,1.20178422664007E-5,1.06957073082923E-13,"x"]
["Electricity Displacement - 2010 Mix",567.75325140972097,8.7472048068761308E-6,2.7640483177857299E-2,{"$f":"SUM(B44:D44)","v":567.7809006401036},1.1667381588211601,9.3536317440978504E-3,5.7988818372999402E-7,"x"]
["Electricity Displacement - Fleet Coal",996.28375533855399,1.79784937181365E-5,1.3107113269589099E-2,996.29688043031729,1.5882184086626401,1.8930877577332202E-2,1.00808356264829E-6,"x"]
["Electricity Displacement - 2035 Mix",521.64700423395595,7.9369105109905495E-6,2.6982671867635501E-2,521.67399484273403,1.1306716088901201,8.2691670989085593E-3,5.4876378415477903E-7,"x"]
["Diesel Displacement - U.S. Consumption Mix",0.62026450611501804,5.1862692427937603E-6,8.3477615293810003E-5,0.6203531699995547,4.1811085688573902E-3,1.2398884634344901E-5,2.5245477019453601E-13,"x"]
["Diesel Displacement - U.S. Import Mix",0.61470612889078702,7.3971426513872696E-5,0,0.6147801003173009,6.35598490800998E-3,1.19274820230503E-5,1.2731290439960601E-13]
["CO₂ Displacement - Natural Dome",8.8212350663586694E-2,-8.5298830035569898E-10,2.8633946789295199E-6,8.8215213205277324E-2,1.43423503527379E-4,1.57951537343911E-6,1.5327378344431602E-8,"x"]
["Blending of F-T and Conv. Jet (includes Conv. Jet Fuel Profile)",0.24377507160364001,6.4467050654320297E-6,3.15653890496348E-5,{"$f":"SUM(B50:D50)","v":0.24381308369775509},2.19359133319181E-3,5.1216444762124403E-6,5.6186610697322003E-11,"x"]
["Transport of Blended Jet Fuel to Airport",null,null,null,{"$f":"IF(VLOOKUP($K51,ParStage,3,FALSE)=0,INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J51&\"-100\",UPName,0)),INDEX(UP,MATCH(E$25,UPGHG,0),MATCH($J51&\"-60\",UPName,0)))","v":6.1459557021110722E-3},{"$f":"IF(VLOOKUP($K51,ParStage,3,FALSE)=0,INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J51&\"-100\",UPName,0)),INDEX(UP,MATCH(F$25,UPGHG,0),MATCH($J51&\"-60\",UPName,0)))","v":1.1314587501731001E-5},{"$f":"IF(VLOOKUP($K51,ParStage,3,FALSE)=0,INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J51&\"-100\",UPName,0)),INDEX(UP,MATCH(G$25,UPGHG,0),MATCH($J51&\"-60\",UPName,0)))","v":1.2604378870539701E-7},{"$f":"IF(VLOOKUP($K51,ParStage,3,FALSE)=0,INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J51&\"-100\",UPName,0)),INDEX(UP,MATCH(H$25,UPGHG,0),MATCH($J51&\"-60\",UPName,0)))","v":9.01979218995882E-10},"x","Blended Jet Transport Scenario","Blended Jet Alt Transport Scenario"]
["Airplane Operation (Fuel Use)",3.1386666666666598,0,null,{"$f":"SUM(B52:D52)","v":3.1386666666666598},2.0617591977278699E-5,8.2470454920245505E-5,0,"x"]
["Airplane Construction",1.1874346757752799E-3,1.5413948193687198E-5,null,{"$f":"SUM(B53:D53)","v":1.2028486239689671E-3},2.5717838477105099E-6,1.8421991871671E-8,9.9590537474912001E-17,"x"]
[]
[]
["DO NOT DELETE:"]
["Parameter Names (User Accessible)","Offset"]
["Coal Mine Methane",0]
["Rail Distance",{"$f":"B58+7","v":7},null,{"$f":"B59/7","v":1}]
["Biomass Yield",{"$f":"B59+7","v":14},null,{"$f":"B60/7","v":2}]
["Biomass Truck Distance (Farm to CBTL or Farm to Torrefaction)",21,null,3]
["Biomass Truck Distance (Torrefaction to CBTL)",28,null,4]
["F-T Jet Fuel Pipeline to Blending Distance",35,null,5]
["CO₂ Pipe Distance",42,null,6]
["Biomass Yield",49,"Direct Land Use",7]
["Biomass Yield",56,"Indirect Land Use",8]
["Blended Jet Alt Transport Scenario",63,null,9]
["CO₂ Pipe Loss Rate"]
["Truck Distance"]
[]
[]
["User Accessible Paramters Included in Process Math; Multiple Parameters"]
["User Accessible Paramters Included in Process Math"]
["Static Values"]
["Parameters/Processes that need to be updated"]
["Special calculation cases"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"GaBi 6"]
[null,null,null,"Database:","NETL Comp Database 09262014"]
[null,"Balance:","Biomass Drying and Pelletization","Mass","kg","2014-10-20T11:12:17","Balance view: ","Greg - GHGs"]
[null,"Balance object:","Biomass Drying and Pelletization [Sub-Plans]","2014-10-20T11:12:14","{8DE328B7-C799-4AF9-8720-F01E5FC72A7B}"]
[null,"In/out aggregation","Yes","Weak point analysis","No","Last service pack:",22]
[]
[null,"Inputs"]
[null,null,null,null,null,"Biomass Drying and Pelletization"]
[null,"Flows","Flows","Flows","Flows",0]
[null,null,"Emissions to air","Emissions to air","Emissions to air",0]
[null,null,null,"Inorganic emissions to air","Inorganic emissions to air",0]
[null,null,null,null,"Carbon dioxide",0]
[]
[null,"Outputs"]
[null,null,null,null,null,"Biomass Drying and Pelletization"]
[null,"Flows","Flows","Flows","Flows",0.26884610891003002]
[null,null,"Emissions to air","Emissions to air","Emissions to air",0.26884610891003002]
[null,null,null,"Inorganic emissions to air","Inorganic emissions to air",0.26785726002316201]
[null,null,null,null,"Carbon dioxide",0.26785195305826198]
[null,null,null,null,"Carbon dioxide (biotic)",8.1137929107970602E-10]
[null,null,null,null,"Carbon dioxide (biotic)",2.7335796644206102E-6]
[]
[]
[null,null,null,"Organic emissions to air (group VOC)","Organic emissions to air (group VOC)",9.8884888686807297E-4]
[null,null,null,null,"Methane",9.8884888686807297E-4]
[null,null,null,null,"Nitrous oxide (laughing gas)",2.2723861804420901E-6]
[null,null,null,null,"Sulphur hexafluoride",3.0018767631687998E-7]
[]
[]
[]
[]
["Biomass Drying","Carbon dioxide","Carbon dioxide (biotic)","Carbon dioxide (biotic)","CO2","Methane","Nitrous oxide (laughing gas)","Sulphur hexafluoride"]
["TRIG",0.26175672691219798,8.1119252151626004E-10,2.7327745871746799E-6,{"$f":"SUM(B140:D140)","v":0.26175946049797766},9.6354806315701396E-4,2.23251287306594E-6,3.00184368225053E-7]
["EFG",0.26785195305826198,8.1137929107970602E-10,2.7335796644206102E-6,{"$f":"SUM(B141:D141)","v":0.26785468744930568},9.8884888686807297E-4,2.2723861804420901E-6,3.0018767631687998E-7]

{"sheet":"UP Relationship","index":5,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Name (kg/kg)","I6-Slope","I6-Intercept","PRB-Slope","PRB-Intercept","ND Lignite-Slope","ND Lignite-Intercept","Switchgrass-Slope","Switchgrass-Intercept","Coal Rail-Slope","Coal Rail-Intercept","Biomass Transport From Farm-Slope","Biomass Transport From Farm-Intercept","Biomass Transport To CBTL-Slope","Biomass Transport To CBTL-Intercept","MSW-Slope","MSW-Intercept","F-T Pipe Distance-Slope","F-T Pipe Distance-Intercept","Blended Jet Transport Scenario-100","Blended Jet Transport Scenario-60","Biomass Drying-TRIG","Biomass Drying-EFG"]
["CO2",{"$f":"'UP Relationship Data'!D10","v":0},{"$f":"'UP Relationship Data'!E10","v":2.2920633720327672E-2},{"$f":"'UP Relationship Data'!D25","v":0},{"$f":"'UP Relationship Data'!E25","v":6.4136732825116859E-3},{"$f":"'UP Relationship Data'!K10","v":0},{"$f":"'UP Relationship Data'!L10","v":6.4131140885745194E-3},{"$f":"'UP Relationship Data'!R10","v":-5.620395497174257E-5},{"$f":"'UP Relationship Data'!S10","v":-1.0199590553891373},{"$f":"'UP Relationship Data'!K25","v":3.1894499302011429E-5},{"$f":"'UP Relationship Data'!L25","v":2.6685268718724953E-4},{"$f":"'UP Relationship Data'!D40","v":1.3923116518040234E-4},{"$f":"'UP Relationship Data'!E40","v":6.9476856841166508E-4},{"$f":"'UP Relationship Data'!K40","v":1.469862452110636E-4},{"$f":"'UP Relationship Data'!L40","v":6.9476856841167028E-4},{"$f":"'UP Relationship Data'!Y10","v":3.9378678776395072E-4},{"$f":"'UP Relationship Data'!Z10","v":0},{"$f":"'UP Relationship Data'!E55","v":2.0408461454098598E-5},{"$f":"'UP Relationship Data'!F55","v":7.1991024253037494E-17},{"$f":"'UP Relationship Data'!I55","v":4.9647487506192705E-3},{"$f":"'UP Relationship Data'!J55","v":6.1459557021110722E-3},{"$f":"'UP Relationship Data'!P55","v":0.26175946049797766},{"$f":"'UP Relationship Data'!Q55","v":0.26785468744930568}]
["Methane",{"$f":"'UP Relationship Data'!D11","v":2.1008409287099488E-5},{"$f":"'UP Relationship Data'!E11","v":4.2725308165724243E-5},{"$f":"'UP Relationship Data'!D26","v":2.1229943738921015E-5},{"$f":"'UP Relationship Data'!E26","v":1.0182180558855267E-5},{"$f":"'UP Relationship Data'!K11","v":1.2733737048607597E-4},{"$f":"'UP Relationship Data'!L11","v":-2.4455351314654978E-4},{"$f":"'UP Relationship Data'!R11","v":-8.3215152297902417E-8},{"$f":"'UP Relationship Data'!S11","v":4.5380073354486827E-4},{"$f":"'UP Relationship Data'!K26","v":3.7295731219999995E-8},{"$f":"'UP Relationship Data'!L26","v":5.6885156148311087E-7},{"$f":"'UP Relationship Data'!D41","v":1.6867750352778299E-7},{"$f":"'UP Relationship Data'!E41","v":1.6925413137398517E-6},{"$f":"'UP Relationship Data'!K41","v":1.7807395234495001E-7},{"$f":"'UP Relationship Data'!L41","v":1.692541313739999E-6},{"$f":"'UP Relationship Data'!Y11","v":5.0967835494096743E-7},{"$f":"'UP Relationship Data'!Z11","v":0},{"$f":"'UP Relationship Data'!E56","v":4.0369189797284009E-8},{"$f":"'UP Relationship Data'!F56","v":1.1689054672109345E-19},{"$f":"'UP Relationship Data'!I56","v":9.8490472757716798E-6},{"$f":"'UP Relationship Data'!J56","v":1.1314587501731001E-5},{"$f":"'UP Relationship Data'!P56","v":9.6354806315701396E-4},{"$f":"'UP Relationship Data'!Q56","v":9.8884888686807297E-4}]
["Nitrous oxide (laughing gas)",{"$f":"'UP Relationship Data'!D12","v":0},{"$f":"'UP Relationship Data'!E12","v":4.26930399050059E-7},{"$f":"'UP Relationship Data'!D27","v":0},{"$f":"'UP Relationship Data'!E27","v":6.7349967500336799E-6},{"$f":"'UP Relationship Data'!K12","v":0},{"$f":"'UP Relationship Data'!L12","v":6.73437914081833E-6},{"$f":"'UP Relationship Data'!R12","v":-3.0644688459903702E-7},{"$f":"'UP Relationship Data'!S12","v":1.6641809098350421E-3},{"$f":"'UP Relationship Data'!K27","v":7.8550443220409348E-10},{"$f":"'UP Relationship Data'!L27","v":4.2808206185405084E-9},{"$f":"'UP Relationship Data'!D42","v":3.4386952407499993E-9},{"$f":"'UP Relationship Data'!E42","v":2.0506741046059057E-8},{"$f":"'UP Relationship Data'!K42","v":3.6260178562384022E-9},{"$f":"'UP Relationship Data'!L42","v":2.0506741046062869E-8},{"$f":"'UP Relationship Data'!Y12","v":1.6316370575173966E-9},{"$f":"'UP Relationship Data'!Z12","v":0},{"$f":"'UP Relationship Data'!E57","v":3.878495354818489E-10},{"$f":"'UP Relationship Data'!F57","v":2.7925617479790214E-21},{"$f":"'UP Relationship Data'!I57","v":9.3408560875044702E-8},{"$f":"'UP Relationship Data'!J57","v":1.2604378870539701E-7},{"$f":"'UP Relationship Data'!P57","v":2.23251287306594E-6},{"$f":"'UP Relationship Data'!Q57","v":2.2723861804420901E-6}]
["Sulphur hexafluoride",{"$f":"'UP Relationship Data'!D13","v":0},{"$f":"'UP Relationship Data'!E13","v":4.7669980803328901E-9},{"$f":"'UP Relationship Data'!D28","v":0},{"$f":"'UP Relationship Data'!E28","v":2.05649244475869E-10},{"$f":"'UP Relationship Data'!K13","v":0},{"$f":"'UP Relationship Data'!L13","v":2.0590875990084299E-10},{"$f":"'UP Relationship Data'!R13","v":-3.5628477679804993E-13},{"$f":"'UP Relationship Data'!S13","v":1.9346752509252688E-9},{"$f":"'UP Relationship Data'!K28","v":2.111752930067938E-18},{"$f":"'UP Relationship Data'!L28","v":2.1595891343319037E-17},{"$f":"'UP Relationship Data'!D43","v":1.0046331030720699E-17},{"$f":"'UP Relationship Data'!E43","v":3.0735469611120081E-17},{"$f":"'UP Relationship Data'!K43","v":1.0605904751566901E-17},{"$f":"'UP Relationship Data'!L43","v":3.0735469611121954E-17},{"$f":"'UP Relationship Data'!Y13","v":5.9074205956616641E-15},{"$f":"'UP Relationship Data'!Z13","v":0},{"$f":"'UP Relationship Data'!E58","v":4.4334480469597562E-12},{"$f":"'UP Relationship Data'!F58","v":1.5923226791645783E-23},{"$f":"'UP Relationship Data'!I58","v":1.08543435857784E-9},{"$f":"'UP Relationship Data'!J58","v":9.01979218995882E-10},{"$f":"'UP Relationship Data'!P58","v":3.00184368225053E-7},{"$f":"'UP Relationship Data'!Q58","v":3.0018767631687998E-7}]

{"sheet":"UP Relationship Data","index":6,"n_rows":58,"n_cols":26,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["Units: kg/kg"]
["Source:","LCA for Zero Sulfur Diesel Cases",null,null,null,null,null,"Source:","New Coal Model White Paper",null,null,null,null,null,"Source:","NETL CUBE Model",null,null,null,null,null,"Source:","NETL CUBE Model"]
["I6","Base","Alt","Low","Exp","High",null,"ND Lignite","Base","Alt","Low","Exp","High",null,"Switchgrass","Base","Alt","Low","Exp","High",null,"MSW","Base","Alt"]
["Coal Mine Methane",360,400,{"$f":"0.6*E4","v":216},360,{"$f":"1.4*E4","v":503.99999999999994},null,"Coal Mine Methane",2.4,10,1.5,2.4,40,null,"Yield",2430.1372860000001,3000,2545.8450608788066,3859.4541830768007,5731.7560847557779,null,"MSW Collection Distance",1,20]
[]
[null,"Base","Alt","Slope","Intercept",null,null,null,"Base","Alt","Slope","Intercept",null,null,null,"Base","Alt","Slope","Intercept",null,null,null,"Base","Alt","Slope","Intercept"]
["Carbon dioxide",2.2917625995405699E-2,2.2917625995405699E-2,null,null,null,null,"Carbon dioxide",6.3766961162440398E-3,6.3766961162440398E-3,null,null,null,null,"Carbon dioxide",0.169261825118422,0.13759340069545201,null,null,null,null,"Carbon dioxide"]
["Carbon dioxide (biotic)",4.2525520690465603E-8,4.2525520690465603E-8,null,null,null,null,"Carbon dioxide (biotic)",4.6431138744823703E-9,4.6431138744823703E-9,null,null,null,null,"Carbon dioxide (biotic)",3.33770438979996E-8,2.7036932957662601E-8,null,null,null,null,"Carbon dioxide (biotic)"]
["Carbon dioxide (biotic)",2.9651994012800899E-6,2.9651994012800899E-6,null,null,null,null,"Carbon dioxide (biotic)",3.6413329216605202E-5,3.6413329216605202E-5,null,null,null,null,"Carbon dioxide (biotic)",-1.3258042404821,-1.32616434803675,null,null,null,null,"Carbon dioxide (biotic)"]
["CO2",{"$f":"SUM(B7:B9)","v":2.2920633720327672E-2},{"$f":"SUM(C7:C9)","v":2.2920633720327672E-2},{"$f":"SLOPE(B10:C10,B$4:C$4)","v":0},{"$f":"INTERCEPT(B10:C10,B$4:C$4)","v":2.2920633720327672E-2},null,null,"CO2",{"$f":"SUM(I7:I9)","v":6.4131140885745194E-3},{"$f":"SUM(J7:J9)","v":6.4131140885745194E-3},{"$f":"SLOPE(I10:J10,I$4:J$4)","v":0},{"$f":"INTERCEPT(I10:J10,I$4:J$4)","v":6.4131140885745194E-3},null,null,"CO2",{"$f":"SUM(P7:P9)","v":-1.1565423819866341},{"$f":"SUM(Q7:Q9)","v":-1.1885709203043651},{"$f":"SLOPE(P10:Q10,P$4:Q$4)","v":-5.620395497174257E-5},{"$f":"INTERCEPT(P10:Q10,P$4:Q$4)","v":-1.0199590553891373},null,null,"CO2",3.9378678776395062E-4,7.875735755279013E-3,{"$f":"SLOPE(W10:X10,W$4:X$4)","v":3.9378678776395072E-4},{"$f":"INTERCEPT(W10:X10,W$4:X$4)","v":0}]
["Methane",7.6057526515215402E-3,8.4460890230055197E-3,{"$f":"SLOPE(B11:C11,B$4:C$4)","v":2.1008409287099488E-5},{"$f":"INTERCEPT(B11:C11,B$4:C$4)","v":4.2725308165724243E-5},null,null,"Methane",6.1056176020032703E-5,1.02882019171421E-3,{"$f":"SLOPE(I11:J11,I$4:J$4)","v":1.2733737048607597E-4},{"$f":"INTERCEPT(I11:J11,I$4:J$4)","v":-2.4455351314654978E-4},null,null,"Methane",2.5157648918556699E-4,2.0415527665116099E-4,{"$f":"SLOPE(P11:Q11,P$4:Q$4)","v":-8.3215152297902417E-8},{"$f":"INTERCEPT(P11:Q11,P$4:Q$4)","v":4.5380073354486827E-4},null,null,"Methane",5.0967835494096743E-7,1.0193567098819349E-5,{"$f":"SLOPE(W11:X11,W$4:X$4)","v":5.0967835494096743E-7},{"$f":"INTERCEPT(W11:X11,W$4:X$4)","v":0}]
["Nitrous oxide (laughing gas)",4.26930399050059E-7,4.26930399050059E-7,0,4.26930399050059E-7,null,null,"Nitrous oxide (laughing gas)",6.73437914081833E-6,6.73437914081833E-6,{"$f":"SLOPE(I12:J12,I$4:J$4)","v":0},{"$f":"INTERCEPT(I12:J12,I$4:J$4)","v":6.73437914081833E-6},null,null,"Nitrous oxide (laughing gas)",9.1947290939238297E-4,7.4484025603793096E-4,{"$f":"SLOPE(P12:Q12,P$4:Q$4)","v":-3.0644688459903702E-7},{"$f":"INTERCEPT(P12:Q12,P$4:Q$4)","v":1.6641809098350421E-3},null,null,"Nitrous oxide (laughing gas)",1.6316370575173966E-9,3.263274115034793E-8,{"$f":"SLOPE(W12:X12,W$4:X$4)","v":1.6316370575173966E-9},{"$f":"INTERCEPT(W12:X12,W$4:X$4)","v":0}]
["Sulphur hexafluoride",4.7669980803328901E-9,4.7669980803328901E-9,0,4.7669980803328901E-9,null,null,"Sulphur hexafluoride",2.0590875990084299E-10,2.0590875990084299E-10,{"$f":"SLOPE(I13:J13,I$4:J$4)","v":0},{"$f":"INTERCEPT(I13:J13,I$4:J$4)","v":2.0590875990084299E-10},null,null,"Sulphur hexafluoride",1.0688543303941399E-9,8.65820920531119E-10,{"$f":"SLOPE(P13:Q13,P$4:Q$4)","v":-3.5628477679804993E-13},{"$f":"INTERCEPT(P13:Q13,P$4:Q$4)","v":1.9346752509252688E-9},null,null,"Sulphur hexafluoride",5.9074205956616649E-15,1.1814841191323329E-13,{"$f":"SLOPE(W13:X13,W$4:X$4)","v":5.9074205956616641E-15},{"$f":"INTERCEPT(W13:X13,W$4:X$4)","v":0}]
[]
[]
[]
["Coal Mining",null,null,null,null,null,null,"Coal Transport"]
["PRB","Base","Alt",null,null,null,null,"Coal Rail","Base","Alt","Input","Output"]
["CMM",39.987000000000002,47.98486012,null,null,null,null,"Distance",1600,1920,1.0001574195927001,1,"kg"]
[]
[null,"Base","Alt","Slope","Intercept",null,null,null,"Base","Alt","Slope","Intercept"]
["Carbon dioxide",6.3772547258115399E-3,6.3772547258115399E-3,null,null,null,null,"Carbon dioxide",5.1287326942039198E-2,6.1492109877788297E-2,{"$f":"SLOPE(I22:J22,$I$19:$J$19)","v":3.1889946674215932E-5},{"$f":"INTERCEPT(I22:J22,$I$19:$J$19)","v":2.6341226329370387E-4}]
["Carbon dioxide (biotic)",4.64409309737828E-9,4.64409309737828E-9,null,null,null,null,"Carbon dioxide (biotic)",6.8587789478315595E-8,8.2307953727139999E-8,4.2875513277576261E-11,-1.3031765806426454E-11]
["Carbon dioxide (biotic)",3.6413912607049201E-5,3.6413912607049201E-5,null,null,null,null,"Carbon dioxide (biotic)",1.06560405768566E-5,1.20991613071606E-5,4.5097522822000013E-9,3.4404369253365983E-6]
["CO2",{"$f":"SUM(B22:B24)","v":6.4136732825116859E-3},{"$f":"SUM(C22:C24)","v":6.4136732825116859E-3},{"$f":"SLOPE(B25:C25,$B$19:$C$19)","v":0},{"$f":"INTERCEPT(B25:C25,$B$19:$C$19)","v":6.4136732825116859E-3},null,null,"CO2",{"$f":"SUM(I22:I24)","v":5.1298051570405533E-2},{"$f":"SUM(J22:J24)","v":6.1504291347049191E-2},3.1894499302011429E-5,2.6685268718724953E-4]
["Methane",8.5910394084708996E-4,1.02889806122645E-3,{"$f":"SLOPE(B26:C26,$B$19:$C$19)","v":2.1229943738921015E-5},1.0182180558855267E-5,null,null,"Methane",6.0242021513483103E-5,7.2176655503883102E-5,3.7295731219999995E-8,5.6885156148311087E-7]
["Nitrous oxide (laughing gas)",6.7349967500336799E-6,6.7349967500336799E-6,0,6.7349967500336799E-6,null,null,"Nitrous oxide (laughing gas)",1.26108791214509E-6,1.5124493304503999E-6,7.8550443220409348E-10,4.2808206185405084E-9]
["Sulphur hexafluoride",2.05649244475869E-10,2.05649244475869E-10,0,2.05649244475869E-10,null,null,"Sulphur hexafluoride",3.4004005794520198E-15,4.07616151707376E-15,2.111752930067938E-18,2.1595891343319037E-17]
[]
[]
[]
["Biomass Transport (Farm to CBTL or Farm to Torrefaction)",null,null,null,null,null,null,"Biomass Transport (Torrefaction to CBTL)"]
["Biomass Transport From Farm","Base","Alt",null,null,null,null,"Biomass Transport To CBTL","Base","Alt"]
["Distance (mi)",40,50,"miles",null,null,null,"Distance (mi)",50,60,"miles"]
[]
[null,"Base","Alt","Slope","Intercept",null,null,null,"Base","Alt","Slope","Intercept"]
["Carbon dioxide",6.2535646943029802E-3,7.6458410626883602E-3,{"$f":"SLOPE(B37:C37,$B$34:$C$34)","v":1.39227636838538E-4},{"$f":"INTERCEPT(B37:C37,$B$34:$C$34)","v":6.8445922076146044E-4},null,null,"Carbon dioxide",8.0335852379108102E-3,9.5034104413406796E-3,{"$f":"SLOPE(I37:J37,$I$34:$J$34)","v":1.4698252034298694E-4},{"$f":"INTERCEPT(I37:J37,$I$34:$J$34)","v":6.8445922076146304E-4}]
["Carbon dioxide (biotic)",8.2554158255597506E-9,1.0319269781949699E-8,2.0638539563899489E-10,-4.632211430296955E-23,null,null,"Carbon dioxide (biotic)",1.0894046003303E-8,1.3072855203963601E-8,2.1788092006606008E-10,-4.963083675318166E-24]
["Carbon dioxide (biotic)",1.04422259089528E-5,1.04754454736396E-5,3.321956468679992E-9,1.0309347650205601E-5,null,null,"Carbon dioxide (biotic)",1.04846970080355E-5,1.05197668796015E-5,3.506987156600051E-9,1.0309347650205497E-5]
["CO2",{"$f":"SUM(B37:B39)","v":6.2640151756277584E-3},{"$f":"SUM(C37:C39)","v":7.6563268274317817E-3},1.3923116518040234E-4,6.9476856841166508E-4,null,null,"CO2",{"$f":"SUM(I37:I39)","v":8.0440808289648502E-3},{"$f":"SUM(J37:J39)","v":9.5139432810754862E-3},1.469862452110636E-4,6.9476856841167028E-4]
["Methane",8.4396414548511701E-6,1.0126416490129E-5,1.6867750352778299E-7,1.6925413137398517E-6,null,null,"Methane",1.05962389309875E-5,1.2376978454437E-5,1.7807395234495001E-7,1.692541313739999E-6]
["Nitrous oxide (laughing gas)",1.5805455067605901E-7,1.92441503083559E-7,3.4386952407499993E-9,2.0506741046059057E-8,null,null,"Nitrous oxide (laughing gas)",2.0180763385798299E-7,2.3806781242036701E-7,3.6260178562384022E-9,2.0506741046062869E-8]
["Sulphur hexafluoride",4.3258871083994801E-16,5.3305202114715501E-16,1.0046331030720699E-17,3.0735469611120081E-17,null,null,"Sulphur hexafluoride",5.6103070718946701E-16,6.6708975470513602E-16,1.0605904751566901E-17,3.0735469611121954E-17]
[]
[]
[]
["F-T Finished Fuels Transport",null,null,null,null,null,null,"Blended Jet Transport Scenario",null,null,null,null,null,null,"Biomass Drying - Southern Yellow Pine (SYP)"]
["F-T Pipe Distance","Base","Alt","Delta",null,null,null,"Blended Jet Transport Scenario","Base","Alt",null,null,null,null,"Biomass Drying","Base","Alt"]
["Distance (mi)",225,270,{"$f":"C49-B49","v":45},null,null,null,"Scenario","100% Pipe","60% Pipe/40% Truck",null,null,null,null,"Gasifier Type","TRIG","EFG"]
[null,null,null,null,null,null,null,null,0,1]
[null,"Base","Alt","Delta","Slope","Intercept",null,null,"Base","Alt",null,null,null,null,null,"TRIG","EFG"]
["Carbon dioxide",4.5916958058031202E-3,5.51003496696373E-3,{"$f":"C52-B52","v":9.1833916116060982E-4},{"$f":"SLOPE(B52:C52,$B$49:$C$49)","v":2.040753691468022E-5},{"$f":"INTERCEPT(B52:C52,$B$49:$C$49)","v":7.1123662515049091E-17},null,"Carbon dioxide",4.9645225719728197E-3,6.1375503620937398E-3,null,null,null,null,"Carbon dioxide",0.26175672691219798,0.26785195305826198]
["Carbon dioxide (biotic)",1.81282153404268E-10,2.1753858408512199E-10,3.6256430680853997E-11,8.056984595745334E-13,-2.0421021372402871E-24,null,"Carbon dioxide (biotic)",1.8702525668951E-10,2.4424697834479398E-9,null,null,null,null,"Carbon dioxide (biotic)",8.1119252151626004E-10,8.1137929107970602E-10]
["Carbon dioxide (biotic)",2.07840086982624E-7,2.4940810437914699E-7,4.156801739652299E-8,9.2373371992273306E-10,9.0791344033820318E-21,null,"Carbon dioxide (biotic)",2.2599162119443099E-7,8.4028975475483896E-6,null,null,null,null,"Carbon dioxide (biotic)",2.7327745871746799E-6,2.7335796644206102E-6]
["CO2",{"$f":"SUM(B52:B54)","v":4.5919038271722565E-3},{"$f":"SUM(C52:C54)","v":5.5102845926066936E-3},9.1838076543443708E-4,2.0408461454098598E-5,7.1991024253037494E-17,null,"CO2",{"$f":"SUM(I52:I54)","v":4.9647487506192705E-3},{"$f":"SUM(J52:J54)","v":6.1459557021110722E-3},null,null,null,null,"CO2",{"$f":"SUM(P52:P54)","v":0.26175946049797766},{"$f":"SUM(Q52:Q54)","v":0.26785468744930568}]
["Methane",9.0830677043890203E-6,1.0899681245266801E-5,1.8166135408777803E-6,4.0369189797284009E-8,1.1689054672109345E-19,null,"Methane",9.8490472757716798E-6,1.1314587501731001E-5,null,null,null,null,"Methane",9.6354806315701396E-4,9.8884888686807297E-4]
["Nitrous oxide (laughing gas)",8.7266145483418794E-8,1.0471937458010199E-7,1.74532290966832E-8,3.878495354818489E-10,2.7925617479790214E-21,null,"Nitrous oxide (laughing gas)",9.3408560875044702E-8,1.2604378870539701E-7,null,null,null,null,"Nitrous oxide (laughing gas)",2.23251287306594E-6,2.2723861804420901E-6]
["Sulphur hexafluoride",9.9752581056596102E-10,1.19703097267915E-9,1.9950516211318902E-10,4.4334480469597562E-12,1.5923226791645783E-23,null,"Sulphur hexafluoride",1.08543435857784E-9,9.01979218995882E-10,null,null,null,null,"Sulphur hexafluoride",3.00184368225053E-7,3.0018767631687998E-7]

{"sheet":"Constants","index":7,"n_rows":54,"n_cols":27,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Montana Rosebud Coal",null,null,null,null,null,null,"Southern Pine",null,null,null,null,null,"TRIG","EFG",null,"Torrefied Southern Pine"]
[null,null,"As Received","Dry Basis",null,null,null,null,null,"As Harvested","As Received","Dry Basis","As Harvested (Pellet)","As Received (Pellet)","As Received (Pellet)",null,null,null,"As Received","Dry Basis",null,null,null,null,null,null,"From DOE/NETL-2011/1477"]
[null,"Proximate Analysis",null,null,null,null,null,null,"Proximate Analysis",null,null,null,null,null,null,null,null,"Proximate Analysis"]
[null,"Moisture (%)",25.77,0,null,null,null,null,"Moisture (%)",50,43.3,0,50,6.26,5.17,null,null,"Moisture (%)",5.72,0]
[null,"Ash (%)",8.19,11.04,null,null,null,null,"Ash (%)",null,0.61802999999999997,1.0900000000000001,null,null,null,null,null,"Ash (%)",null,0.54100000000000004,null,null,"I6 HHV as received (Btu/lb)",null,null,11666]
[null,"Volatile Matter (%)",30.34,40.869999999999997,null,null,null,null,"Volatile Matter (%)",null,null,null,null,null,null,null,null,"Volatile Matter (%)"]
[null,"Fixed Carbon (%)",35.700000000000003,48.09,null,null,null,null,"Fixed Carbon (%)",null,null,null,null,null,null,null,null,"Fixed Carbon (%)"]
[null,"Ultimate Analysis",null,null,null,null,null,null,"Ultimate Analysis",null,null,null,null,null,null,null,null,"Ultimate Analysis"]
[null,"Ash (%)",8.19,11.03,null,null,null,null,"Ash (%)",null,0.61802999999999997,1.0900000000000001,null,null,null,null,null,"Ash (%)",0.51,0.54100000000000004]
[null,"C (%)",50.07,67.45,null,null,null,null,"C (%)",null,30.549959999999999,53.88,null,null,null,null,null,"C (%)",59.889400000000002,63.523000000000003]
[null,"H (%)",3.38,4.5599999999999996,null,null,null,null,"H (%)",null,3.0221099999999996,5.33,null,null,null,null,null,"H (%)",5.1102000000000007,5.42]
[null,"N (%)",0.71,0.96,null,null,null,null,"N (%)",null,0.23246999999999995,0.41,null,null,null,null,null,"N (%)",0.41,0.435]
[null,"Cl (%)",0.01,0.01,null,null,null,null,"Cl (%)",null,0,0,null,null,null,null,null,"Cl (%)",0,0]
[null,"S (%)",0.73,0.98,null,null,null,null,"S (%)",null,2.2679999999999999E-2,0.04,null,null,null,null,null,"S (%)",0,0]
[null,"O (%)",11.14,15.01,null,null,null,null,"O (%)",null,22.254749999999998,39.25,null,null,null,null,null,"O (%)",28.360399999999998,30.081]
[null,"Moisture (%)",25.77,0,null,null,null,null,"Moisture (%)",null,43.3,0,null,null,null,null,null,"Moisture (%)",5.72,0]
[null,"Total (%)",100,100,null,null,null,null,"Total (%)",null,{"$f":"SUM(K9:K16)","v":100},{"$f":"SUM(L9:L16)","v":100},null,null,null,null,null,"Total (%)",{"$f":"SUM(S9:S16)","v":100},{"$f":"SUM(T9:T16)","v":100.00000000000001}]
[null,"Heating Value",null,null,null,null,null,null,"Heating Value",null,null,null,null,null,null,null,null,"Heating Value"]
[null,"HHV (Btu/lb)",8564,11516,null,null,null,null,"HHV (Btu/lb)",null,4922.1269999999995,8681,null,null,null,null,null,"HHV (Btu/lb)",9748.5519999999997,10340]
[null,"LHV  (Btu/lb)",8252,11096,null,null,null,null,"LHV  (Btu/lb)",null,4178.3626554999992,8174.9165000000003,null,null,null,null,null,"LHV  (Btu/lb)"]
[]
[]
["FT Product Properties",null,null,null,null,null,null,null,null,"Moisture",43.3,{"$f":"L4","v":0},{"$f":"M4","v":50},{"$f":"N4","v":6.26},{"$f":"O4","v":5.17}]
[null,null,"Density","LHV","HHV",null,null,null,null,"HHV",{"$f":"SLOPE($K$19:$L$19,$K$4:$L$4)*K23+INTERCEPT($K$19:$L$19,$K$4:$L$4)","v":4922.1269999999995},{"$f":"SLOPE($K$19:$L$19,$K$4:$L$4)*L23+INTERCEPT($K$19:$L$19,$K$4:$L$4)","v":8681},{"$f":"SLOPE($K$19:$L$19,$K$4:$L$4)*M23+INTERCEPT($K$19:$L$19,$K$4:$L$4)","v":4340.4999999999991},{"$f":"SLOPE($K$19:$L$19,$K$4:$L$4)*N23+INTERCEPT($K$19:$L$19,$K$4:$L$4)","v":8137.5694000000003},{"$f":"SLOPE($K$19:$L$19,$K$4:$L$4)*O23+INTERCEPT($K$19:$L$19,$K$4:$L$4)","v":8232.1923000000006}]
[null,null,"lb/cu ft","MMBtu/bbl","MMBtu/bbl"]
[null,"LPG",36.939,4.1013000000000002,4.4634]
[null,"Naphtha",44.103299999999997,4.6820000000000004,5.0202999999999998,null,null,null,null,"HHV As Received"]
[null,"Diesel",48.048000000000002,4.9939999999999998,5.3528000000000002,null,null,null,"PRB",{"$f":"C19","v":8564}]
[null,"Jet Fuel",47.444000000000003,5.0172999999999996,5.3718000000000004,null,null,null,"I6",{"$f":"Z5","v":11666}]
[null,null,null,null,null,null,null,null,"LIG",{"$f":"'Coal Analysis '!B8","v":6617}]
[null,null,null,null,null,null,null,null,"SYP-Chipped",{"$f":"K19","v":4922.1269999999995}]
["Molecular Weights",null,null,null,null,null,null,null,"SYP-Torr",{"$f":"S19","v":9748.5519999999997}]
[null,"C",12.010999999999999,null,null,null,null,null,"SYP-Pellets-TRIG",{"$f":"N24","v":8137.5694000000003}]
[null,"CO2",44.009799999999998,null,null,null,null,null,"SYP-Pellets-EFG",{"$f":"O24","v":8232.1923000000006}]
[null,null,null,null,null,null,null,null,"SYP-TorrPellets",{"$f":"S19","v":9748.5519999999997}]
[null,null,null,null,null,null,null,null,"SG",{"$f":"Z46","v":6851}]
["Conversion Factors",null,null,null,null,null,null,null,"MSW",{"$f":"J36","v":6851}]
[]
[null,"kg/lb",0.45359240000000001]
[null,"bbl/cu ft",0.17810758333333332]
[null,"Btu/W-h",3.4121284789208937,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From DOE/NETL-2012/1542"]
[null,"scf/lbmol",379.47800000000001]
[]
["CEPCI"]
[null,"2011-01-01",564.79999999999995]
[null,"2007-06-01",532.70000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switchgrass HHV (Btu/lb)",null,null,6851]
[]
[]
["Economic Parameters"]
[null,"TASC Multiplier",1.1399999999999999]
[null,"Diesel:Jet Fuel Equivalent",0.99]
[null,"Naphtha:Jet Fuel Equivalent",0.69]
[null,"LPG:Jet Fuel Equivalent",0.4]
[null,"Crude Oil Equivalent Diesel/Oil",1.1433]

{"sheet":"3.1 Plant I-O data","index":8,"n_rows":69,"n_cols":62,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,0,15,0],[16,0,23,0],[55,0,56,0],[79,0,80,0]]}
["Type","Name","Unit",{"$f":"'2.1 Plant I-O All (Eff.)'!R1","v":"15 - TRIG-V-100% Coal"},{"$f":"'2.1 Plant I-O All (Eff.)'!U1","v":"18 - TRIG-V-28.3% Bio, Chipped"},{"$f":"'2.1 Plant I-O All (Eff.)'!R1","v":"15 - TRIG-V-100% Coal"},{"$f":"'2.1 Plant I-O All (Eff.)'!X1","v":"21 - TRIG-V-28.3% Bio, Torrefied"},{"$f":"'2.1 Plant I-O All (Eff.)'!R1","v":"15 - TRIG-V-100% Coal"},{"$f":"'2.1 Plant I-O All (Eff.)'!AG1","v":"30 - TRIG-V-28.3% Bio, Pellets"},{"$f":"'2.1 Plant I-O All (Eff.)'!R1","v":"15 - TRIG-V-100% Coal"},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ1","v":"33 - TRIG-V-28.3% Bio, Torrefied Pellets"},"44 - EFG-V-100% Coal ","36 - EFG-M-30% Bio, Chipped","44 - EFG-V-100% Coal ","38 - EFG-M-30% Bio, Torrefied",{"$f":"'2.1 Plant I-O All (Eff.)'!AU1","v":"44 - EFG-V-100% Coal "},{"$f":"'2.1 Plant I-O All (Eff.)'!AW1","v":"46 - EFG-V-30% Bio, Pellets"},{"$f":"'2.1 Plant I-O All (Eff.)'!AU1","v":"44 - EFG-V-100% Coal "},{"$f":"'2.1 Plant I-O All (Eff.)'!AY1","v":"48 - EFG-V-30% Bio, Torrefied Pellets"},{"$f":"'2.1 Plant I-O All (Eff.)'!BO1","v":"Zero S Diesel: SOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BV1","v":"Zero S Diesel: SOW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!BK1","v":"Zero S Diesel: SRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BS1","v":"Zero S Diesel: SRW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!BO1","v":"Zero S Diesel: SOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!CB1","v":"Zero S Diesel: SOW15MSW"},{"$f":"'2.1 Plant I-O All (Eff.)'!BK1","v":"Zero S Diesel: SRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BY1","v":"Zero S Diesel: SRW15MSW"},{"$f":"'2.1 Plant I-O All (Eff.)'!CY1","v":"15 - TRIG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DB1","v":"18 - TRIG-V-28.3% Bio, Chipped (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!CY1","v":"15 - TRIG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DE1","v":"21 - TRIG-V-28.3% Bio, Torrefied (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!CY1","v":"15 - TRIG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DF1","v":"30 - TRIG-V-28.3% Bio, Pellets (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!CY1","v":"15 - TRIG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DG1","v":"33 - TRIG-V-28.3% Bio, Torrefied Pellets (L)"},"44 - EFG-V-100% Coal (L)","36 - EFG-M-30% Bio, Chipped (L)","44 - EFG-V-100% Coal (L)","38 - EFG-M-30% Bio, Torrefied (L)",{"$f":"'2.1 Plant I-O All (Eff.)'!DH1","v":"44 - EFG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ1","v":"46 - EFG-V-30% Bio, Pellets (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DH1","v":"44 - EFG-V-100% Coal (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!DL1","v":"48 - EFG-V-30% Bio, Torrefied Pellets (L)"},{"$f":"'2.1 Plant I-O All (Eff.)'!BA1","v":"CTL Baseline: Sequestration"},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE1","v":"Zero S Diesel: BOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BH1","v":"Zero S Diesel: BOW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!BC1","v":"Zero S Diesel: BRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BG1","v":"Zero S Diesel: BRW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!BE1","v":"Zero S Diesel: BOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ1","v":"Zero S Diesel: BOW15MSW"},{"$f":"'2.1 Plant I-O All (Eff.)'!BC1","v":"Zero S Diesel: BRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!BI1","v":"Zero S Diesel: BRW15MSW"},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI1","v":"Zero S Diesel: LOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!CP1","v":"Zero S Diesel: LOW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!CE1","v":"Zero S Diesel: LRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!CM1","v":"Zero S Diesel: LRW15"},{"$f":"'2.1 Plant I-O All (Eff.)'!CI1","v":"Zero S Diesel: LOW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!CV1","v":"Zero S Diesel: LOW15MSW"},{"$f":"'2.1 Plant I-O All (Eff.)'!CE1","v":"Zero S Diesel: LRW00"},{"$f":"'2.1 Plant I-O All (Eff.)'!CS1","v":"Zero S Diesel: LRW15MSW"}]
[null,"Biomass Percentage","%",{"$f":"'2.1 Plant I-O All (Eff.)'!R2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!R2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!R2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!R2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ2","v":0.28299999999999997},0,0.3,0,0.3,{"$f":"'2.1 Plant I-O All (Eff.)'!AU2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW2","v":0.3},{"$f":"'2.1 Plant I-O All (Eff.)'!AU2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY2","v":0.3},{"$f":"'2.1 Plant I-O All (Eff.)'!BO2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BK2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BO2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BK2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!CY2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!CY2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!CY2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF2","v":0.28299999999999997},{"$f":"'2.1 Plant I-O All (Eff.)'!CY2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG2","v":0.28299999999999997},0,0.3,0,0.3,{"$f":"'2.1 Plant I-O All (Eff.)'!DH2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ2","v":0.3},{"$f":"'2.1 Plant I-O All (Eff.)'!DH2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL2","v":0.3},{"$f":"'2.1 Plant I-O All (Eff.)'!BA2","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BC2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BE2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!BC2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI2","v":0.15},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!CE2","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!CI2","v":0},{"$f":"BD2","v":0.15},{"$f":"'2.1 Plant I-O All (Eff.)'!CE2","v":0},{"$f":"BF2","v":0.15}]
["INPUTS","Coal - PRB","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R3","v":2545221.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!U3","v":1959978.68},{"$f":"'2.1 Plant I-O All (Eff.)'!R3","v":2545221.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!X3","v":1776619.35},{"$f":"'2.1 Plant I-O All (Eff.)'!R3","v":2545221.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AG3","v":1888644.11},{"$f":"'2.1 Plant I-O All (Eff.)'!R3","v":2545221.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ3","v":1781858.25},2525477.3199999956,2041217.95,2525477.3199999956,1800621.8900000004,{"$f":"'2.1 Plant I-O All (Eff.)'!AU3","v":2525477.3199999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AW3","v":1941167.0000000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AU3","v":2525477.3199999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AY3","v":1743833.9199999997},{"$f":"'2.1 Plant I-O All (Eff.)'!BO3","v":2982578.8295336622},{"$f":"'2.1 Plant I-O All (Eff.)'!BV3","v":2674850.2552339374},{"$f":"'2.1 Plant I-O All (Eff.)'!BK3","v":2662541.1122619477},{"$f":"'2.1 Plant I-O All (Eff.)'!BS3","v":2469452.9142983598},{"$f":"'2.1 Plant I-O All (Eff.)'!BO3","v":2982578.8295336622},{"$f":"'2.1 Plant I-O All (Eff.)'!CB3","v":2674850.2552339374},{"$f":"'2.1 Plant I-O All (Eff.)'!BK3","v":2662541.1122619477},{"$f":"'2.1 Plant I-O All (Eff.)'!BY3","v":2469452.9142983598},{"$f":"'2.1 Plant I-O All (Eff.)'!CY3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG3","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA3","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI3","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI3","v":0},{"$f":"BD3","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE3","v":0},{"$f":"BF3","v":0}]
[null,"Coal - I6","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ4","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG4","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA4","v":1750470.3617479277},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE4","v":2328540.785051859},{"$f":"'2.1 Plant I-O All (Eff.)'!BH4","v":2118458.6210448528},{"$f":"'2.1 Plant I-O All (Eff.)'!BC4","v":2066833.7079832272},{"$f":"'2.1 Plant I-O All (Eff.)'!BG4","v":1869979.2797073135},{"$f":"'2.1 Plant I-O All (Eff.)'!BE4","v":2328540.785051859},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ4","v":2118458.6210448528},{"$f":"'2.1 Plant I-O All (Eff.)'!BC4","v":2066833.7079832272},{"$f":"'2.1 Plant I-O All (Eff.)'!BI4","v":1869979.2797073135},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM4","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI4","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE4","v":0},0]
[null,"Coal - Lignite","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ5","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY5","v":3299360.8666666676},{"$f":"'2.1 Plant I-O All (Eff.)'!DB5","v":2540713.1037037042},{"$f":"'2.1 Plant I-O All (Eff.)'!CY5","v":3299360.8666666676},{"$f":"'2.1 Plant I-O All (Eff.)'!DE5","v":2303025.083333334},{"$f":"'2.1 Plant I-O All (Eff.)'!CY5","v":3299360.8666666676},{"$f":"'2.1 Plant I-O All (Eff.)'!DF5","v":2448242.3648148151},{"$f":"'2.1 Plant I-O All (Eff.)'!CY5","v":3299360.8666666676},{"$f":"'2.1 Plant I-O All (Eff.)'!DG5","v":2309816.2500000005},3273766.8962962939,2646023.2685185182,3273766.8962962939,2334139.487037037,{"$f":"'2.1 Plant I-O All (Eff.)'!DH5","v":3273766.8962962967},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ5","v":2516327.5925925924},{"$f":"'2.1 Plant I-O All (Eff.)'!DH5","v":3273766.8962962967},{"$f":"'2.1 Plant I-O All (Eff.)'!DL5","v":2260525.4518518518},{"$f":"'2.1 Plant I-O All (Eff.)'!BA5","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC5","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI5","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI5","v":3866305.8901362293},{"$f":"'2.1 Plant I-O All (Eff.)'!CP5","v":3467398.4790069563},{"$f":"'2.1 Plant I-O All (Eff.)'!CE5","v":3451442.182561785},{"$f":"'2.1 Plant I-O All (Eff.)'!CM5","v":3201142.6666830597},{"$f":"'2.1 Plant I-O All (Eff.)'!CI5","v":3866305.8901362293},3467398.4790069563,{"$f":"'2.1 Plant I-O All (Eff.)'!CE5","v":3451442.182561785},3201142.6666830597]
[null,"Biomass - Southern Pine","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U6","v":1012779.8},{"$f":"'2.1 Plant I-O All (Eff.)'!R6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG6","v":674812.34100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ6","v":0},1.7562245620508746E-8,1145272.93,1.7562245620508746E-8,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU6","v":1.0244643278630104E-8},{"$f":"'2.1 Plant I-O All (Eff.)'!AW6","v":656958.17500000005},{"$f":"'2.1 Plant I-O All (Eff.)'!AU6","v":1.0244643278630104E-8},{"$f":"'2.1 Plant I-O All (Eff.)'!AY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB6","v":1012779.8},{"$f":"'2.1 Plant I-O All (Eff.)'!CY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF6","v":674812.34100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG6","v":0},1.3681204468399672E-8,1145272.93,1.3681204468399672E-8,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH6","v":1.0260903351299752E-8},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ6","v":656958.17500000016},{"$f":"'2.1 Plant I-O All (Eff.)'!DH6","v":1.0260903351299752E-8},{"$f":"'2.1 Plant I-O All (Eff.)'!DL6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA6","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI6","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM6","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI6","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE6","v":0},0]
[null,"Biomass - Switchgrass","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ7","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV7","v":472064.81890336907},{"$f":"'2.1 Plant I-O All (Eff.)'!BK7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS7","v":435780.40491877467},{"$f":"'2.1 Plant I-O All (Eff.)'!BO7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG7","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA7","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH7","v":373867.25295518822},{"$f":"'2.1 Plant I-O All (Eff.)'!BC7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG7","v":329958.51907003339},{"$f":"'2.1 Plant I-O All (Eff.)'!BE7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI7","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP7","v":472064.81890336907},{"$f":"'2.1 Plant I-O All (Eff.)'!CE7","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM7","v":435780.40491877438},{"$f":"'2.1 Plant I-O All (Eff.)'!CI7","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE7","v":0},0]
[null,"Biomass - Municipal Solid Waste","lb/hr (As Received)",{"$f":"'2.1 Plant I-O All (Eff.)'!R8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ8","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB8","v":472064.81890336907},{"$f":"'2.1 Plant I-O All (Eff.)'!BK8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY8","v":435780.40491877467},{"$f":"'2.1 Plant I-O All (Eff.)'!CY8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG8","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA8","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ8","v":373867.25295518822},{"$f":"'2.1 Plant I-O All (Eff.)'!BC8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI8","v":329958.51907003339},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM8","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI8","v":0},472064.81890336907,{"$f":"'2.1 Plant I-O All (Eff.)'!CE8","v":0},435780.40491877438]
[null,"Coal - PRB","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!U9","v":1774258.75},{"$f":"'2.1 Plant I-O All (Eff.)'!R9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!X9","v":1608273.84},{"$f":"'2.1 Plant I-O All (Eff.)'!R9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AG9","v":1709683.56},{"$f":"'2.1 Plant I-O All (Eff.)'!R9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ9","v":1613016.32},1994321.08,1611910.73,1994321.08,1421916.63,{"$f":"'2.1 Plant I-O All (Eff.)'!AU9","v":1994321.08},{"$f":"'2.1 Plant I-O All (Eff.)'!AW9","v":1532902.41},{"$f":"'2.1 Plant I-O All (Eff.)'!AU9","v":1994321.08},{"$f":"'2.1 Plant I-O All (Eff.)'!AY9","v":1377072.25},{"$f":"'2.1 Plant I-O All (Eff.)'!BO9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DB9","v":1774258.75},{"$f":"'2.1 Plant I-O All (Eff.)'!CY9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DE9","v":1608273.84},{"$f":"'2.1 Plant I-O All (Eff.)'!CY9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DF9","v":1709683.56},{"$f":"'2.1 Plant I-O All (Eff.)'!CY9","v":2304046.0099999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DG9","v":1613016.32},1994321.08,1611910.73,1994321.08,1421916.63,{"$f":"'2.1 Plant I-O All (Eff.)'!DH9","v":1994321.08},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ9","v":1532902.41},{"$f":"'2.1 Plant I-O All (Eff.)'!DH9","v":1994321.08},{"$f":"'2.1 Plant I-O All (Eff.)'!DL9","v":1377072.25},{"$f":"'2.1 Plant I-O All (Eff.)'!BA9","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI9","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM9","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI9","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE9","v":0},0]
[null,"Coal - I6","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ10","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG10","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA10","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI10","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM10","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI10","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE10","v":0},0]
[null,"Coal - Lignite","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ11","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG11","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA11","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI11","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM11","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI11","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE11","v":0},0]
[null,"Biomass - Southern Pine","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U12","v":700300.17599999998},{"$f":"'2.1 Plant I-O All (Eff.)'!R12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG12","v":674812.34100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ12","v":0},6.9146341500000002E-9,690818.88500000001,6.9146341500000002E-9,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU12","v":6.9146341500000002E-9},{"$f":"'2.1 Plant I-O All (Eff.)'!AW12","v":656958.17500000005},{"$f":"'2.1 Plant I-O All (Eff.)'!AU12","v":6.9146341500000002E-9},{"$f":"'2.1 Plant I-O All (Eff.)'!AY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB12","v":700300.17599999998},{"$f":"'2.1 Plant I-O All (Eff.)'!CY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF12","v":674812.34100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG12","v":0},6.9146341500000002E-9,690818.88500000001,6.9146341500000002E-9,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH12","v":6.9146341500000002E-9},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ12","v":656958.17500000005},{"$f":"'2.1 Plant I-O All (Eff.)'!DH12","v":6.9146341500000002E-9},{"$f":"'2.1 Plant I-O All (Eff.)'!DL12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA12","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI12","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM12","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI12","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE12","v":0},0]
[null,"Biomass - Switchgrass","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ13","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG13","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA13","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI13","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM13","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI13","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE13","v":0},0]
[null,"Biomass - Municipal Solid Waste","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ14","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG14","v":0},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA14","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI14","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM14","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI14","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE14","v":0},0]
[null,"Torrefied biomass","lb/hr (Dried)",{"$f":"'2.1 Plant I-O All (Eff.)'!R15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!U15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!X15","v":634785.90800000005},{"$f":"'2.1 Plant I-O All (Eff.)'!R15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AG15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!R15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ15","v":636657.76599999995},0,0,0,609392.83900000027,{"$f":"'2.1 Plant I-O All (Eff.)'!AU15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY15","v":590173.82200000028},{"$f":"'2.1 Plant I-O All (Eff.)'!BO15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE15","v":634785.90800000005},{"$f":"'2.1 Plant I-O All (Eff.)'!CY15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG15","v":636657.76599999995},0,0,0,609392.83900000004,{"$f":"'2.1 Plant I-O All (Eff.)'!DH15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL15","v":590173.82199999981},{"$f":"'2.1 Plant I-O All (Eff.)'!BA15","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI15","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM15","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI15","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE15","v":0},0]
[null,"Cooling water","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!U16","v":4909296.6834910205},{"$f":"'2.1 Plant I-O All (Eff.)'!R16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!X16","v":4972087.674676857},{"$f":"'2.1 Plant I-O All (Eff.)'!R16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!AG16","v":5124329.8426824762},{"$f":"'2.1 Plant I-O All (Eff.)'!R16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ16","v":4888333.7753839968},4474217.2895101989,4652411.0831897473,4474217.2895101989,4756446.2839678554,{"$f":"'2.1 Plant I-O All (Eff.)'!AU16","v":4474217.2895101989},{"$f":"'2.1 Plant I-O All (Eff.)'!AW16","v":4980722.3457007706},{"$f":"'2.1 Plant I-O All (Eff.)'!AU16","v":4474217.2895101989},{"$f":"'2.1 Plant I-O All (Eff.)'!AY16","v":4585445.1671078093},{"$f":"'2.1 Plant I-O All (Eff.)'!BO16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!DB16","v":4909296.6834910205},{"$f":"'2.1 Plant I-O All (Eff.)'!CY16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!DE16","v":4972087.674676857},{"$f":"'2.1 Plant I-O All (Eff.)'!CY16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!DF16","v":5124329.8426824762},{"$f":"'2.1 Plant I-O All (Eff.)'!CY16","v":5247189.7155295648},{"$f":"'2.1 Plant I-O All (Eff.)'!DG16","v":4888333.7753839968},4474217.2895101989,4652411.0831897473,4474217.2895101989,4756446.2839678554,{"$f":"'2.1 Plant I-O All (Eff.)'!DH16","v":4474217.2895101989},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ16","v":4980722.3457007706},{"$f":"'2.1 Plant I-O All (Eff.)'!DH16","v":4474217.2895101989},{"$f":"'2.1 Plant I-O All (Eff.)'!DL16","v":4585445.1671078093},{"$f":"'2.1 Plant I-O All (Eff.)'!BA16","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI16","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM16","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI16","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE16","v":0},0]
["OUTPUTS","FT Jet","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!U17","v":273559.27100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!X17","v":273551.03399999999},{"$f":"'2.1 Plant I-O All (Eff.)'!R17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AG17","v":273554.91700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!R17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ17","v":273549.12},272449.75799999997,272628.91800000001,272449.75799999997,272525.32799999998,{"$f":"'2.1 Plant I-O All (Eff.)'!AU17","v":272449.75799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!AW17","v":272614.58899999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AU17","v":272449.75799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!AY17","v":272509.68},{"$f":"'2.1 Plant I-O All (Eff.)'!BO17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DB17","v":273559.27100000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DE17","v":273551.03399999999},{"$f":"'2.1 Plant I-O All (Eff.)'!CY17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DF17","v":273554.91700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!CY17","v":273557.97600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DG17","v":273549.12},272449.75799999997,272628.91800000001,272449.75799999997,272525.32799999998,{"$f":"'2.1 Plant I-O All (Eff.)'!DH17","v":272449.75799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ17","v":272614.58899999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DH17","v":272449.75799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!DL17","v":272509.68},{"$f":"'2.1 Plant I-O All (Eff.)'!BA17","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI17","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM17","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI17","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE17","v":0},0]
[null,"FT Naphtha","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!U18","v":175105.35800000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!X18","v":175100.68400000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!AG18","v":175102.95},{"$f":"'2.1 Plant I-O All (Eff.)'!R18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ18","v":175099.527},174965.386,175000.86300000001,174965.386,174980.82399999999,{"$f":"'2.1 Plant I-O All (Eff.)'!AU18","v":174965.386},{"$f":"'2.1 Plant I-O All (Eff.)'!AW18","v":174994.06400000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AU18","v":174965.386},{"$f":"'2.1 Plant I-O All (Eff.)'!AY18","v":174967.96799999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BO18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BV18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BK18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BS18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BO18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CB18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BK18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BY18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CY18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!DB18","v":175105.35800000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!DE18","v":175100.68400000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!DF18","v":175102.95},{"$f":"'2.1 Plant I-O All (Eff.)'!CY18","v":175104.946},{"$f":"'2.1 Plant I-O All (Eff.)'!DG18","v":175099.527},174965.386,175000.86300000001,174965.386,174980.82399999999,{"$f":"'2.1 Plant I-O All (Eff.)'!DH18","v":174965.386},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ18","v":174994.06400000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DH18","v":174965.386},{"$f":"'2.1 Plant I-O All (Eff.)'!DL18","v":174967.96799999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BA18","v":165930.62477992004},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BH18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BC18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BG18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BE18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BC18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!BI18","v":161965.21751132625},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CP18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CE18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CM18","v":161965.21751132625},{"$f":"'2.1 Plant I-O All (Eff.)'!CI18","v":161965.21751132625},161965.21751132625,{"$f":"'2.1 Plant I-O All (Eff.)'!CE18","v":161965.21751132625},161965.21751132625]
[null,"FT Diesel","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!U19","v":53579.419699999999},{"$f":"'2.1 Plant I-O All (Eff.)'!R19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!X19","v":53578.750200000002},{"$f":"'2.1 Plant I-O All (Eff.)'!R19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AG19","v":53579.148399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!R19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ19","v":53578.226799999997},54682.108500000002,54524.077700000002,54682.108500000002,54615.891000000003,{"$f":"'2.1 Plant I-O All (Eff.)'!AU19","v":54682.108500000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AW19","v":54526.2353},{"$f":"'2.1 Plant I-O All (Eff.)'!AU19","v":54682.108500000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AY19","v":54606.1512},{"$f":"'2.1 Plant I-O All (Eff.)'!BO19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BV19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BK19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BS19","v":385556.86801656871},{"$f":"'2.1 Plant I-O All (Eff.)'!BO19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!CB19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BK19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BY19","v":385556.86801656871},{"$f":"'2.1 Plant I-O All (Eff.)'!CY19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DB19","v":53579.419699999999},{"$f":"'2.1 Plant I-O All (Eff.)'!CY19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DE19","v":53578.750200000002},{"$f":"'2.1 Plant I-O All (Eff.)'!CY19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DF19","v":53579.148399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!CY19","v":53580.199399999998},{"$f":"'2.1 Plant I-O All (Eff.)'!DG19","v":53578.226799999997},54682.108500000002,54524.077700000002,54682.108500000002,54615.891000000003,{"$f":"'2.1 Plant I-O All (Eff.)'!DH19","v":54682.108500000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ19","v":54526.2353},{"$f":"'2.1 Plant I-O All (Eff.)'!DH19","v":54682.108500000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DL19","v":54606.1512},{"$f":"'2.1 Plant I-O All (Eff.)'!BA19","v":391020.90182956669},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BH19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BC19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BG19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BE19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BC19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!BI19","v":385568.10841387539},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!CP19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!CE19","v":385568.10841387539},{"$f":"'2.1 Plant I-O All (Eff.)'!CM19","v":385556.86801656871},{"$f":"'2.1 Plant I-O All (Eff.)'!CI19","v":385568.10841387539},385568.10841387539,{"$f":"'2.1 Plant I-O All (Eff.)'!CE19","v":385568.10841387539},385556.86801656871]
[null,"CO₂ to sequestration","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!U20","v":2642931.12},{"$f":"'2.1 Plant I-O All (Eff.)'!R20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!X20","v":2581790.88},{"$f":"'2.1 Plant I-O All (Eff.)'!R20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!AG20","v":2584086.27},{"$f":"'2.1 Plant I-O All (Eff.)'!R20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ20","v":2508008.59},2557337.06,2754989.71,2557337.06,2617088.02,{"$f":"'2.1 Plant I-O All (Eff.)'!AU20","v":2557337.06},{"$f":"'2.1 Plant I-O All (Eff.)'!AW20","v":2635098.16},{"$f":"'2.1 Plant I-O All (Eff.)'!AU20","v":2557337.06},{"$f":"'2.1 Plant I-O All (Eff.)'!AY20","v":2545545.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!BO20","v":2754810.9760497324},{"$f":"'2.1 Plant I-O All (Eff.)'!BV20","v":2771299.5365359536},{"$f":"'2.1 Plant I-O All (Eff.)'!BK20","v":2478780.2597618853},{"$f":"'2.1 Plant I-O All (Eff.)'!BS20","v":2627787.991563289},{"$f":"'2.1 Plant I-O All (Eff.)'!BO20","v":2754810.9760497324},{"$f":"'2.1 Plant I-O All (Eff.)'!CB20","v":2771299.5365359536},{"$f":"'2.1 Plant I-O All (Eff.)'!BK20","v":2478780.2597618853},{"$f":"'2.1 Plant I-O All (Eff.)'!BY20","v":2627787.991563289},{"$f":"'2.1 Plant I-O All (Eff.)'!CY20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!DB20","v":2642931.12},{"$f":"'2.1 Plant I-O All (Eff.)'!CY20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!DE20","v":2581790.88},{"$f":"'2.1 Plant I-O All (Eff.)'!CY20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!DF20","v":2584086.27},{"$f":"'2.1 Plant I-O All (Eff.)'!CY20","v":2587866.44},{"$f":"'2.1 Plant I-O All (Eff.)'!DG20","v":2508008.59},2557337.06,2754989.71,2557337.06,2617088.02,{"$f":"'2.1 Plant I-O All (Eff.)'!DH20","v":2557337.06},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ20","v":2635098.16},{"$f":"'2.1 Plant I-O All (Eff.)'!DH20","v":2557337.06},{"$f":"'2.1 Plant I-O All (Eff.)'!DL20","v":2545545.2400000002},{"$f":"'2.1 Plant I-O All (Eff.)'!BA20","v":2200397.0951568987},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE20","v":2657100.987983238},{"$f":"'2.1 Plant I-O All (Eff.)'!BH20","v":2704429.2634529457},{"$f":"'2.1 Plant I-O All (Eff.)'!BC20","v":2379238.2094191439},{"$f":"'2.1 Plant I-O All (Eff.)'!BG20","v":2410688.6118280464},{"$f":"'2.1 Plant I-O All (Eff.)'!BE20","v":2657100.987983238},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ20","v":2704429.2634529457},{"$f":"'2.1 Plant I-O All (Eff.)'!BC20","v":2379238.2094191439},{"$f":"'2.1 Plant I-O All (Eff.)'!BI20","v":2410688.6118280464},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI20","v":2754810.9760497324},{"$f":"'2.1 Plant I-O All (Eff.)'!CP20","v":2771299.5365359536},{"$f":"'2.1 Plant I-O All (Eff.)'!CE20","v":2478780.2597618853},{"$f":"'2.1 Plant I-O All (Eff.)'!CM20","v":2627787.991563289},{"$f":"'2.1 Plant I-O All (Eff.)'!CI20","v":2754810.9760497324},2771299.5365359536,{"$f":"'2.1 Plant I-O All (Eff.)'!CE20","v":2478780.2597618853},2627787.991563289]
[null,"LPG","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!U21","v":31240.9022},{"$f":"'2.1 Plant I-O All (Eff.)'!R21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!X21","v":31253.539499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!R21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AG21","v":31243.807000000001},{"$f":"'2.1 Plant I-O All (Eff.)'!R21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ21","v":31254.016800000001},31371.684700000002,31325.655999999999,31371.684700000002,31350.664499999999,{"$f":"'2.1 Plant I-O All (Eff.)'!AU21","v":31371.684700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AW21","v":31336.893800000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AU21","v":31371.684700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AY21","v":31385.052899999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BO21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DB21","v":31240.9022},{"$f":"'2.1 Plant I-O All (Eff.)'!CY21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DE21","v":31253.539499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!CY21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DF21","v":31243.807000000001},{"$f":"'2.1 Plant I-O All (Eff.)'!CY21","v":31242.846300000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DG21","v":31254.016800000001},31371.684700000002,31325.655999999999,31371.684700000002,31350.664499999999,{"$f":"'2.1 Plant I-O All (Eff.)'!DH21","v":31371.684700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ21","v":31336.893800000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DH21","v":31371.684700000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DL21","v":31385.052899999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BA21","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI21","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM21","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI21","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE21","v":0},0]
[null,"Sulfur","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!U22","v":7230.2406300000002},{"$f":"'2.1 Plant I-O All (Eff.)'!R22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!X22","v":6449.8601099999996},{"$f":"'2.1 Plant I-O All (Eff.)'!R22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!AG22","v":7045.6546099999996},{"$f":"'2.1 Plant I-O All (Eff.)'!R22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ22","v":6530.09602},15397.3395,7543.7457899999999,15397.3395,6540.1614,{"$f":"'2.1 Plant I-O All (Eff.)'!AU22","v":15397.3395},{"$f":"'2.1 Plant I-O All (Eff.)'!AW22","v":11938.8334},{"$f":"'2.1 Plant I-O All (Eff.)'!AU22","v":15397.3395},{"$f":"'2.1 Plant I-O All (Eff.)'!AY22","v":10729.386500000001},{"$f":"'2.1 Plant I-O All (Eff.)'!BO22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BV22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CB22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!DB22","v":7230.2406300000002},{"$f":"'2.1 Plant I-O All (Eff.)'!CY22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!DE22","v":6449.8601099999996},{"$f":"'2.1 Plant I-O All (Eff.)'!CY22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!DF22","v":7045.6546099999996},{"$f":"'2.1 Plant I-O All (Eff.)'!CY22","v":9240.3095499999999},{"$f":"'2.1 Plant I-O All (Eff.)'!DG22","v":6530.09602},15397.3395,7543.7457899999999,15397.3395,6540.1614,{"$f":"'2.1 Plant I-O All (Eff.)'!DH22","v":15397.3395},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ22","v":11938.8334},{"$f":"'2.1 Plant I-O All (Eff.)'!DH22","v":15397.3395},{"$f":"'2.1 Plant I-O All (Eff.)'!DL22","v":10729.386500000001},{"$f":"'2.1 Plant I-O All (Eff.)'!BA22","v":43874.194797412485},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BH22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BG22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BE22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BI22","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM22","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI22","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE22","v":0},0]
[null,"Export power","MWh/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!U23","v":165.34183701521033},{"$f":"'2.1 Plant I-O All (Eff.)'!R23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!X23","v":229.18381548193793},{"$f":"'2.1 Plant I-O All (Eff.)'!R23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!AG23","v":237.91152166039183},{"$f":"'2.1 Plant I-O All (Eff.)'!R23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ23","v":245.05642694690596},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!AU23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AW23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AU23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!AY23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO23","v":227.09999999999991},{"$f":"'2.1 Plant I-O All (Eff.)'!BV23","v":190.30000000000018},{"$f":"'2.1 Plant I-O All (Eff.)'!BK23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BS23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BO23","v":227.09999999999991},{"$f":"'2.1 Plant I-O All (Eff.)'!CB23","v":190.30000000000018},{"$f":"'2.1 Plant I-O All (Eff.)'!BK23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BY23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!DB23","v":165.34183701520988},{"$f":"'2.1 Plant I-O All (Eff.)'!CY23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!DE23","v":229.18381548193793},{"$f":"'2.1 Plant I-O All (Eff.)'!CY23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!DF23","v":237.91152166039183},{"$f":"'2.1 Plant I-O All (Eff.)'!CY23","v":221.69997544195576},{"$f":"'2.1 Plant I-O All (Eff.)'!DG23","v":245.0564269469055},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA23","v":4.6999999999998181},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE23","v":397.30000000000018},{"$f":"'2.1 Plant I-O All (Eff.)'!BH23","v":319.40000000000009},{"$f":"'2.1 Plant I-O All (Eff.)'!BC23","v":104.5},{"$f":"'2.1 Plant I-O All (Eff.)'!BG23","v":48.900000000000091},{"$f":"'2.1 Plant I-O All (Eff.)'!BE23","v":397.30000000000018},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ23","v":319.40000000000009},{"$f":"'2.1 Plant I-O All (Eff.)'!BC23","v":104.5},{"$f":"'2.1 Plant I-O All (Eff.)'!BI23","v":48.900000000000091},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI23","v":227.09999999999991},{"$f":"'2.1 Plant I-O All (Eff.)'!CP23","v":190.30000000000018},{"$f":"'2.1 Plant I-O All (Eff.)'!CE23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM23","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI23","v":227.09999999999991},190.30000000000018,{"$f":"'2.1 Plant I-O All (Eff.)'!CE23","v":0},0]
[null,"CO₂ emitted","lb/hr",{"$f":"'2.1 Plant I-O All (Eff.)'!R24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!U24","v":367469.45},{"$f":"'2.1 Plant I-O All (Eff.)'!R24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!X24","v":352556.14199999999},{"$f":"'2.1 Plant I-O All (Eff.)'!R24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AG24","v":361177.00799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!R24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ24","v":348455.22399999999},374604.65600000002,571694.26300000004,374604.65600000002,324377.641,{"$f":"'2.1 Plant I-O All (Eff.)'!AU24","v":374604.65600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AW24","v":402605.90700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!AU24","v":374604.65600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!AY24","v":284733.69699999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BO24","v":548397.30802320095},{"$f":"'2.1 Plant I-O All (Eff.)'!BV24","v":584733.20983542863},{"$f":"'2.1 Plant I-O All (Eff.)'!BK24","v":292824.620486776},{"$f":"'2.1 Plant I-O All (Eff.)'!BS24","v":400305.6073599201},{"$f":"'2.1 Plant I-O All (Eff.)'!BO24","v":548397.30802320095},{"$f":"'2.1 Plant I-O All (Eff.)'!CB24","v":584733.20983542863},{"$f":"'2.1 Plant I-O All (Eff.)'!BK24","v":292824.620486776},{"$f":"'2.1 Plant I-O All (Eff.)'!BY24","v":400305.6073599201},{"$f":"'2.1 Plant I-O All (Eff.)'!CY24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DB24","v":367469.45},{"$f":"'2.1 Plant I-O All (Eff.)'!CY24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DE24","v":352556.14199999999},{"$f":"'2.1 Plant I-O All (Eff.)'!CY24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DF24","v":361177.00799999997},{"$f":"'2.1 Plant I-O All (Eff.)'!CY24","v":363755.53700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DG24","v":348455.22399999999},374604.65600000002,571694.26300000004,374604.65600000002,324377.641,{"$f":"'2.1 Plant I-O All (Eff.)'!DH24","v":374604.65600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ24","v":402605.90700000001},{"$f":"'2.1 Plant I-O All (Eff.)'!DH24","v":374604.65600000002},{"$f":"'2.1 Plant I-O All (Eff.)'!DL24","v":284733.69699999999},{"$f":"'2.1 Plant I-O All (Eff.)'!BA24","v":198743.3262270235},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE24","v":616183.61224433163},{"$f":"'2.1 Plant I-O All (Eff.)'!BH24","v":619847.73679682508},{"$f":"'2.1 Plant I-O All (Eff.)'!BC24","v":340458.23966919212},{"$f":"'2.1 Plant I-O All (Eff.)'!BG24","v":329771.20972441923},{"$f":"'2.1 Plant I-O All (Eff.)'!BE24","v":616183.61224433163},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ24","v":619847.73679682508},{"$f":"'2.1 Plant I-O All (Eff.)'!BC24","v":340458.23966919212},{"$f":"'2.1 Plant I-O All (Eff.)'!BI24","v":329771.20972441923},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI24","v":548397.30802320095},{"$f":"'2.1 Plant I-O All (Eff.)'!CP24","v":584733.20983542863},{"$f":"'2.1 Plant I-O All (Eff.)'!CE24","v":292824.620486776},{"$f":"'2.1 Plant I-O All (Eff.)'!CM24","v":400305.6073599201},{"$f":"'2.1 Plant I-O All (Eff.)'!CI24","v":548397.30802320095},584733.20983542863,{"$f":"'2.1 Plant I-O All (Eff.)'!CE24","v":292824.620486776},400305.6073599201]
[null,"Efficiency",null,{"$f":"'2.1 Plant I-O All (Eff.)'!R25","v":53.12200105680693},{"$f":"'2.1 Plant I-O All (Eff.)'!U25","v":52.288017661816639},{"$f":"'2.1 Plant I-O All (Eff.)'!R25","v":53.12200105680693},{"$f":"'2.1 Plant I-O All (Eff.)'!X25","v":54.190996757744379},{"$f":"'2.1 Plant I-O All (Eff.)'!R25","v":53.12200105680693},{"$f":"'2.1 Plant I-O All (Eff.)'!AG25","v":53.791238024365569},{"$f":"'2.1 Plant I-O All (Eff.)'!R25","v":53.12200105680693},{"$f":"'2.1 Plant I-O All (Eff.)'!AJ25","v":54.576368588851835},50.031921575286084,46.790261467579619,50.031921575286084,50.634593974511056,{"$f":"'2.1 Plant I-O All (Eff.)'!AU25","v":50.031921575286084},{"$f":"'2.1 Plant I-O All (Eff.)'!AW25","v":48.997207008862283},{"$f":"'2.1 Plant I-O All (Eff.)'!AU25","v":50.031921575286084},{"$f":"'2.1 Plant I-O All (Eff.)'!AY25","v":51.128724101718603},{"$f":"'2.1 Plant I-O All (Eff.)'!BO25","v":50.6},{"$f":"'2.1 Plant I-O All (Eff.)'!BV25","v":48.9},{"$f":"'2.1 Plant I-O All (Eff.)'!BK25","v":53},{"$f":"'2.1 Plant I-O All (Eff.)'!BS25","v":50},{"$f":"'2.1 Plant I-O All (Eff.)'!BO25","v":50.6},{"$f":"'2.1 Plant I-O All (Eff.)'!CB25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BK25","v":53},{"$f":"'2.1 Plant I-O All (Eff.)'!BY25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DB25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DE25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CY25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DF25","v":53.791238024365569},{"$f":"'2.1 Plant I-O All (Eff.)'!CY25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DG25","v":54.576368588851835},0,0,0,0,{"$f":"'2.1 Plant I-O All (Eff.)'!DH25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DJ25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DH25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!DL25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BA25","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!BE25","v":49.9},{"$f":"'2.1 Plant I-O All (Eff.)'!BH25","v":48.6},{"$f":"'2.1 Plant I-O All (Eff.)'!BC25","v":51.6},{"$f":"'2.1 Plant I-O All (Eff.)'!BG25","v":50.8},{"$f":"'2.1 Plant I-O All (Eff.)'!BE25","v":49.9},{"$f":"'2.1 Plant I-O All (Eff.)'!BJ25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!BC25","v":51.6},{"$f":"'2.1 Plant I-O All (Eff.)'!BI25","v":0},null,{"$f":"'2.1 Plant I-O All (Eff.)'!CI25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CP25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CE25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CM25","v":0},{"$f":"'2.1 Plant I-O All (Eff.)'!CI25","v":0},0,{"$f":"'2.1 Plant I-O All (Eff.)'!CE25","v":0},0]
["UNIT CONVERSION"]
["INPUTS","PRB Coal","kg/kg",{"$f":"D3/D$17","v":9.3041382935221009},7.1647313316608443,9.3041382935221009,6.494654120005996,9.3041382935221009,6.9040766318961833,9.3041382935221009,6.513851150389371,null,null,null,null,9.2695157394854437,7.120554358886495,9.2695157394854437,6.3991632150461584,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Coal - I6","kg/kg"]
[null,"Coal - Lignite","kg/kg"]
[null,"Biomass - Southern Pine","kg/kg",{"$f":"D6/D$17*IF(D46=\"Chips\",$D$50,IF(D46=\"Pellets\",IF(D47=\"TRIG\",$D$54,$D$62)))","v":0},4.1983307273837553,0,0,0,2.7973805153500493,0,0,null,null,null,null,4.264061588179696E-14,2.7327611966137297,4.264061588179696E-14,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,6.9409439574065841,0,0,0,4.6248051059773125,0,0,null,null,null,null,7.0608033364510368E-14,4.5179723910153626,7.0608033364510368E-14,0,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Biomass - Switchgrass","kg/kg"]
[null,"Biomass - Municipal Solid Waste","kg/kg"]
[null,"Torrefied biomass","kg/kg",{"$f":"D15/D$17*$D$58","v":0},0,0,4.3756087872246905,0,0,0,4.388542297520825,null,null,null,null,0,0,0,4.0836412077662727,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,4.3756087872246905,0,0,0,4.388542297520825,null,null,null,null,0,0,0,4.0836412077662692,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Cooling water","kg/kg",{"$f":"D16/D$17","v":19.181271159608098},17.946007333419967,19.181271159608098,18.176088029982942,19.181271159608098,18.73236240415476,19.181271159608098,17.870040215753562,null,null,null,null,16.422173843553935,18.270197365338987,16.422173843553935,16.826723979521791,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},19.181271159608098,17.946007333419967,19.181271159608098,18.176088029982942,19.181271159608098,18.73236240415476,19.181271159608098,17.870040215753562,null,null,null,null,16.422173843553935,18.270197365338987,16.422173843553935,16.826723979521791,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["OUTPUTS","FT Jet","kg/kg",1,1,1,1,1,1,1,1,null,null,null,null,1,1,1,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,1,1,1,1,1,1,1,null,null,null,null,1,1,1,1,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"FT Naphtha","kg/kg",0.64010177498900633,0.64010025088859079,0.64010177498900633,0.64010243880123674,0.64010177498900633,0.6401016363379789,0.64010177498900633,0.64010268795600589,null,null,null,null,0.6421932149413031,0.64191012169198336,0.6421932149413031,0.64206147832987071,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.64010177498900633,0.64010025088859079,0.64010177498900633,0.64010243880123674,0.64010177498900633,0.6401016363379789,0.64010177498900633,0.64010268795600589,null,null,null,null,0.6421932149413031,0.64191012169198336,0.6421932149413031,0.64206147832987071,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"FT Diesel","kg/kg",0.19586414618011355,0.19586036877543805,0.19586414618011355,0.19586381896110838,0.19586414618011355,0.1958624944036374,0.19586414618011355,0.19586327603612835,null,null,null,null,0.20070529297368658,0.20001216919465747,0.20070529297368658,0.20038242751596935,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.19586414618011355,0.19586036877543805,0.19586414618011355,0.19586381896110838,0.19586414618011355,0.1958624944036374,0.19586414618011355,0.19586327603612835,null,null,null,null,0.20070529297368658,0.20001216919465747,0.20070529297368658,0.20038242751596935,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Note: Small discrepancy between these values in the old Excel tool and the UPs; not sure why","CO₂ to sequestration","kg/kg",9.3705926880000003,9.4385930859999991,9.5097649769999997,9.3617349880000003,9.3544161450000001,9.4463162948739825,9.4600291968821981,9.1684030641370722,null,null,null,null,9.3864537769198542,9.6660203317292037,9.3864537769198542,9.3411185980622786,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9.4600291968821981,9.6612741741075929,9.4600291968821981,9.438059298288012,9.4600291968821981,9.4463162948739825,9.4600291968821981,9.1684030641370722,null,null,null,null,9.3864537769198542,9.6660203317292037,9.3864537769198542,9.3411185980622786,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"LPG","kg/kg",{"$f":"D21/D$17","v":0.11420923183025743},0.11420158448952732,0.11420923183025743,0.11425122048707007,0.11420923183025743,0.11421402087245246,0.11420923183025743,0.11425376473519637,null,null,null,null,0.11514667852999159,0.11494943801411892,0.11514667852999159,0.11517041486379492,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.11420923183025743,0.11420158448952732,0.11420923183025743,0.11425122048707007,0.11420923183025743,0.11421402087245246,0.11420923183025743,0.11425376473519637,null,null,null,null,0.11514667852999159,0.11494943801411892,0.11514667852999159,0.11517041486379492,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Sulfur","kg/kg",3.3778249441354248E-2,2.6430252586833368E-2,3.3778249441354248E-2,2.3578269896066269E-2,3.3778249441354248E-2,2.5755905568314093E-2,3.3778249441354248E-2,2.3871749322388607E-2,null,null,null,null,5.6514417972065155E-2,4.3793816918580246E-2,5.6514417972065155E-2,3.9372496786169213E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},3.3778249441354248E-2,2.6430252586833368E-2,3.3778249441354248E-2,2.3578269896066269E-2,3.3778249441354248E-2,2.5755905568314093E-2,3.3778249441354248E-2,2.3871749322388607E-2,null,null,null,null,5.6514417972065155E-2,4.3793816918580246E-2,5.6514417972065155E-2,3.9372496786169213E-2,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AV22/AV$17","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Export power","MWh/kg",{"$f":"D23/(CONVERT(D$17,\"lbm\",\"kg\"))","v":1.7866954137818801E-3},1.3324949759124264E-3,1.7866954137818801E-3,1.8470550697062839E-3,1.7866954137818801E-3,1.9173668249251933E-3,1.7866954137818801E-3,1.9749906067202143E-3,null,null,null,null,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.7866954137818801E-3,1.3324949759124227E-3,1.7866954137818801E-3,1.8470550697062839E-3,1.7866954137818801E-3,1.9173668249251933E-3,1.7866954137818801E-3,1.9749906067202108E-3,null,null,null,null,0,0,0,0,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"CO₂ emitted","kg/kg",{"$f":"D24/D$17","v":1.3297200919486258},1.3432900616261696,1.3297200919486258,1.2888130483177045,1.3297200919486258,1.3203089601200624,1.3297200919486258,1.2738305427559042,null,null,null,null,1.3749494906873805,1.4768318470292874,1.3749494906873805,1.0448571845227663,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.3297200919486258,1.3432900616261696,1.3297200919486258,1.2888130483177045,1.3297200919486258,1.3203089601200624,1.3297200919486258,1.2738305427559042,null,null,null,null,1.3749494906873805,1.4768318470292874,1.3749494906873805,1.0448571845227663,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Pellets","kg fed/kg (used for drying calcs)",{"$f":"IF(D46=\"Pellets\",D6/D$17,0)","v":0},0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7022316819962575,0,0,0,2.4668258512787031,0,0,null,null,null,null,3.766163503547598E-14,2.4098423250561996,3.766163503547598E-14,0,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Torrefied (Y/N)","N","N","N","Y","Y","N","N","Y",null,null,null,null,"N","N","N","Y","Y","Y","N","N","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N",null,null,null,null,"N","N","Y","Y","Y",null,"Y","Y","N","N","N","Y","Y","Y"]
[null,null,"Biomass Type (Chips/Pellets/ N/A)","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Chips",null,null,null,null,"Chips","Chips","Chips","Chips","Chips","Chips","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets",null,null,null,null,"Pellets","Pellets","Pellets","Pellets","Pellets",null,"Pellets","Pellets","N/A","Pellets","Pellets","Pellets","Pellets","Pellets"]
[null,null,"Gasifier Type","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG",null,null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG",null,null,null,null,"TRIG","TRIG","TRIG","TRIG","EFG",null,"EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,"Chipped As Received Moisture Content",{"$f":"Constants!$K$4/100","v":0.433}]
[null,null,"Chipped As Harvested Moisture Content",{"$f":"Constants!$J$4/100","v":0.5}]
[null,null,"Chipped Harvested Mass Scaler",{"$f":"(1-D48)/(1-D49)","v":1.1339999999999999}]
[]
[null,"TRIG","Pelleted As Received Moisture Content",{"$f":"Constants!$N$4/100","v":6.2600000000000003E-2}]
[null,"TRIG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"TRIG","Pelleted Harvested Mass Scaler",{"$f":"(1-D52)/(1-D53)","v":1.8748}]
[]
[null,null,"Torrefied As Received Moisture Content",{"$f":"Constants!S4/100","v":5.7200000000000001E-2}]
[null,null,"Torrefied As Harvested Moisture Content",0.5]
[null,null,"Torrefied Harvested Mass Scaler",{"$f":"(1-D56)/(1-D57)","v":1.8855999999999999}]
[]
[null,"EFG","Pelleted As Received Moisture Content",{"$f":"Constants!$O$4/100","v":5.1699999999999996E-2}]
[null,"EFG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"EFG","Pelleted Harvested Mass Scaler",{"$f":"(1-D60)/(1-D61)","v":1.8966000000000001}]
[]
[]
[null,null,null,"1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied",null,null,null,null,"9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets",null,null,null,null,"29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets","32 - TRIG-V-19.6% Bio, Torrefied Pellets","41 - EFG-M-10% Bio, Torrefied Pellets",null,"42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal","45 - EFG-V-10% Bio, Pellets","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers"]
[null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG",null,null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG",null,null,null,null,"TRIG","TRIG","TRIG","TRIG","EFG",null,"EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,null,"100%","10%","20%","10%","20%","10%","30%","30%",null,null,null,null,"11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","100%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%",null,null,null,null,"19.2%","28.3%","16.5%","19.6%","10%",null,"30%","10%","100%","10%","30%","10%","30%","10%"]
[null,null,null,"M","M","M","M","M","M","M","M",null,null,null,null,"M","M","M","M","M","M","V","V","V","V","V","V","V","M","M","M","M","M","M","V",null,null,null,null,"V","V","V","V","M",null,"M","M","V","V","V","V","V","V"]
[null,null,null,{"$error":"#VALUE!"},"Chipped","Chipped","Torrefied","Torrefied","Microchipped, Sep. Gasifiers","Chipped","Torrefied",null,null,null,null,"Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied",{"$error":"#VALUE!"},"Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied","Pellets","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets","Pellets",null,null,null,null,"Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets",null,"Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers",{"$error":"#VALUE!"},"Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers"]

{"sheet":"3.0 Cases","index":9,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Coal Type","Biomass Type","Gasifier Type","Recycled Syngas","Report","Scenario(s)","biomass min and max scenarios"]
["PRB","-","TRIG","X","CCAT","15-V","15-V","Min","x","x"]
["PRB","SYP-chipped","TRIG","X","CCAT","16-V; 17-V; 18-V","18-V","Max","x","x"]
["PRB","-","TRIG","X","CCAT","15-V","15-V","Min","x","x"]
["PRB","SYP-torrefied","TRIG","X","CCAT","19-V; 20-V; 21-V","21-V","Max","x","x"]
["PRB","-","TRIG","X","CCAT","15-V","15-V","Min","x","x"]
["PRB","SYP-pellets","TRIG","X","CCAT","28-V; 29-V; 30-V","30-V","Max","x","x"]
["PRB","-","TRIG","X","CCAT","15-V","15-V",null,"x","x"]
["PRB","SYP-torrefied pellets","TRIG","X","CCAT","31-V; 32-V; 33-V","33-V",null,"x","x"]
["PRB","-","EFG","X","CCAT","44-V","44-V",null,"x","x"]
["PRB","SYP-pellets","EFG","X","CCAT","45-V; 46-V","46-V",null,"x","x"]
["PRB","-","EFG","X","CCAT","44-V","44-V",null,"x","x"]
["PRB","SYP-torrefied pellets","EFG","X","CCAT","47-V; 48-V","48-V",null,"x","x"]
["PRB","-","Siemens full water quench","-","Zero S Diesel","SOW00","SOW00",null,"x","x"]
["PRB","Switchgrass","Siemens full water quench","-","Zero S Diesel","SOW15","SOW15",null,"x","x"]
["PRB","-","Siemens full water quench","X","Zero S Diesel","SRW00","SRW00",null,"x","x"]
["PRB","Switchgrass","Siemens full water quench","X","Zero S Diesel","SRW15","SRW15",null,"x","x"]
["PRB","-","Siemens full water quench","-","Zero S Diesel","SOW00-MSW","SOW00",null,"x","x"]
["PRB","MSW","Siemens full water quench","-","Zero S Diesel","SOW15-MSW","SOW15-MSW",null,"x","x"]
["PRB","-","Siemens full water quench","X","Zero S Diesel","SRW00-MSW","SRW00",null,"x","x"]
["PRB","MSW","Siemens full water quench","X","Zero S Diesel","SRW15-MSW","SRW15-MSW",null,"x","x"]
["ND Lignite","-","TRIG","X","CCAT","15-VL","15-VL",null,"x","x"]
["ND Lignite","SYP-chipped","TRIG","X","CCAT","16-VL; 17-VL; 18-VL","18-VL",null,"x","x"]
["ND Lignite","-","TRIG","X","CCAT","15-VL","15-VL",null,"x","x"]
["ND Lignite","SYP-torrefied","TRIG","X","CCAT","19-VL; 20-VL; 21-VL","21-VL",null,"x","x"]
["ND Lignite","-","TRIG","X","CCAT","15-VL","15-VL",null,"x","x"]
["ND Lignite","SYP-pellets","TRIG","X","CCAT","28-VL; 29-VL; 30-VL","30-VL",null,"x","x"]
["ND Lignite","-","TRIG","X","CCAT","15-VL","15-VL",null,"x","x"]
["ND Lignite","SYP-torrefied pellets","TRIG","X","CCAT","31-VL; 32-VL; 33-VL","33-VL",null,"x","x"]
["ND Lignite","-","EFG","X","CCAT","44-VL","44-VL",null,"x","x"]
["ND Lignite","SYP-pellets","EFG","X","CCAT","45-VL; 46-VL","46-VL",null,"x","x"]
["ND Lignite","-","EFG","X","CCAT","44-VL","44-VL",null,"x","x"]
["ND Lignite","SYP-torrefied pellets","EFG","X","CCAT","47-VL; 48-VL","48-VL",null,"x","x"]
["I6","-","Shell entrained flow","X","CTL Baseline","Sequestration","Sequestration",null,"x","x"]
["I6","-","Siemens full water quench","-","Zero S Diesel","BOW00","BOW00",null,"x","x"]
["I6","Switchgrass","Siemens full water quench","-","Zero S Diesel","BOW15","BOW15",null,"x","x"]
["I6","-","Siemens full water quench","X","Zero S Diesel","BRW00","BRW00",null,"x","x"]
["I6","Switchgrass","Siemens full water quench","X","Zero S Diesel","BRW15","BRW15",null,"x","x"]
["I6","-","Siemens full water quench","-","Zero S Diesel","BOW00-MSW","BOW00",null,"x","x"]
["I6","MSW","Siemens full water quench","-","Zero S Diesel","BOW15-MSW","BOW15-MSW",null,"x","x"]
["I6","-","Siemens full water quench","X","Zero S Diesel","BRW00-MSW","BRW00",null,"x","x"]
["I6","MSW","Siemens full water quench","X","Zero S Diesel","BRW15-MSW","BRW15-MSW",null,"x","x"]

{"sheet":"2.1 Plant I-O All (Eff.)","index":10,"n_rows":69,"n_cols":117,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,0,15,0],[16,0,23,0],[55,0,56,0]]}
["Type","Name","Unit","1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied","9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied ","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets ","29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets ","32 - TRIG-V-19.6% Bio, Torrefied Pellets","33 - TRIG-V-28.3% Bio, Torrefied Pellets","34 - EFG-M-100% Coal","35 - EFG-M-10% Bio, Chipped","36 - EFG-M-30% Bio, Chipped","37 - EFG-M-10% Bio, Torrefied","38 - EFG-M-30% Bio, Torrefied","39 - EFG-M-10% Bio, Pellets","40 - EFG-M-30% Bio, Pellets","41 - EFG-M-10% Bio, Torrefied Pellets","42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal ","45 - EFG-V-10% Bio, Pellets ","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers","CTL Baseline: Sequestration","CTL Baseline: Vented","Zero S Diesel: BRW00","Zero S Diesel: BRW00V","Zero S Diesel: BOW00","Zero S Diesel: BOW00V","Zero S Diesel: BRW15","Zero S Diesel: BOW15","Zero S Diesel: BRW15MSW","Zero S Diesel: BOW15MSW","Zero S Diesel: SRW00","Zero S Diesel: SRW00V","Zero S Diesel: SRA00","Zero S Diesel:  SRH00","Zero S Diesel: SOW00","Zero S Diesel: SOW00V","Zero S Diesel: SOA00","Zero S Diesel: SOH00","Zero S Diesel: SRW15","Zero S Diesel: SRA15","Zero S Diesel: SRH15","Zero S Diesel: SOW15","Zero S Diesel:  SOA15","Zero S Diesel: SOH15","Zero S Diesel: SRW15MSW","Zero S Diesel: SRA15MSW","Zero S Diesel: SRH15MSW","Zero S Diesel: SOW15MSW","Zero S Diesel:  SOA15MSW","Zero S Diesel: SOH15MSW","Zero S Diesel: LRW00","Zero S Diesel: LRW00V","Zero S Diesel: LRA00","Zero S Diesel:  LRH00","Zero S Diesel: LOW00","Zero S Diesel: LOW00V","Zero S Diesel: LOA00","Zero S Diesel: LOH00","Zero S Diesel: LRW15","Zero S Diesel: LRA15","Zero S Diesel: LRH15","Zero S Diesel: LOW15","Zero S Diesel:  LOA15","Zero S Diesel: LOH15","Zero S Diesel: LRW15MSW","Zero S Diesel: LRA15MSW","Zero S Diesel: LRH15MSW","Zero S Diesel: LOW15MSW","Zero S Diesel:  LOA15MSW","Zero S Diesel: LOH15MSW","15 - TRIG-V-100% Coal (L)","16 - TRIG-V-11.7% Bio, Chipped (L)","17 - TRIG-V-19.2% Bio, Chipped (L)","18 - TRIG-V-28.3% Bio, Chipped (L)","19 - TRIG-V-16.5% Bio, Torrefied (L)","20 - TRIG-V-19.6% Bio, Torrefied (L)","21 - TRIG-V-28.3% Bio, Torrefied (L)","30 - TRIG-V-28.3% Bio, Pellets (L)","33 - TRIG-V-28.3% Bio, Torrefied Pellets (L)","44 - EFG-V-100% Coal (L)","45 - EFG-V-10% Bio, Pellets (L)","46 - EFG-V-30% Bio, Pellets (L)","47 - EFG-V-10% Bio, Torrefied Pellets (L)","48 - EFG-V-30% Bio, Torrefied Pellets (L)","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers (L)"]
[null,"Biomass Percentage","%",0,0.1,0.2,0.1,0.2,0.1,0.3,0.3,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0,0.1,0.3,0.1,0.3,0.1,0.3,0.1,0.3,0.1,0,0.1,0.3,0.1,0.3,0.1,0,0,0,0,0,0,0.15,0.15,{"$f":"BG2","v":0.15},0.15,0,0,0,0,0,0,0,0,0.15,0.15,0.15,0.15,0.15,0.15,{"$f":"BS2","v":0.15},{"$f":"BT2","v":0.15},0.15,0.15,0.15,0.15,0,0,0,0,0,0,0,0,0.15,0.15,0.15,0.15,0.15,0.15,{"$f":"CR2","v":0.15},{"$f":"CS2","v":0.15},0.15,0.15,0.15,0.15,0,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.28299999999999997,0.28299999999999997,0,0.1,0.3,0.1,0.3,0.1]
["INPUTS","Coal - PRB","lb/hr (As Received)",2540388.9,2343441.0699999998,2136386.34,2264439.19,1993933.42,2387662.73,1918501.64,1728617.43,2308954.09,2153345.16,1956346.05,2087995.54,2004637.6,1773356.98,2545221.2400000002,2313288.0499999998,2157372.81,1959978.68,2091870.91,2008344.68,1776619.35,2274828.7000000002,2100652.2200000002,1884970.49,2091515,2008658.45,1778546.82,2279091.0299999998,2104572.5499999998,1888644.11,2095431.45,2012397.87,1781858.25,{"$f":"'2.0 Efficiency Adjustment'!AI21","v":2488627.41},{"$f":"'2.0 Efficiency Adjustment'!AJ21","v":2352253.34},{"$f":"'2.0 Efficiency Adjustment'!AK21","v":2041217.95},{"$f":"'2.0 Efficiency Adjustment'!AL21","v":2270658.37},{"$f":"'2.0 Efficiency Adjustment'!AM21","v":1800621.8900000004},{"$f":"'2.0 Efficiency Adjustment'!AN21","v":2312866.9599999995},{"$f":"'2.0 Efficiency Adjustment'!AO21","v":1907978.5200000003},{"$f":"'2.0 Efficiency Adjustment'!AP21","v":2234360.4200000004},1725543.75,{"$f":"'2.0 Efficiency Adjustment'!AR21","v":2247740.44},{"$f":"'2.0 Efficiency Adjustment'!AS21","v":2525477.3199999998},{"$f":"'2.0 Efficiency Adjustment'!AT21","v":2354068.91},{"$f":"'2.0 Efficiency Adjustment'!AU21","v":1941167.0000000002},{"$f":"'2.0 Efficiency Adjustment'!AV21","v":2266434.1000000006},{"$f":"'2.0 Efficiency Adjustment'!AW21","v":1743833.9199999997},{"$f":"'2.0 Efficiency Adjustment'!AX21","v":2281241.15},0,0,0,0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!BI21","v":2662541.1122619477},{"$f":"'ZSD Raw Data'!I4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2658407.4448459819},{"$f":"'2.0 Efficiency Adjustment'!BK21","v":2748705.1130658714},{"$f":"'2.0 Efficiency Adjustment'!BL21","v":2701856.8823515852},{"$f":"'ZSD Raw Data'!L4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2982578.8295336622},{"$f":"'ZSD Raw Data'!M4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":3046512.8855672767},{"$f":"'ZSD Raw Data'!N4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2981017.2218431863},{"$f":"'ZSD Raw Data'!O4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2981017.2218431863},{"$f":"'2.0 Efficiency Adjustment'!BQ21","v":2469452.9142983598},{"$f":"'2.0 Efficiency Adjustment'!BR21","v":2563608.6721064844},{"$f":"'2.0 Efficiency Adjustment'!BS21","v":2497010.6970714694},{"$f":"'ZSD Raw Data'!S4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2674850.2552339374},{"$f":"'ZSD Raw Data'!T4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2673472.3660952817},{"$f":"'ZSD Raw Data'!U4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2673472.3660952817},{"$f":"'2.0 Efficiency Adjustment'!BW21","v":2469452.9142983598},{"$f":"'2.0 Efficiency Adjustment'!BX21","v":2563608.6721064844},{"$f":"'2.0 Efficiency Adjustment'!BY21","v":2497010.6970714694},2674850.2552339374,2673472.3660952817,2673472.3660952817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM3","v":0},{"$f":"CN3","v":0},0,0,0,0]
[null,"Coal - I6","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CTL Raw Data'!$B$36/(Conversions!$D$3*Conversions!$D$5)","v":1750470.3617479277},{"$f":"'CTL Raw Data'!$B$36/(Conversions!$D$3*Conversions!$D$5)","v":1750470.3617479277},{"$f":"'ZSD Raw Data'!B4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2066833.7079832272},{"$f":"'ZSD Raw Data'!C4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2077213.8061610984},{"$f":"'ZSD Raw Data'!D4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2328540.785051859},{"$f":"'ZSD Raw Data'!E4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2363722.8877255288},{"$f":"'ZSD Raw Data'!F4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":1869979.2797073135},{"$f":"'ZSD Raw Data'!G4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2118458.6210448528},{"$f":"BG4","v":1869979.2797073135},2118458.6210448528,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM4","v":0},0,0,0,0,0]
[null,"Coal - Lignite","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS5","v":0},0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!CC21","v":3451442.182561785},{"$f":"BL3*'Coal Analysis '!$B$6","v":3446083.7248003474},{"$f":"'2.0 Efficiency Adjustment'!CE21","v":3563136.2576779816},{"$f":"'2.0 Efficiency Adjustment'!CF21","v":3502407.0697150179},{"$f":"BO3*'Coal Analysis '!$B$6","v":3866305.8901362293},{"$f":"BP3*'Coal Analysis '!$B$6","v":3949183.3701798036},{"$f":"BQ3*'Coal Analysis '!$B$6","v":3864281.5838707979},{"$f":"BR3*'Coal Analysis '!$B$6","v":3864281.5838707979},{"$f":"'2.0 Efficiency Adjustment'!CK21","v":3201142.6666830597},{"$f":"'2.0 Efficiency Adjustment'!CL21","v":3323196.4268047023},{"$f":"'2.0 Efficiency Adjustment'!CM21","v":3236865.7184259794},{"$f":"BV3*'Coal Analysis '!$B$6","v":3467398.4790069563},{"$f":"BW3*'Coal Analysis '!$B$6","v":3465612.3264198103},{"$f":"BX3*'Coal Analysis '!$B$6","v":3465612.3264198103},{"$f":"'2.0 Efficiency Adjustment'!CQ21","v":3201142.6666830597},{"$f":"'2.0 Efficiency Adjustment'!CR21","v":3323196.4268047023},{"$f":"'2.0 Efficiency Adjustment'!CS21","v":3236865.7184259794},null,null,null,{"$f":"R3*'Coal Analysis '!$B$6","v":3299360.8666666676},{"$f":"S3*'Coal Analysis '!$B$6","v":2998706.7314814818},{"$f":"T3*'Coal Analysis '!$B$6","v":2796594.3833333338},{"$f":"U3*'Coal Analysis '!$B$6","v":2540713.1037037042},{"$f":"V3*'Coal Analysis '!$B$6","v":2711684.5129629634},{"$f":"W3*'Coal Analysis '!$B$6","v":2603409.7703703707},{"$f":"X3*'Coal Analysis '!$B$6","v":2303025.083333334},{"$f":"AG3*'Coal Analysis '!$B$6","v":2448242.3648148151},{"$f":"AJ3*'Coal Analysis '!$B$6","v":2309816.2500000005},{"$f":"'2.0 Efficiency Adjustment'!DF21","v":3273766.8962962967},{"$f":"'2.0 Efficiency Adjustment'!DG21","v":3051570.8092592596},{"$f":"'2.0 Efficiency Adjustment'!DH21","v":2516327.5925925924},{"$f":"'2.0 Efficiency Adjustment'!DI21","v":2937970.1296296297},{"$f":"'2.0 Efficiency Adjustment'!DJ21","v":2260525.4518518518},{"$f":"AZ3*'Coal Analysis '!$B$6","v":2957164.4537037038}]
[null,"Biomass - Southern Pine","lb/hr (As Received)",0,340885.03,699223.80099999998,0,0,360024.41200000001,1076420.08,0,400531.66700000002,669884.48199999996,1010902.71,0,0,0,0,401283.47399999999,671137.44700000004,1012779.8,0,0,0,272859.74200000003,451865.967,673499.75699999998,0,0,0,273370.99800000002,452709.26,674812.34100000001,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AI22","v":0},{"$f":"'2.0 Efficiency Adjustment'!AJ22","v":342166.89199999976},{"$f":"'2.0 Efficiency Adjustment'!AK22","v":1145272.93},0,0,{"$f":"'2.0 Efficiency Adjustment'!AN22","v":202936.30500000002},{"$f":"'2.0 Efficiency Adjustment'!AO22","v":645726.04499999993},0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AS22","v":1.0244643278630104E-8},{"$f":"'2.0 Efficiency Adjustment'!AT22","v":206551.46},{"$f":"'2.0 Efficiency Adjustment'!AU22","v":656958.17500000005},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!BI22","v":0},0,{"$f":"'2.0 Efficiency Adjustment'!BK22","v":0},{"$f":"'2.0 Efficiency Adjustment'!BL22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,401283.47399999999,671137.44700000004,1012779.8,0,0,0,674812.34100000001,0,{"$f":"'2.0 Efficiency Adjustment'!DF22","v":1.0260903351299752E-8},{"$f":"'2.0 Efficiency Adjustment'!DG22","v":206551.46000000017},{"$f":"'2.0 Efficiency Adjustment'!DH22","v":656958.17500000016},0,0,0]
[null,"Biomass - Switchgrass","lb/hr (As Received)",null,{"$f":"E6/(E6+E3)","v":0.12699091589505465},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"'ZSD Raw Data'!B5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!C5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!D5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!E5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!F5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":329958.51907003339},{"$f":"'ZSD Raw Data'!G5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":373867.25295518822},{"$f":"BG8","v":0},{"$f":"BH8","v":0},{"$f":"'ZSD Raw Data'!H5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!I5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!J5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!K5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!L5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!M5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!N5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!O5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'2.0 Efficiency Adjustment'!BQ22","v":435780.40491877467},{"$f":"'2.0 Efficiency Adjustment'!BR22","v":452406.93385855126},{"$f":"'2.0 Efficiency Adjustment'!BS22","v":440648.94654202397},{"$f":"'ZSD Raw Data'!S5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":472064.81890336907},{"$f":"'ZSD Raw Data'!T5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":471789.24107563798},{"$f":"'ZSD Raw Data'!U5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":471789.24107563798},{"$f":"BS8","v":0},{"$f":"BT8","v":0},0,0,0,0,{"$f":"BK7*'Coal Analysis '!$B$6","v":0},{"$f":"BL7*'Coal Analysis '!$B$6","v":0},{"$f":"BM7*'Coal Analysis '!$B$6","v":0},{"$f":"BN7*'Coal Analysis '!$B$6","v":0},{"$f":"BO7*'Coal Analysis '!$B$6","v":0},{"$f":"BP7*'Coal Analysis '!$B$6","v":0},{"$f":"BQ7*'Coal Analysis '!$B$6","v":0},{"$f":"BR7*'Coal Analysis '!$B$6","v":0},{"$f":"'2.0 Efficiency Adjustment'!CK22","v":435780.40491877438},{"$f":"'2.0 Efficiency Adjustment'!CL22","v":452406.93385855079},{"$f":"'2.0 Efficiency Adjustment'!CM22","v":440648.94654202397},{"$f":"BV7","v":472064.81890336907},{"$f":"BW7","v":471789.24107563798},{"$f":"BX7","v":471789.24107563798},{"$f":"CM7","v":435780.40491877438},{"$f":"CN7","v":452406.93385855079},440648.94654202397]
[null,"Biomass - Municipal Solid Waste","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"BG7","v":329958.51907003339},{"$f":"BH7","v":373867.25295518822},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!BW22","v":435780.40491877467},{"$f":"'2.0 Efficiency Adjustment'!BX22","v":452406.93385855126},{"$f":"'2.0 Efficiency Adjustment'!BY22","v":440648.94654202397},{"$f":"BV7","v":472064.81890336907},471789.24107563798,471789.24107563798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!CQ22","v":435780.40491877438},{"$f":"'2.0 Efficiency Adjustment'!CR22","v":452406.93385855079},{"$f":"'2.0 Efficiency Adjustment'!CS22","v":440648.94654202397},{"$f":"CP7","v":472064.81890336907},{"$f":"CQ7","v":471789.24107563798},471789.24107563798]
[null,"Coal - PRB","lb/hr (Dried)",2299671.56,2121385.7400000002,1933950.71,2049869.77,1804996.07,2161417.12,1736711.91,1564820.38,2090166.61,1949302.57,1770970.34,1890145.23,1814685.97,1605320.59,2304046.0099999998,2094089.9,1952948.59,1774258.75,1893653.39,1818041.77,1608273.84,2059274.81,1901602.61,1706358.04,1893331.2,1818325.81,1610018.67,2063133.26,1905151.47,1709683.56,1896876.54,1821710.9,1613016.32,1965221.41,1857529.42,1611910.73,1793095.43,1421916.63,1826426.75,1506694.1,1764431.64,1362628.86,1774997.58,1994321.08,1858963.14,1532902.41,1789759.61,1377072.25,1801452.46,0,0,0,0,0,0,0,0,{"$f":"BG9","v":0},{"$f":"BH9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM9","v":0},{"$f":"CN9","v":0},0,0,0,{"$f":"CR9","v":0},2304046.0099999998,2094089.9,1952948.59,1774258.75,1893653.39,1818041.77,1608273.84,1709683.56,1613016.32,1994321.08,1858963.14,1532902.41,1789759.61,1377072.25,1801452.46]
[null,"Coal - I6","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS10","v":0},{"$f":"BT10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM10","v":0},0,0,0,0,{"$f":"CR10","v":0}]
[null,"Coal - Lignite","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"BG11","v":0},{"$f":"BH11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS11","v":0},0,0,0,0,0]
[null,"Biomass - Southern Pine","lb/hr (Dried)",0,235709.527,483487.67700000003,0,0,240157.462,744305.10400000005,0,276952.99400000001,463200.61099999998,699002.23899999994,0,0,0,0,277472.84100000001,464066.99099999998,700300.17599999998,0,0,0,272859.74200000003,451865.967,673499.75699999998,0,0,0,273370.99800000002,452709.26,674812.34100000001,0,0,0,0,206392.15700000001,690818.88500000001,0,0,202936.30499999999,645726.04500000004,0,0,0,6.9146341500000002E-9,206551.46,656958.17500000005,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BG12","v":0},{"$f":"BH12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM12","v":0},{"$f":"CN12","v":0},0,0,0,0,0,277472.84100000001,464066.99099999998,700300.17599999998,0,0,0,674812.34100000001,0,6.9146341500000002E-9,206551.46,656958.17500000005,0,0,0]
[null,"Biomass - Switchgrass","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Municipal Solid Waste","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"BG14","v":0},{"$f":"BH14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS14","v":0},{"$f":"BT14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM14","v":0},{"$f":"CN14","v":0},0,0,0,0]
[null,"Torrefied biomass","lb/hr (Dried)",0,0,0,227763.30799999999,451249.01899999997,0,0,670637.30799999996,0,0,0,373501.75199999998,442386.13099999999,633620.26199999999,0,0,0,0,374194.98100000003,443204.21399999998,634785.90800000005,0,0,0,374131.315,443273.45699999999,635474.59199999995,0,0,0,374831.891,444098.67800000001,636657.76599999995,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AL22","v":199232.826},{"$f":"'2.0 Efficiency Adjustment'!AM22","v":609392.83900000027},0,0,{"$f":"'2.0 Efficiency Adjustment'!AP22","v":196047.95999999993},583983.79500000004,{"$f":"'2.0 Efficiency Adjustment'!AR22","v":197221.95400000006},0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AV22","v":198862.17799999996},{"$f":"'2.0 Efficiency Adjustment'!AW22","v":590173.82200000028},{"$f":"'2.0 Efficiency Adjustment'!AX22","v":200161.38400000022},0,0,0,0,0,0,0,0,{"$f":"BG15","v":0},{"$f":"BH15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM15","v":0},0,0,0,0,0,0,0,0,0,374194.98100000003,443204.21399999998,634785.90800000005,0,636657.76599999995,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!DI22","v":198862.17799999987},{"$f":"'2.0 Efficiency Adjustment'!DJ22","v":590173.82199999981},200161.38399999999]
[null,"Cooling water","lb/hr",5218264.3264210736,5104616.6505713006,4985057.9238439407,5124803.9306700975,5025527.3352971096,5226987.2179367878,4859407.452975315,4929328.1543339239,5084660.458317861,4994850.9819062501,4881246.3132576803,5059905.0943192206,5029394.0771994824,4945476.9922791189,5247189.7155295648,5113051.0947772674,5023134.5616223942,4909296.6834910205,5087369.7266718401,5056632.4390234631,4972087.674676857,5171415.1663275324,5139149.2094662664,5095859.9568906557,5010049.8334933231,4970490.6295673065,4861710.6495109899,5199832.5918814465,5167347.1703960458,5124329.8426824762,5037554.4144858522,4997737.1785999341,4888333.7753839968,4349173.0610111458,4439063.7079281481,4652411.0831897473,4517697.1026887558,4756446.2839678554,4535613.0446533626,4829419.411583093,4415942.1240300471,4501480.0950469207,4486639.2413404984,4474217.2895101989,4683681.2796127535,4980722.3457007706,4530475.0706561031,4585445.1671078093,4606595.1678592134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5247189.7155295648,5113051.0947772674,5023134.5616223942,4909296.6834910205,5087369.7266718401,5056632.4390234631,4972087.674676857,5124329.8426824762,4888333.7753839968,4474217.2895101989,4683681.2796127535,4980722.3457007706,4530475.0706561031,4585445.1671078093,4606595.1678592134]
["OUTPUTS","FT Jet","lb/hr",273561.58600000001,273563.897,273561.929,273556.46100000001,273558.27399999998,273609.467,273563.06699999998,273553.18300000002,273560.90500000003,273561.842,273562.28000000003,273557.82199999999,273556.94,273554.27100000001,273557.97600000002,273557.24900000001,273557.05300000001,273559.27100000001,273552.25799999997,273551.74300000002,273551.03399999999,273561.68400000001,273558.97200000001,273558.277,273556.946,273557.14500000002,273555.63699999999,273555.05699999997,273555.49800000002,273554.91700000002,273553.98200000002,273551.728,273549.12,272467.77799999999,272523.89399999997,272628.91800000001,272485.25099999999,272525.32799999998,272508.52500000002,272628.25099999999,272484.06400000001,272527.78700000001,272482.49900000001,272449.75799999997,272491.87099999998,272614.58899999998,272468.78899999999,272509.68,272467.89500000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273557.97600000002,273557.24900000001,273557.05300000001,273559.27100000001,273552.25799999997,273551.74300000002,273551.03399999999,273554.91700000002,273549.12,272449.75799999997,272491.87099999998,272614.58899999998,272468.78899999999,272509.68,272467.89500000002]
[null,"FT Naphtha","lb/hr",175107.03200000001,175108.41200000001,175106.96100000001,175103.829,175105.06899999999,175137.052,175107.51800000001,175101.83600000001,175106.46900000001,175106.92499999999,175107.04500000001,175104.755,175104.21,175102.53099999999,175104.946,175104.35200000001,175104.08,175105.35800000001,175101.413,175101.106,175100.68400000001,175107.02799999999,175105.179,175104.64600000001,175104.22099999999,175104.38099999999,175103.47899999999,175103.00399999999,175103.18900000001,175102.95,175102.557,175101.141,175099.527,174976.33,174994.90900000001,175000.86300000001,174979.09299999999,174980.82399999999,174985.06299999999,175002.79500000001,174977.30300000001,174978.351,174976.57199999999,174965.386,174975.329,174994.06400000001,174968.18900000001,174967.96799999999,174967.90599999999,{"$f":"'CTL Raw Data'!B38/(Conversions!$D$3*Conversions!$D$5)","v":165930.62477992004},{"$f":"'CTL Raw Data'!C38/(Conversions!$D$3*Conversions!$D$5)","v":165930.62477992004},{"$f":"'ZSD Raw Data'!B7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!C7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!D7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!E7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!F7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!G7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"BG18","v":161965.21751132625},161965.21751132625,{"$f":"'ZSD Raw Data'!H7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!I7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!J7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!K7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!L7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!M7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!N7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!O7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!P7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!Q7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!R7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!S7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!T7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!U7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"BS18","v":161965.21751132625},{"$f":"BT18","v":161965.21751132625},161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,{"$f":"BK18","v":161965.21751132625},161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,{"$f":"CM18","v":161965.21751132625},{"$f":"CN18","v":161965.21751132625},161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,175104.946,175104.35200000001,175104.08,175105.35800000001,175101.413,175101.106,175100.68400000001,175102.95,175099.527,174965.386,174975.329,174994.06400000001,174968.18900000001,174967.96799999999,174967.90599999999]
[null,"FT Diesel","lb/hr",53580.544999999998,53580.745600000002,53579.895700000001,53579.550300000003,53579.900999999998,53587.529199999997,53579.6927,53578.777499999997,53580.100899999998,53579.925900000002,53579.617200000001,53579.821000000004,53579.637999999999,53579.020900000003,53580.199399999998,53579.742200000001,53579.343099999998,53579.419699999999,53579.086199999998,53578.983099999998,53578.750200000002,53580.254500000003,53579.354899999998,53578.883000000002,53579.542800000003,53579.5645,53579.148099999999,53579.306900000003,53579.056900000003,53579.148399999998,53579.339699999997,53578.871400000004,53578.226799999997,54683.960599999999,54652.997199999998,54524.077700000002,54666.8292,54615.891000000003,54649.607000000004,54528.652499999997,54664.084300000002,54606.742100000003,54664.516000000003,54682.108500000002,54648.853199999998,54526.2353,54662.931299999997,54606.1512,54663.546199999997,{"$f":"'CTL Raw Data'!B37/(Conversions!$D$3*Conversions!$D$5)","v":391020.90182956669},{"$f":"'CTL Raw Data'!C37/(Conversions!$D$3*Conversions!$D$5)","v":391020.90182956669},{"$f":"'ZSD Raw Data'!B6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!C6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!D6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!E6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!F6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!G6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},385568.10841387539,385568.10841387539,{"$f":"'ZSD Raw Data'!H6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!I6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!J6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!K6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!L6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!M6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!N6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!O6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!P6*(Conversions!$D$7/Conversions!$D$5)","v":385556.86801656871},{"$f":"'ZSD Raw Data'!Q6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!R6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!S6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!T6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!U6*(Conversions!$D$7/Conversions!$D$5)","v":385556.86801656871},{"$f":"BS19","v":385556.86801656871},385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,{"$f":"CM19","v":385556.86801656871},385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,53580.199399999998,53579.742200000001,53579.343099999998,53579.419699999999,53579.086199999998,53578.983099999998,53578.750200000002,53579.148399999998,53578.226799999997,54682.108500000002,54648.853199999998,54526.2353,54662.931299999997,54606.1512,54663.546199999997]
[null,"CO₂ to sequestration","lb/hr",2573042.4,2591637.61,2611158.5499999998,2570521.36,2568610.11,2450099.58,2631789.75,2567310.33,2594863.64,2609529.67,2628189.73,2569195.52,2568681.39,2567474.58,2587866.44,2609583.94,2624328.34,2642931.12,2583687.66,2583088.9,2581790.88,2571453.87,2570383.71,2569113.9500000002,2525489.69,2516962.7200000002,2493778.59,2586123.02,2585065,2584086.27,2539984.91,2531410.4300000002,2508008.59,2519538.34,2565398.42,2754989.71,2551657.89,2617088.02,2542011.91,2589018.67,2513248.15,2500682.4300000002,2527908.7999999998,2557337.06,2589731.7999999998,2635098.16,2550239.5499999998,2545545.2400000002,2566240.73,{"$f":"'CTL Raw Data'!B40/(Conversions!$D$3*Conversions!$D$5)","v":2200397.0951568987},{"$f":"'CTL Raw Data'!C40/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!B53*CONVERT(1,\"kg\",\"lbm\")/24","v":2379238.2094191439},{"$f":"'ZSD Raw Data'!C53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!D53*CONVERT(1,\"kg\",\"lbm\")/24","v":2657100.987983238},{"$f":"'ZSD Raw Data'!E53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!F53*CONVERT(1,\"kg\",\"lbm\")/24","v":2410688.6118280464},{"$f":"'ZSD Raw Data'!G53*CONVERT(1,\"kg\",\"lbm\")/24","v":2704429.2634529457},2410688.6118280464,2704429.2634529457,{"$f":"'ZSD Raw Data'!H53*CONVERT(1,\"kg\",\"lbm\")/24","v":2478780.2597618853},{"$f":"'ZSD Raw Data'!I53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!J53*CONVERT(1,\"kg\",\"lbm\")/24","v":2551146.7196736326},{"$f":"'ZSD Raw Data'!K53*CONVERT(1,\"kg\",\"lbm\")/24","v":2511757.3807343268},{"$f":"'ZSD Raw Data'!L53*CONVERT(1,\"kg\",\"lbm\")/24","v":2754810.9760497324},{"$f":"'ZSD Raw Data'!M53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!N53*CONVERT(1,\"kg\",\"lbm\")/24","v":2753589.6011989014},{"$f":"'ZSD Raw Data'!O53*CONVERT(1,\"kg\",\"lbm\")/24","v":2753589.6011989014},{"$f":"'ZSD Raw Data'!P53*CONVERT(1,\"kg\",\"lbm\")/24","v":2627787.991563289},{"$f":"'ZSD Raw Data'!Q53*CONVERT(1,\"kg\",\"lbm\")/24","v":2721223.1676518745},{"$f":"'ZSD Raw Data'!R53*CONVERT(1,\"kg\",\"lbm\")/24","v":2655879.6131324065},{"$f":"'ZSD Raw Data'!S53*CONVERT(1,\"kg\",\"lbm\")/24","v":2771299.5365359536},{"$f":"'ZSD Raw Data'!T53*CONVERT(1,\"kg\",\"lbm\")/24","v":2831146.9042266812},{"$f":"'ZSD Raw Data'!U53*CONVERT(1,\"kg\",\"lbm\")/24","v":2830841.5605139732},2627787.991563289,2721223.1676518745,2655879.6131324065,2771299.5365359536,2831146.9042266812,2830841.5605139732,2478780.2597618853,0,2551146.7196736326,2511757.3807343268,2754810.9760497324,0,2753589.6011989014,2753589.6011989014,2627787.991563289,2721223.1676518745,2655879.6131324065,2771299.5365359536,2831146.9042266812,2830841.5605139732,2627787.991563289,2721223.1676518745,2655879.6131324065,2771299.5365359536,2831146.9042266812,2830841.5605139732,2587866.44,2609583.94,2624328.34,2642931.12,2583687.66,2583088.9,2581790.88,2584086.27,2508008.59,2557337.06,2589731.7999999998,2635098.16,2550239.5499999998,2545545.2400000002,2566240.73]
[null,"LPG","lb/hr",31235.866000000002,31235.4323,31234.533500000001,31238.827099999999,31243.067200000001,31163.789700000001,31233.962100000001,31246.637699999999,31234.9797,31234.675500000001,31234.020100000002,31241.616900000001,31242.6744,31246.079300000001,31242.846300000001,31242.102200000001,31241.2526,31240.9022,31248.753000000001,31250.0157,31253.539499999999,31236.253799999999,31236.244500000001,31236.5062,31241.4349,31242.817999999999,31246.5491,31243.092199999999,31243.354299999999,31243.807000000001,31249.073199999999,31250.115600000001,31254.016800000001,31347.889800000001,31311.192800000001,31325.655999999999,31344.141299999999,31350.664499999999,31336.5615,31320.743900000001,31350.853599999999,31358.378799999999,31348.888299999999,31371.684700000002,31357.8982,31336.893800000002,31372.108800000002,31385.052899999999,31369.767100000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM21","v":0},0,0,0,0,0,31242.846300000001,31242.102200000001,31241.2526,31240.9022,31248.753000000001,31250.0157,31253.539499999999,31243.807000000001,31254.016800000001,31371.684700000002,31357.8982,31336.893800000002,31372.108800000002,31385.052899999999,31369.767100000001]
[null,"Sulfur","lb/hr",9222.6710000000003,8546.2334300000002,7835.1150699999998,8220.8138199999994,7238.7387099999996,8749.7966500000002,7086.7960999999996,6275.5082899999998,8427.7998499999994,7893.3610200000003,7216.7701200000001,7580.2410600000003,7277.6024100000004,6437.93869,9240.3095499999999,8443.7015200000005,7908.2016599999997,7230.2406300000002,7594.3845300000003,7291.1452600000002,6449.8601099999996,8335.1558299999997,7753.0623800000003,7032.2525500000002,7628.9769999999999,7334.83493,6517.8930600000003,8350.8557099999998,7767.6087799999996,7045.6546099999996,7643.3382300000003,7348.5621899999996,6530.09602,9039.0188699999999,8582.4660600000007,7543.7457899999999,8247.3520200000003,6540.1614,8419.9739599999994,6991.4832999999999,8134.9410600000001,6325.2992100000001,8183.4677300000003,15397.3395,14384.963,11938.8334,13850.847299999999,10729.386500000001,13941.3138,{"$f":"'CTL Raw Data'!B42/(Conversions!$D$3*Conversions!$D$5)","v":43874.194797412485},{"$f":"'CTL Raw Data'!C42/(Conversions!$D$3*Conversions!$D$5)","v":43874.194797412485},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9240.3095499999999,8443.7015200000005,7908.2016599999997,7230.2406300000002,7594.3845300000003,7291.1452600000002,6449.8601099999996,7045.6546099999996,6530.09602,15397.3395,14384.963,11938.8334,13850.847299999999,10729.386500000001,13941.3138]
[null,"Export power","MWh/hr",{"$f":"'2.0 Efficiency Adjustment'!B23","v":222.27874143784948},{"$f":"'2.0 Efficiency Adjustment'!C23","v":203.31491920677217},{"$f":"'2.0 Efficiency Adjustment'!D23","v":183.36025425582511},{"$f":"'2.0 Efficiency Adjustment'!E23","v":222.71011090853563},{"$f":"'2.0 Efficiency Adjustment'!F23","v":226.64711682386132},{"$f":"'2.0 Efficiency Adjustment'!G23","v":196.75871263825093},{"$f":"'2.0 Efficiency Adjustment'!H23","v":162.35944100938605},{"$f":"'2.0 Efficiency Adjustment'!I23","v":230.51722898778098},{"$f":"'2.0 Efficiency Adjustment'!J23","v":199.99901415964314},{"$f":"'2.0 Efficiency Adjustment'!K23","v":185.00338002912622},{"$f":"'2.0 Efficiency Adjustment'!L23","v":166.01841646139337},{"$f":"'2.0 Efficiency Adjustment'!M23","v":225.26655868163562},{"$f":"'2.0 Efficiency Adjustment'!N23","v":226.48245063565855},{"$f":"'2.0 Efficiency Adjustment'!O23","v":229.86653949494575},{"$f":"'2.0 Efficiency Adjustment'!P23","v":221.69997544195576},{"$f":"'2.0 Efficiency Adjustment'!Q23","v":199.32873811435411},{"$f":"'2.0 Efficiency Adjustment'!R23","v":184.3324857986554},{"$f":"'2.0 Efficiency Adjustment'!S23","v":165.34183701521033},{"$f":"'2.0 Efficiency Adjustment'!T23","v":224.59694705491984},{"$f":"'2.0 Efficiency Adjustment'!U23","v":225.8063327776872},{"$f":"'2.0 Efficiency Adjustment'!V23","v":229.18381548193793},{"$f":"'2.0 Efficiency Adjustment'!W23","v":228.23030473402696},{"$f":"'2.0 Efficiency Adjustment'!X23","v":232.55346386348765},{"$f":"'2.0 Efficiency Adjustment'!Y23","v":238.5389304036803},{"$f":"'2.0 Efficiency Adjustment'!Z23","v":234.62003455509148},{"$f":"'2.0 Efficiency Adjustment'!AA23","v":237.54906455062292},{"$f":"'2.0 Efficiency Adjustment'!AB23","v":245.69970045465971},{"$f":"'2.0 Efficiency Adjustment'!AC23","v":227.62871584829963},{"$f":"'2.0 Efficiency Adjustment'!AD23","v":231.91619696808539},{"$f":"'2.0 Efficiency Adjustment'!AE23","v":237.91152166039183},{"$f":"'2.0 Efficiency Adjustment'!AF23","v":233.95627219805647},{"$f":"'2.0 Efficiency Adjustment'!AG23","v":236.88228956616422},{"$f":"'2.0 Efficiency Adjustment'!AH23","v":245.05642694690596},0,0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AQ23","v":11.011873206985456},0,0,0,0,0,0,0,{"$f":"'2.0 Efficiency Adjustment'!AY23","v":4.6999999999998181},{"$f":"'2.0 Efficiency Adjustment'!AZ23","v":97.099999999999909},{"$f":"'2.0 Efficiency Adjustment'!BA23","v":104.5},{"$f":"'2.0 Efficiency Adjustment'!BB23","v":207.69999999999982},{"$f":"'2.0 Efficiency Adjustment'!BC23","v":397.30000000000018},{"$f":"'2.0 Efficiency Adjustment'!BD23","v":541.59999999999991},{"$f":"'2.0 Efficiency Adjustment'!BE23","v":48.900000000000091},{"$f":"'2.0 Efficiency Adjustment'!BF23","v":319.40000000000009},{"$f":"'2.0 Efficiency Adjustment'!BG23","v":48.900000000000091},{"$f":"'2.0 Efficiency Adjustment'!BH23","v":319.40000000000009},{"$f":"'ZSD Raw Data'!H8/Conversions!$D$5","v":0},{"$f":"'2.0 Efficiency Adjustment'!BJ23","v":92},{"$f":"'ZSD Raw Data'!J8/Conversions!$D$5","v":0},{"$f":"'ZSD Raw Data'!K8/Conversions!$D$5","v":0},{"$f":"'2.0 Efficiency Adjustment'!BM23","v":227.09999999999991},{"$f":"'2.0 Efficiency Adjustment'!BN23","v":428.09999999999991},{"$f":"'2.0 Efficiency Adjustment'!BO23","v":190.90000000000009},{"$f":"'2.0 Efficiency Adjustment'!BP23","v":213.90000000000009},{"$f":"'ZSD Raw Data'!P8/Conversions!$D$5","v":0},{"$f":"'ZSD Raw Data'!Q8/Conversions!$D$5","v":0},{"$f":"'ZSD Raw Data'!R8/Conversions!$D$5","v":0},{"$f":"'2.0 Efficiency Adjustment'!BT23","v":190.30000000000018},{"$f":"'2.0 Efficiency Adjustment'!BU23","v":150.5},{"$f":"'2.0 Efficiency Adjustment'!BV23","v":177.19999999999982},{"$f":"BS23","v":0},{"$f":"BT23","v":0},0,{"$f":"'2.0 Efficiency Adjustment'!BZ23","v":190.30000000000018},{"$f":"'2.0 Efficiency Adjustment'!CA23","v":150.5},{"$f":"'2.0 Efficiency Adjustment'!CB23","v":177.19999999999982},{"$f":"BK23","v":0},{"$f":"'2.0 Efficiency Adjustment'!CD23","v":92},{"$f":"BM23","v":0},{"$f":"BN23","v":0},{"$f":"'2.0 Efficiency Adjustment'!CG23","v":227.09999999999991},{"$f":"'2.0 Efficiency Adjustment'!CH23","v":428.09999999999991},{"$f":"'2.0 Efficiency Adjustment'!CI23","v":190.90000000000009},{"$f":"'2.0 Efficiency Adjustment'!CJ23","v":213.90000000000009},{"$f":"BS23","v":0},0,0,{"$f":"'2.0 Efficiency Adjustment'!CN23","v":190.30000000000018},{"$f":"'2.0 Efficiency Adjustment'!CO23","v":150.5},{"$f":"'2.0 Efficiency Adjustment'!CP23","v":177.19999999999982},{"$f":"CM23","v":0},{"$f":"CN23","v":0},0,{"$f":"'2.0 Efficiency Adjustment'!CT23","v":190.30000000000018},{"$f":"'2.0 Efficiency Adjustment'!CU23","v":150.5},{"$f":"'2.0 Efficiency Adjustment'!CV23","v":177.19999999999982},{"$f":"'2.0 Efficiency Adjustment'!CW23","v":221.69997544195576},{"$f":"'2.0 Efficiency Adjustment'!CX23","v":199.32873811435411},{"$f":"'2.0 Efficiency Adjustment'!CY23","v":184.3324857986554},{"$f":"'2.0 Efficiency Adjustment'!CZ23","v":165.34183701520988},{"$f":"'2.0 Efficiency Adjustment'!DA23","v":224.59694705491984},{"$f":"'2.0 Efficiency Adjustment'!DB23","v":225.80633277768766},{"$f":"'2.0 Efficiency Adjustment'!DC23","v":229.18381548193793},{"$f":"'2.0 Efficiency Adjustment'!DD23","v":237.91152166039183},{"$f":"'2.0 Efficiency Adjustment'!DE23","v":245.0564269469055},0,0,0,0,0,0]
[null,"CO₂ emitted","lb/hr",370147.73599999998,371361.17300000001,372673.53499999997,366172.75900000002,362174.788,614124.39500000002,374058.962,358087.80900000001,371587.66499999998,372609.08600000001,373833.78499999997,363582.39799999999,362303.87199999997,358801.51400000002,363755.53700000001,365229.07400000002,366181.185,367469.45,357276.484,356051.41800000001,352556.14199999999,369039.69300000003,368435.78399999999,367562.11800000002,361310.55200000003,359596.35499999998,354663.027,362679.54100000003,362004.02500000002,361177.00799999997,354970.04,353241.71500000003,348455.22399999999,345356.07,432058.283,571694.26300000004,350766.73599999998,324377.641,363724.076,368380.59299999999,327485.94699999999,282487.174,339909.652,374604.65600000002,397339.32,402605.90700000001,355119.87,284733.69699999999,369075.04599999997,{"$f":"'CTL Raw Data'!B41/(Conversions!$D$3*Conversions!$D$5)","v":198743.3262270235},{"$f":"'CTL Raw Data'!C41/(Conversions!$D$3*Conversions!$D$5)","v":2399411.8680328736},{"$f":"'ZSD Raw Data'!B54*CONVERT(1,\"kg\",\"lbm\")/24","v":340458.23966919212},{"$f":"'ZSD Raw Data'!C54*CONVERT(1,\"kg\",\"lbm\")/24","v":2667177.3305025953},{"$f":"'ZSD Raw Data'!D54*CONVERT(1,\"kg\",\"lbm\")/24","v":616183.61224433163},{"$f":"'ZSD Raw Data'!E54*CONVERT(1,\"kg\",\"lbm\")/24","v":3347483.1224155631},{"$f":"'ZSD Raw Data'!F54*CONVERT(1,\"kg\",\"lbm\")/24","v":329771.20972441923},{"$f":"'ZSD Raw Data'!G54*CONVERT(1,\"kg\",\"lbm\")/24","v":619847.73679682508},{"$f":"BG24","v":329771.20972441923},{"$f":"BH24","v":619847.73679682508},{"$f":"'ZSD Raw Data'!H54*CONVERT(1,\"kg\",\"lbm\")/24","v":292824.620486776},{"$f":"'ZSD Raw Data'!I54*CONVERT(1,\"kg\",\"lbm\")/24","v":2764887.3185690893},{"$f":"'ZSD Raw Data'!J54*CONVERT(1,\"kg\",\"lbm\")/24","v":363664.36183498456},{"$f":"'ZSD Raw Data'!K54*CONVERT(1,\"kg\",\"lbm\")/24","v":324885.71032109455},{"$f":"'ZSD Raw Data'!L54*CONVERT(1,\"kg\",\"lbm\")/24","v":548397.30802320095},{"$f":"'ZSD Raw Data'!M54*CONVERT(1,\"kg\",\"lbm\")/24","v":3409162.5523825381},{"$f":"'ZSD Raw Data'!N54*CONVERT(1,\"kg\",\"lbm\")/24","v":546870.58945966198},{"$f":"'ZSD Raw Data'!O54*CONVERT(1,\"kg\",\"lbm\")/24","v":546870.58945966198},{"$f":"'ZSD Raw Data'!P54*CONVERT(1,\"kg\",\"lbm\")/24","v":400305.6073599201},{"$f":"'ZSD Raw Data'!Q54*CONVERT(1,\"kg\",\"lbm\")/24","v":484885.81577997952},{"$f":"'ZSD Raw Data'!R54*CONVERT(1,\"kg\",\"lbm\")/24","v":424122.41695112805},{"$f":"'ZSD Raw Data'!S54*CONVERT(1,\"kg\",\"lbm\")/24","v":584733.20983542863},{"$f":"'ZSD Raw Data'!T54*CONVERT(1,\"kg\",\"lbm\")/24","v":583511.8349845974},{"$f":"'ZSD Raw Data'!U54*CONVERT(1,\"kg\",\"lbm\")/24","v":583817.17869730515},{"$f":"BS24","v":400305.6073599201},484885.81577997952,424122.41695112805,584733.20983542863,583511.8349845974,583817.17869730515,{"$f":"BK24","v":292824.620486776},{"$f":"BL24","v":2764887.3185690893},{"$f":"BM24","v":363664.36183498456},{"$f":"BN24","v":324885.71032109455},{"$f":"BO24","v":548397.30802320095},{"$f":"BP24","v":3409162.5523825381},{"$f":"BQ24","v":546870.58945966198},{"$f":"BR24","v":546870.58945966198},400305.6073599201,484885.81577997952,424122.41695112805,{"$f":"BV24","v":584733.20983542863},{"$f":"BW24","v":583511.8349845974},{"$f":"BX24","v":583817.17869730515},{"$f":"CM24","v":400305.6073599201},484885.81577997952,424122.41695112805,584733.20983542863,583511.8349845974,583817.17869730515,363755.53700000001,365229.07400000002,366181.185,367469.45,357276.484,356051.41800000001,352556.14199999999,361177.00799999997,348455.22399999999,374604.65600000002,397339.32,402605.90700000001,355119.87,284733.69699999999,369075.04599999997]
[null,"Efficiency",null,{"$f":"'2.0 Efficiency Adjustment'!B3","v":53.233918881648968},{"$f":"'2.0 Efficiency Adjustment'!C3","v":52.951148257717392},{"$f":"'2.0 Efficiency Adjustment'!D3","v":52.654458747270461},{"$f":"'2.0 Efficiency Adjustment'!E3","v":53.584637612699751},{"$f":"'2.0 Efficiency Adjustment'!F3","v":53.979969625237146},{"$f":"'2.0 Efficiency Adjustment'!G3","v":51.722805682001407},{"$f":"'2.0 Efficiency Adjustment'!H3","v":52.338715634125009},{"$f":"'2.0 Efficiency Adjustment'!I3","v":54.36930317353778},{"$f":"'2.0 Efficiency Adjustment'!J3","v":52.903257454001874},{"$f":"'2.0 Efficiency Adjustment'!K3","v":52.679837276761283},{"$f":"'2.0 Efficiency Adjustment'!L3","v":52.392743725282934},{"$f":"'2.0 Efficiency Adjustment'!M3","v":53.844767084089469},{"$f":"'2.0 Efficiency Adjustment'!N3","v":53.963676179730015},{"$f":"'2.0 Efficiency Adjustment'!O3","v":54.303238087359937},{"$f":"'2.0 Efficiency Adjustment'!P3","v":53.12200105680693},{"$f":"'2.0 Efficiency Adjustment'!Q3","v":52.790158882585992},{"$f":"'2.0 Efficiency Adjustment'!R3","v":52.567253734420831},{"$f":"'2.0 Efficiency Adjustment'!S3","v":52.288017661816639},{"$f":"'2.0 Efficiency Adjustment'!T3","v":53.728975852908725},{"$f":"'2.0 Efficiency Adjustment'!U3","v":53.85602248141948},{"$f":"'2.0 Efficiency Adjustment'!V3","v":54.190996757744379},{"$f":"'2.0 Efficiency Adjustment'!W3","v":53.497544171771636},{"$f":"'2.0 Efficiency Adjustment'!X3","v":53.669972220859542},{"$f":"'2.0 Efficiency Adjustment'!Y3","v":53.90687683902182},{"$f":"'2.0 Efficiency Adjustment'!Z3","v":54.066561041786414},{"$f":"'2.0 Efficiency Adjustment'!AA3","v":54.232295122513293},{"$f":"'2.0 Efficiency Adjustment'!AB3","v":54.691132772383376},{"$f":"'2.0 Efficiency Adjustment'!AC3","v":53.382933539964995},{"$f":"'2.0 Efficiency Adjustment'!AD3","v":53.562284376294116},{"$f":"'2.0 Efficiency Adjustment'!AE3","v":53.791238024365569},{"$f":"'2.0 Efficiency Adjustment'!AF3","v":53.951535036899699},{"$f":"'2.0 Efficiency Adjustment'!AG3","v":54.125011247792855},{"$f":"'2.0 Efficiency Adjustment'!AH3","v":54.576368588851835},{"$f":"'2.0 Efficiency Adjustment'!AI3","v":50.774399922115002},{"$f":"'2.0 Efficiency Adjustment'!AJ3","v":49.567455816347433},{"$f":"'2.0 Efficiency Adjustment'!AK3","v":46.790261467579619},{"$f":"'2.0 Efficiency Adjustment'!AL3","v":50.586900468076372},{"$f":"'2.0 Efficiency Adjustment'!AM3","v":50.634593974511056},{"$f":"'2.0 Efficiency Adjustment'!AN3","v":50.346036433944953},{"$f":"'2.0 Efficiency Adjustment'!AO3","v":49.849883455775341},{"$f":"'2.0 Efficiency Adjustment'!AP3","v":51.033423634932539},{"$f":"'2.0 Efficiency Adjustment'!AQ3","v":51.850775777571727},{"$f":"'2.0 Efficiency Adjustment'!AR3","v":50.727660583529968},{"$f":"'2.0 Efficiency Adjustment'!AS3","v":50.031921575286084},{"$f":"'2.0 Efficiency Adjustment'!AT3","v":49.463044254620172},{"$f":"'2.0 Efficiency Adjustment'!AU3","v":48.997207008862283},{"$f":"'2.0 Efficiency Adjustment'!AV3","v":50.310470674663613},{"$f":"'2.0 Efficiency Adjustment'!AW3","v":51.128724101718603},{"$f":"'2.0 Efficiency Adjustment'!AX3","v":49.983945186902602},null,null,{"$f":"'ZSD Raw Data'!B14","v":51.6},{"$f":"'ZSD Raw Data'!C14","v":52.9},{"$f":"'ZSD Raw Data'!D14","v":49.9},{"$f":"'ZSD Raw Data'!E14","v":51.1},{"$f":"'ZSD Raw Data'!F14","v":50.8},{"$f":"'ZSD Raw Data'!G14","v":48.6},null,null,{"$f":"'ZSD Raw Data'!H14","v":53},{"$f":"'ZSD Raw Data'!I14","v":54.6},{"$f":"'ZSD Raw Data'!J14","v":51.3},{"$f":"'ZSD Raw Data'!K14","v":52.2},{"$f":"'ZSD Raw Data'!L14","v":50.6},{"$f":"'ZSD Raw Data'!M14","v":52.5},{"$f":"'ZSD Raw Data'!N14","v":50.1},{"$f":"'ZSD Raw Data'!O14","v":50.5},{"$f":"'ZSD Raw Data'!P14","v":50},{"$f":"'ZSD Raw Data'!Q14","v":48.2},{"$f":"'ZSD Raw Data'!R14","v":49.5},{"$f":"'ZSD Raw Data'!S14","v":48.9},{"$f":"'ZSD Raw Data'!T14","v":48.4},{"$f":"'ZSD Raw Data'!U14","v":48.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53.791238024365569,54.576368588851835]
["UNIT CONVERSION"]
["INPUTS","PRB Coal","kg/kg",{"$f":"D3/D$17","v":9.2863509718063995},8.5663389639459613,7.809516286895315,8.2777763015438328,7.2888799554277055,8.7265355112877003,7.0130140776642191,6.3191274582975696,8.4403657386643012,7.8715114076472705,7.151373537316621,7.6327393043800447,7.3280451228910515,6.4826514077712938,9.3041382935221009,8.456321513892691,7.8863724635898897,7.1647313316608443,7.6470613889065397,7.3417360020257663,6.494654120005996,8.3155969313304858,7.6789739508159878,6.8905628104975962,7.64562929431154,7.3427380227995869,6.5015908262932269,8.3313796315598729,7.6934024919506445,6.9040766318961833,7.6600290541557525,7.3565533097272198,6.513851150389371,9.1336576686877091,8.6313655124860365,7.4871659432694511,8.3331422954705179,6.6071726368126802,8.4873196535778082,6.998462239337039,8.199967319923708,6.3316250023341656,8.2491185608217723,9.2695157394854437,8.6390427037729882,7.120554358886495,8.3181420826882331,6.3991632150461584,8.3725135763242857,{"$f":"BA3/BA$19","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3041382935221009,8.456321513892691,7.8863724635898897,7.1647313316608443,7.6470613889065397,7.3417360020257663,6.494654120005996,null,null,9.2695157394854277,8.6120430313299714,7.0507951964051152,8.5120446100546339,6.1732848902098283,8.4007517666531228]
[null,"Coal - I6","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4766669852111916,4.4766669852111916,5.3604892699389248,5.3874108382723955,6.039246333496969,6.1304937730697073,4.8499324474731864,5.4943823797036222]
[null,"Coal - Lignite","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Southern Pine","kg/kg",{"$f":"D6/D$17*IF(D46=\"Chips\",$D$50,IF(D46=\"Pellets\",IF(D47=\"TRIG\",$D$54,$D$62)))","v":0},1.4130652043606471,2.8985019707694772,0,0,1.4921548135174723,4.4620802950714102,0,1.6603356037954324,2.7768821741886058,4.1905034317596703,0,0,0,0,1.6634743227586701,2.7821248129105993,4.1983307273837553,0,0,0,1.8699893816328461,3.0968032550275852,4.6157526588881099,0,0,0,1.8735385580914341,3.1026220523924546,4.6248051059773125,0,0,0,0,1.4237916897224423,4.7637628177800266,0,0,1.4123924969429857,4.4921390664938832,0,0,0,0,1.437641048147084,4.570506953701587,0,0,0,{"$f":"BA6/BA$19*IF(BA46=\"Chips\",$D$50,IF(BA46=\"Pellets\",IF(BA47=\"TRIG\",$D$54,$D$62)))","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.6634743227586701,2.7821248129105993,4.1983307273837553,0,0,0,null,null,0,1.49091260552573,4.7081448911490105,0,0,0]
[null,"Biomass - Switchgrass","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Municipal Solid Waste","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Torrefied biomass","kg/kg",{"$f":"D15/D$17*$D$58","v":0},0,0,1.569951928734741,3.110398153142317,0,0,4.6226978392161486,0,0,0,2.574501063147081,3.0493223407660577,4.3675222531151778,0,0,0,0,2.5793318663580549,3.0550193420569793,4.3756087872246905,0,0,0,2.5788488206181395,3.0554362983982739,4.3802822117505844,0,0,0,2.58370581375635,3.0611850758873658,4.388542297520825,0,0,0,1.3786926643805759,4.2163829162271496,0,0,1.3566592774247519,4.0405415388046286,1.3647911988006249,0,0,0,1.3762109202048822,4.0836412077662727,1.3852065237645719,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,2.5793318663580549,3.0550193420569793,4.3756087872246905,null,null,0,0,0,1.0550153216815044,4.4578040653868385,1.3384305349877541]
[null,"Cooling water","kg/kg",{"$f":"D16/D$17","v":19.075281740840154},18.659686846657621,18.222776619783012,18.733989728979925,18.370957170526342,19.103824422627845,17.763390015565644,18.019633697093276,18.586941209007406,18.258580748649329,17.843272520091876,18.496656601978724,18.385181809679118,18.078595425326476,19.181271159608098,18.690972779804738,18.362292277005903,17.946007333419967,18.597432767935114,18.485104074162169,18.176088029982942,18.904018613686894,18.786257207700963,18.628059851724593,18.314467633709157,18.169843926274734,17.772291965275752,19.008358496116003,18.889575271472136,18.73236240415476,18.415211424287918,18.269806647318763,17.870040215753562,15.962155572800047,16.288713781288287,17.064994855717202,16.57960233116895,17.453226527142665,16.643930844561147,17.714302878989212,16.206239951082228,16.517508708375932,16.465788657276292,16.422173843553935,17.188333958089906,18.270197365338987,16.627501033360936,16.826723979521791,16.906928311165661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.181271159608098,18.690972779804738,18.362292277005903,17.946007333419967,18.597432767935114,18.485104074162169,18.176088029982942,null,null,16.422173843553935,17.188333958089906,18.270197365338987,16.627501033360936,16.826723979521791,16.906928311165661]
["OUTPUTS","FT Jet","kg/kg",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,null,null,1,1,1,1,1,1]
[null,"FT Naphtha","kg/kg",0.64010095335534423,0.64010059046643863,0.64009989123888655,0.64010123672421682,0.64010152732576464,0.64009865565068325,0.64009926456921917,0.64010162148250349,0.64010048877415426,0.64009996321051232,0.64009937700475372,0.64010143712871059,0.64010150866580096,0.64010161625295914,0.64010177498900633,0.64010130471812143,0.64010076903409241,0.64010025088859079,0.64010223962399171,0.64010232243338328,0.64010243880123674,0.640100709425374,0.640100296180379,0.6400999740176021,0.64010153483728394,0.64010165408035669,0.64010188537990176,0.64010150614762718,0.64010115051681393,0.6401016363379789,0.64010238754265325,0.6401024854794557,0.64010268795600589,0.64219090890079489,0.64212684778384987,0.64190132244151743,0.64215986868221353,0.64207178570940027,0.64212693162534995,0.64190997946137296,0.64215609687911879,0.64205691803456355,0.64215710235393864,0.6421932149413031,0.64213045459987317,0.64191012169198336,0.64215864738915118,0.64206147832987071,0.64215971573458219,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64010177498900633,0.64010130471812143,0.64010076903409241,0.64010025088859079,0.64010223962399171,0.64010232243338328,0.64010243880123674,null,null,0.6421932149413031,0.64213045459987317,0.64191012169198336,0.64215864738915118,0.64206147832987071,0.64215971573458219]
[null,"FT Diesel","kg/kg",0.19586282483389314,0.19586190351718816,0.19586020575253366,0.19586285808837101,0.19586284200637996,0.19585407547319988,0.19585864893085148,0.19586238007693002,0.19586168900852258,0.19586037843684354,0.1958589364001499,0.1958628731881043,0.19586283572261043,0.19586249084738291,0.19586414618011355,0.19586299539077467,0.19586167679617456,0.19586036877543805,0.19586417085981431,0.19586416270796708,0.19586381896110838,0.19586169275080206,0.19586034597322582,0.19585911853071075,0.19586248341871751,0.19586242026323236,0.19586197779576373,0.19586297357317731,0.19586174393029379,0.1958624944036374,0.1958638631697929,0.19586376511575171,0.19586327603612835,0.20069881657712935,0.20054387304476137,0.1999937427767659,0.20062307592567644,0.20040666091776985,0.20054274265364724,0.20001101243172337,0.2006138762669071,0.20037128214012173,0.20061661281225993,0.20070529297368658,0.20055223298753011,0.20001216919465747,0.20062089129775521,0.20038242751596935,0.20062380633872476,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19586414618011355,0.19586299539077467,0.19586167679617456,0.19586036877543805,0.19586417085981431,0.19586416270796708,0.19586381896110838,null,null,0.20070529297368658,0.20055223298753011,0.20001216919465747,0.20062089129775521,0.20038242751596935,0.20062380633872476]
["Note: Small discrepancy between these values in the old Excel tool and the UPs; not sure why","CO₂ to sequestration","kg/kg",9.3705926880000003,9.4385930859999991,9.5097649769999997,9.3617349880000003,9.3544161450000001,8.9547324764168348,9.6204132336328865,9.3850501092506011,9.4855061252264825,9.5390850234149251,9.6072811280853472,9.3917823340470967,9.3899331890464932,9.385613211646767,9.4600291968821981,9.5394435700002234,9.593349216260199,9.6612741741075929,9.444950953393338,9.4427798984998592,9.438059298288012,9.3999051051316087,9.3960863034680511,9.3914685315845894,9.2320437368824848,9.2008663125943944,9.1161659739440868,9.4537569451695429,9.4498740434747166,9.4463162948739825,9.2851322851516738,9.2538637884239581,9.1684030641370722,9.2471056889523275,9.4134807129975915,10.105273241776942,9.3643890105450165,9.6031001566210392,9.3281922464627485,9.4965164486933524,9.2234683860264202,9.1758805864445669,9.2773253668669557,9.3864537769198542,9.5038864480474725,9.6660203317292037,9.3597492738883936,9.3411185980622786,9.41850682995147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4600291968821981,9.5394435700002234,9.593349216260199,9.6612741741075929,9.444950953393338,9.4427798984998592,9.438059298288012,null,null,9.3864537769198542,9.5038864480474725,9.6660203317292037,9.3597492738883936,9.3411185980622786,9.41850682995147]
[null,"LPG","kg/kg",{"$f":"D21/D$17","v":0.11418220831633868},0.11417965836332562,0.1141771942250049,0.11419517194295037,0.11420991492291695,0.11389879904996124,0.11417463052496046,0.11422509274914924,0.11417925269694512,0.1141777496146557,0.11417517100676305,0.11420480201074273,0.11420903596889188,0.1142225971679309,0.11420923183025743,0.11420681526154695,0.11420379133854756,0.11420158448952732,0.1142332117031913,0.11423804270916306,{"$f":"X21/X$17","v":0.11425122048707007},0.11418358500819872,0.11418468300136761,0.11418592974980611,0.11420450241464533,0.11420947531821915,0.11422374418115172,0.11421134941767866,0.11421212342074732,0.11421402087245246,0.11423366229777637,0.11423841416933035,0.11425376473519637,0.11505173209875849,0.11489338545852425,0.11490217629811375,0.11503059774783921,0.1150376177145634,0.11499295847717056,0.11488443983745471,0.11505573258038311,0.11506488620919963,0.11504918082830706,0.11514667852999159,0.11507828870241785,0.11494943801411892,0.11514019244237182,0.11517041486379492,0.11513197582416086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11420923183025743,0.11420681526154695,0.11420379133854756,0.11420158448952732,0.1142332117031913,0.11423804270916306,0.11425122048707007,null,null,0.11514667852999159,0.11507828870241785,0.11494943801411892,0.11514019244237182,0.11517041486379492,0.11513197582416086]
[null,"Sulfur","kg/kg",3.3713326256267571E-2,3.1240355630699327E-2,2.8641101847179912E-2,3.0051616364491565E-2,2.6461413885072255E-2,3.1979144383918558E-2,2.5905529491669282E-2,2.294072480231385E-2,3.0807764179607459E-2,2.8854027894723709E-2,2.6380720763111053E-2,2.7709831159571086E-2,2.6603610970352281E-2,2.353441116625812E-2,3.3778249441354248E-2,3.0866305136735748E-2,{"$f":"T22/T$17","v":2.8908783645947522E-2},2.6430252586833368E-2,2.7762097763418942E-2,2.665362384475832E-2,2.3578269896066269E-2,3.0469017839501233E-2,2.8341466278064532E-2,2.5706597611009227E-2,2.7888076364180496E-2,2.6812806991387484E-2,2.3826571923283017E-2,3.0527147995659247E-2,2.8395001514464165E-2,2.5755905568314093E-2,2.7940877241553003E-2,2.6863519538798158E-2,2.3871749322388607E-2,3.3174634213077481E-2,3.1492526890137575E-2,2.7670380109860539E-2,3.0267150202562709E-2,2.3998361722914797E-2,3.0898020383032049E-2,2.5644749853895369E-2,2.9854740642740851E-2,2.3209740480518413E-2,3.0033003073713004E-2,5.6514417972065155E-2,5.2790429847354971E-2,4.3793816918580246E-2,5.0834619814014735E-2,3.9372496786169213E-2,5.1166812882670082E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3778249441354248E-2,3.0866305136735748E-2,2.8908783645947522E-2,2.6430252586833368E-2,2.7762097763418942E-2,2.665362384475832E-2,2.3578269896066269E-2,null,null,5.6514417972065155E-2,5.2790429847354971E-2,4.3793816918580246E-2,5.0834619814014735E-2,3.9372496786169213E-2,5.1166812882670082E-2]
[null,"Export power","MWh/kg",{"$f":"D23/(CONVERT(D$17,\"lbm\",\"kg\"))","v":1.7913360895997941E-3},1.6384935116003487E-3,1.4776915996974685E-3,1.7948461053654565E-3,1.8265627780890553E-3,1.5853936403747704E-3,1.3084415979296444E-3,1.8577868192904787E-3,1.6117886105246027E-3,1.4909339465944145E-3,1.3379328340672515E-3,1.8154397764417009E-3,1.8252446241105104E-3,1.8525354077789282E-3,1.7866954137818801E-3,1.6064083362363221E-3,1.485553246303373E-3,1.3324949759124264E-3,1.8100801429884307E-3,1.8198302958661895E-3,1.8470550697062839E-3,1.8392988573943548E-3,1.8741576029271548E-3,1.9223995995543001E-3,1.8908261818330731E-3,1.9144301330799396E-3,1.9801277858654061E-3,1.8344951171622771E-3,1.8690455792227487E-3,1.9173668249251933E-3,1.8854972844491256E-3,1.9090943351412417E-3,1.9749906067202143E-3,0,0,0,0,0,0,0,0,8.9080915558348409E-5,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7866954137818801E-3,1.6064083362363221E-3,1.485553246303373E-3,1.3324949759124264E-3,1.8100801429884307E-3,1.8198302958661898E-3,1.8470550697062839E-3,null,null,0,0,0,0,0,0]
[null,"CO₂ emitted","kg/kg",{"$f":"D24/D$17","v":1.3530691257214744},1.3574933573928434,1.3623004354527708,1.3385637380357833,1.3239401707878886,2.24452904255685,1.3673591472053499,1.3090244649063358,1.3583361445598374,1.3620652766331351,1.3665399520723396,1.3290879249652747,1.3244184994904533,1.3116282655298042,1.3297200919486258,1.3351102021061778,1.3385916428921318,1.3432900616261696,1.3060630046051385,1.3015870931591906,1.2888130483177045,1.3490182089974267,1.3468239820699428,1.3436336930869031,1.3207873434878894,1.3145200612471664,1.2964932139197702,1.3258009008402285,1.3233293706273819,1.3203089601200624,1.2976233700008797,1.2913159700457093,1.2738305427559042,1.2675116027848254,1.5853959689861177,2.0969685358176129,1.2872870539330585,1.1902660328143886,1.3347254952849639,1.3512194413043424,1.2018535770223977,1.036544482709941,1.2474549860906847,1.3749494906873805,1.4581694438877408,1.4768318470292874,1.3033414627170381,1.0448571845227663,1.3545634284729213,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3297200919486258,1.3351102021061778,1.3385916428921318,1.3432900616261696,1.3060630046051385,1.3015870931591906,1.2888130483177045,null,null,1.3749494906873805,1.4581694438877408,1.4768318470292874,1.3033414627170381,1.0448571845227663,1.3545634284729213]
[]
[null,"Pellets","kg fed/kg (used for drying calcs)",{"$f":"IF(D46=\"Pellets\",D6/D$17,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.99743406317092276,1.6518045951715303,2.4619973644592008,0,0,0,0.99932715921241422,1.6549082848263572,2.4668258512787031,0,0,0,0,0,0,0,0,0.7446970879167909,2.3685221272244452,0,0,0,0,0.75800962150536966,2.4098423250561991,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,0,0.78609754588512604,2.4824132084514448,0,0,0]
[null,null,"Torrefied (Y/N)","N","N","N","Y","Y","N","N","Y","N","N","N","Y","Y","Y","N","N","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N","N","N","Y","Y","N","N","Y","Y","Y","N","N","N","Y","Y","Y",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","N","N","N","Y","Y","Y",null,null,"N","N","N","Y","Y","Y"]
[null,null,"Biomass Type (Chips/Pellets/ N/A)","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","N/A","Chips","Chips","Chips","Chips","Pellets","Pellets","Pellets","Pellets","Pellets","N/A","Pellets","Pellets","Pellets","Pellets","Pellets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N/A","Chips","Chips","Chips","Chips","Chips","Chips",null,null,"N/A","Pellets","Pellets","Pellets","Pellets","Pellets"]
[null,null,"Gasifier Type","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG",null,null,"EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,"Chipped As Received Moisture Content",{"$f":"Constants!$K$4/100","v":0.433}]
[null,null,"Chipped As Harvested Moisture Content",{"$f":"Constants!$J$4/100","v":0.5}]
[null,null,"Chipped Harvested Mass Scaler",{"$f":"(1-D48)/(1-D49)","v":1.1339999999999999}]
[]
[null,"TRIG","Pelleted As Received Moisture Content",{"$f":"Constants!$N$4/100","v":6.2600000000000003E-2}]
[null,"TRIG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"TRIG","Pelleted Harvested Mass Scaler",{"$f":"(1-D52)/(1-D53)","v":1.8748}]
[]
[null,null,"Torrefied As Received Moisture Content",{"$f":"Constants!S4/100","v":5.7200000000000001E-2}]
[null,null,"Torrefied As Harvested Moisture Content",0.5]
[null,null,"Torrefied Harvested Mass Scaler",{"$f":"(1-D56)/(1-D57)","v":1.8855999999999999}]
[]
[null,"EFG","Pelleted As Received Moisture Content",{"$f":"Constants!$O$4/100","v":5.1699999999999996E-2}]
[null,"EFG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"EFG","Pelleted Harvested Mass Scaler",{"$f":"(1-D60)/(1-D61)","v":1.8966000000000001}]
[]
[]
[null,null,null,"1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied","9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets","29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets","32 - TRIG-V-19.6% Bio, Torrefied Pellets","33 - TRIG-V-28.3% Bio, Torrefied Pellets","34 - EFG-M-100% Coal","35 - EFG-M-10% Bio, Chipped","36 - EFG-M-30% Bio, Chipped","37 - EFG-M-10% Bio, Torrefied","38 - EFG-M-30% Bio, Torrefied","39 - EFG-M-10% Bio, Pellets","40 - EFG-M-30% Bio, Pellets","41 - EFG-M-10% Bio, Torrefied Pellets","42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal","45 - EFG-V-10% Bio, Pellets","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers"]
[null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,null,"100%","10%","20%","10%","20%","10%","30%","30%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","100%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","100%","10%","30%","10%","30%","10%","30%","10%","30%","10%","100%","10%","30%","10%","30%","10%"]
[null,null,null,"M","M","M","M","M","M","M","M","M","M","M","M","M","M","V","V","V","V","V","V","V","M","M","M","M","M","M","V","V","V","V","V","V","M","M","M","M","M","M","M","M","M","M","V","V","V","V","V","V"]
[null,null,null,{"$error":"#VALUE!"},"Chipped","Chipped","Torrefied","Torrefied","Microchipped, Sep. Gasifiers","Chipped","Torrefied","Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied",{"$error":"#VALUE!"},"Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied","Pellets","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets","Pellets","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets",{"$error":"#VALUE!"},"Chipped","Chipped","Torrefied","Torrefied","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers",{"$error":"#VALUE!"},"Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers"]

{"sheet":"2.0 Efficiency Adjustment","index":11,"n_rows":26,"n_cols":115,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[]
[null,"1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied","9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets","29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets","32 - TRIG-V-19.6% Bio, Torrefied Pellets","33 - TRIG-V-28.3% Bio, Torrefied Pellets","34 - EFG-M-100% Coal","35 - EFG-M-10% Bio, Chipped","36 - EFG-M-30% Bio, Chipped","37 - EFG-M-10% Bio, Torrefied","38 - EFG-M-30% Bio, Torrefied","39 - EFG-M-10% Bio, Pellets","40 - EFG-M-30% Bio, Pellets","41 - EFG-M-10% Bio, Torrefied Pellets","42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal","45 - EFG-V-10% Bio, Pellets","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers","CTL Baseline: Sequestration","CTL Baseline: Vented","Zero S Diesel: BRW00","Zero S Diesel: BRW00V","Zero S Diesel: BOW00","Zero S Diesel: BOW00V","Zero S Diesel: BRW15","Zero S Diesel: BOW15","Zero S Diesel: BRW15MSW","Zero S Diesel: BOW15MSW","Zero S Diesel: SRW00","Zero S Diesel: SRW00V","Zero S Diesel: SRA00","Zero S Diesel:  SRH00","Zero S Diesel: SOW00","Zero S Diesel: SOW00V","Zero S Diesel: SOA00","Zero S Diesel: SOH00","Zero S Diesel: SRW15","Zero S Diesel: SRA15","Zero S Diesel: SRH15","Zero S Diesel: SOW15","Zero S Diesel:  SOA15","Zero S Diesel: SOH15","Zero S Diesel: SRW15MSW","Zero S Diesel: SRA15MSW","Zero S Diesel: SRH15MSW","Zero S Diesel: SOW15MSW","Zero S Diesel:  SOA15MSW","Zero S Diesel: SOH15MSW","Zero S Diesel: SRW00L","Zero S Diesel: SRW00VL","Zero S Diesel: SRA00L","Zero S Diesel:  SRH00L","Zero S Diesel: SOW00L","Zero S Diesel: SOW00VL","Zero S Diesel: SOA00L","Zero S Diesel: SOH00L","Zero S Diesel: SRW15L","Zero S Diesel: SRA15L","Zero S Diesel: SRH15L","Zero S Diesel: SOW15L","Zero S Diesel:  SOA15L","Zero S Diesel: SOH15L","Zero S Diesel: SRW15LMSW","Zero S Diesel: SRA15LMSW","Zero S Diesel: SRH15LMSW","Zero S Diesel: SOW15LMSW","Zero S Diesel:  SOA15LMSW","Zero S Diesel: SOH15LMSW","15 - TRIG-V-100% Coal (L)","16 - TRIG-V-11.7% Bio, Chipped (L)","17 - TRIG-V-19.2% Bio, Chipped (L)","18 - TRIG-V-28.3% Bio, Chipped (L)","19 - TRIG-V-16.5% Bio, Torrefied (L)","20 - TRIG-V-19.6% Bio, Torrefied (L)","21 - TRIG-V-28.3% Bio, Torrefied (L)","30 - TRIG-V-28.3% Bio, Pellets (L)","33 - TRIG-V-28.3% Bio, Torrefied Pellets (L)","44 - EFG-V-100% Coal (L)","45 - EFG-V-10% Bio, Pellets (L)","46 - EFG-V-30% Bio, Pellets (L)","47 - EFG-V-10% Bio, Torrefied Pellets (L)","48 - EFG-V-30% Bio, Torrefied Pellets (L)","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers (L)"]
["current Plant Efficiency, HHV",53.233918881648968,52.951148257717392,52.654458747270461,53.584637612699751,53.979969625237146,51.722805682001407,52.338715634125009,54.36930317353778,52.903257454001874,52.679837276761283,52.392743725282934,53.844767084089469,53.963676179730015,54.303238087359937,53.12200105680693,52.790158882585992,52.567253734420831,52.288017661816639,53.728975852908725,53.85602248141948,54.190996757744379,53.497544171771636,53.669972220859542,53.90687683902182,54.066561041786414,54.232295122513293,54.691132772383376,53.382933539964995,53.562284376294116,53.791238024365569,53.951535036899699,54.125011247792855,54.576368588851835,50.774399922115002,49.567455816347433,46.790261467579619,50.586900468076372,50.634593974511056,50.346036433944953,49.849883455775341,51.033423634932539,51.850775777571727,50.727660583529968,50.031921575286084,49.463044254620172,48.997207008862283,50.310470674663613,51.128724101718603,49.983945186902602]
[]
["Elec. Out (MW/hr)",{"$f":"'1.0 Plant I-O All'!D23","v":222.27874143784911},{"$f":"'1.0 Plant I-O All'!E23","v":203.31491920677237},{"$f":"'1.0 Plant I-O All'!F23","v":183.36025425582517},{"$f":"'1.0 Plant I-O All'!G23","v":222.71011090853625},{"$f":"'1.0 Plant I-O All'!H23","v":226.6471168238609},{"$f":"'1.0 Plant I-O All'!I23","v":196.75871263825158},{"$f":"'1.0 Plant I-O All'!J23","v":162.35944100938656},{"$f":"'1.0 Plant I-O All'!K23","v":230.5172289877811},{"$f":"'1.0 Plant I-O All'!L23","v":199.99901415964277},{"$f":"'1.0 Plant I-O All'!M23","v":185.00338002912608},{"$f":"'1.0 Plant I-O All'!N23","v":166.01841646139323},{"$f":"'1.0 Plant I-O All'!O23","v":225.26655868163576},{"$f":"'1.0 Plant I-O All'!P23","v":226.48245063565844},{"$f":"'1.0 Plant I-O All'!Q23","v":229.86653949494578},{"$f":"'1.0 Plant I-O All'!R23","v":221.69997544195621},{"$f":"'1.0 Plant I-O All'!S23","v":199.32873811435397},{"$f":"'1.0 Plant I-O All'!T23","v":184.33248579865554},{"$f":"'1.0 Plant I-O All'!U23","v":165.34183701521019},{"$f":"'1.0 Plant I-O All'!V23","v":224.59694705491989},{"$f":"'1.0 Plant I-O All'!W23","v":225.80633277768715},{"$f":"'1.0 Plant I-O All'!X23","v":229.18381548193807},{"$f":"'1.0 Plant I-O All'!Y23","v":228.23030473402679},{"$f":"'1.0 Plant I-O All'!Z23","v":232.55346386348759},{"$f":"'1.0 Plant I-O All'!AA23","v":238.53893040368021},{"$f":"'1.0 Plant I-O All'!AB23","v":234.62003455509142},{"$f":"'1.0 Plant I-O All'!AC23","v":237.54906455062294},{"$f":"'1.0 Plant I-O All'!AD23","v":245.69970045465931},{"$f":"'1.0 Plant I-O All'!AE23","v":227.62871584829944},{"$f":"'1.0 Plant I-O All'!AF23","v":231.91619696808479},{"$f":"'1.0 Plant I-O All'!AG23","v":237.91152166039171},{"$f":"'1.0 Plant I-O All'!AH23","v":233.95627219805667},{"$f":"'1.0 Plant I-O All'!AI23","v":236.8822895661645},{"$f":"'1.0 Plant I-O All'!AJ23","v":245.05642694690545},{"$f":"'1.0 Plant I-O All'!AK23","v":0},{"$f":"'1.0 Plant I-O All'!AL23","v":0},{"$f":"'1.0 Plant I-O All'!AM23","v":0},{"$f":"'1.0 Plant I-O All'!AN23","v":0},{"$f":"'1.0 Plant I-O All'!AO23","v":0},{"$f":"'1.0 Plant I-O All'!AP23","v":0},{"$f":"'1.0 Plant I-O All'!AQ23","v":0},{"$f":"'1.0 Plant I-O All'!AR23","v":0},{"$f":"'1.0 Plant I-O All'!AS23","v":11.011873206985356},{"$f":"'1.0 Plant I-O All'!AT23","v":0},{"$f":"'1.0 Plant I-O All'!AU23","v":0},{"$f":"'1.0 Plant I-O All'!AV23","v":0},{"$f":"'1.0 Plant I-O All'!AW23","v":0},{"$f":"'1.0 Plant I-O All'!AX23","v":0},{"$f":"'1.0 Plant I-O All'!AY23","v":0},{"$f":"'1.0 Plant I-O All'!AZ23","v":0},{"$f":"'1.0 Plant I-O All'!BA23","v":4.7},{"$f":"'1.0 Plant I-O All'!BB23","v":97.1},{"$f":"'1.0 Plant I-O All'!BC23","v":104.5},{"$f":"'1.0 Plant I-O All'!BD23","v":207.7},{"$f":"'1.0 Plant I-O All'!BE23","v":397.3},{"$f":"'1.0 Plant I-O All'!BF23","v":541.6},{"$f":"'1.0 Plant I-O All'!BG23","v":48.9},{"$f":"'1.0 Plant I-O All'!BH23","v":319.39999999999998},null,null,{"$f":"'1.0 Plant I-O All'!BI23","v":0},{"$f":"'1.0 Plant I-O All'!BJ23","v":92},{"$f":"'1.0 Plant I-O All'!BK23","v":0},{"$f":"'1.0 Plant I-O All'!BL23","v":0},{"$f":"'1.0 Plant I-O All'!BM23","v":227.1},{"$f":"'1.0 Plant I-O All'!BN23","v":428.1},{"$f":"'1.0 Plant I-O All'!BO23","v":190.9},{"$f":"'1.0 Plant I-O All'!BP23","v":213.9},{"$f":"'1.0 Plant I-O All'!BQ23","v":0},{"$f":"'1.0 Plant I-O All'!BR23","v":0},{"$f":"'1.0 Plant I-O All'!BS23","v":0},{"$f":"'1.0 Plant I-O All'!BT23","v":190.3},{"$f":"'1.0 Plant I-O All'!BU23","v":150.5},{"$f":"'1.0 Plant I-O All'!BV23","v":177.2},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!BW23","v":0},{"$f":"'1.0 Plant I-O All'!BX23","v":92},{"$f":"'1.0 Plant I-O All'!BY23","v":0},{"$f":"'1.0 Plant I-O All'!BZ23","v":0},{"$f":"'1.0 Plant I-O All'!CA23","v":227.1},{"$f":"'1.0 Plant I-O All'!CB23","v":428.1},{"$f":"'1.0 Plant I-O All'!CC23","v":190.9},{"$f":"'1.0 Plant I-O All'!CD23","v":213.9},{"$f":"'1.0 Plant I-O All'!CE23","v":0},{"$f":"'1.0 Plant I-O All'!CF23","v":0},{"$f":"'1.0 Plant I-O All'!CG23","v":0},{"$f":"'1.0 Plant I-O All'!CH23","v":190.3},{"$f":"'1.0 Plant I-O All'!CI23","v":150.5},{"$f":"'1.0 Plant I-O All'!CJ23","v":177.2},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!CK23","v":221.69997544195621},{"$f":"'1.0 Plant I-O All'!CL23","v":199.32873811435397},{"$f":"'1.0 Plant I-O All'!CM23","v":184.33248579865554},{"$f":"'1.0 Plant I-O All'!CN23","v":165.34183701521019},{"$f":"'1.0 Plant I-O All'!CO23","v":224.59694705491989},{"$f":"'1.0 Plant I-O All'!CP23","v":225.80633277768715},{"$f":"'1.0 Plant I-O All'!CQ23","v":229.18381548193807},{"$f":"'1.0 Plant I-O All'!CR23","v":237.91152166039171},{"$f":"'1.0 Plant I-O All'!CS23","v":245.05642694690545},{"$f":"'1.0 Plant I-O All'!CT23","v":0},{"$f":"'1.0 Plant I-O All'!CU23","v":0},{"$f":"'1.0 Plant I-O All'!CV23","v":0},{"$f":"'1.0 Plant I-O All'!CW23","v":0},{"$f":"'1.0 Plant I-O All'!CX23","v":0},{"$f":"'1.0 Plant I-O All'!CY23","v":0}]
["Coal (MW)",{"$f":"SUM('1.0 Plant I-O All'!D3:D5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6376.0221192434483},{"$f":"SUM('1.0 Plant I-O All'!E3:E5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5881.7105119076596},{"$f":"SUM('1.0 Plant I-O All'!F3:F5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5362.0319940342815},{"$f":"SUM('1.0 Plant I-O All'!G3:G5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5683.4268025347301},{"$f":"SUM('1.0 Plant I-O All'!H3:H5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5004.4950165774762},{"$f":"SUM('1.0 Plant I-O All'!I3:I5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5992.7007159310142},{"$f":"SUM('1.0 Plant I-O All'!J3:J5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4815.1717606878346},{"$f":"SUM('1.0 Plant I-O All'!K3:K5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4338.5888551905427},{"$f":"SUM('1.0 Plant I-O All'!L3:L5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5795.1529980931764},{"$f":"SUM('1.0 Plant I-O All'!M3:M5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5404.5962689121434},{"$f":"SUM('1.0 Plant I-O All'!N3:N5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4910.1559559225561},{"$f":"SUM('1.0 Plant I-O All'!O3:O5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5240.5778296077697},{"$f":"SUM('1.0 Plant I-O All'!P3:P5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5031.3610166802036},{"$f":"SUM('1.0 Plant I-O All'!Q3:Q5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4450.8788909425484},{"$f":"SUM('1.0 Plant I-O All'!R3:R5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6388.1506192253637},{"$f":"SUM('1.0 Plant I-O All'!S3:S5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5806.0306337275933},{"$f":"SUM('1.0 Plant I-O All'!T3:T5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5414.7051091328558},{"$f":"SUM('1.0 Plant I-O All'!U3:U5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4919.2733509918808},{"$f":"SUM('1.0 Plant I-O All'!V3:V5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5250.304468249692},{"$f":"SUM('1.0 Plant I-O All'!W3:W5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5040.6652708744341},{"$f":"SUM('1.0 Plant I-O All'!X3:X5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4459.0669850100194},{"$f":"SUM('1.0 Plant I-O All'!Y3:Y5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5709.5030247887726},{"$f":"SUM('1.0 Plant I-O All'!Z3:Z5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5272.3443326168908},{"$f":"SUM('1.0 Plant I-O All'!AA3:AA5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4731.0132469722112},{"$f":"SUM('1.0 Plant I-O All'!AB3:AB5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5249.4111837480714},{"$f":"SUM('1.0 Plant I-O All'!AC3:AC5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5041.4527898485394},{"$f":"SUM('1.0 Plant I-O All'!AD3:AD5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4463.9046661045086},{"$f":"SUM('1.0 Plant I-O All'!AE3:AE5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5720.2008791052949},{"$f":"SUM('1.0 Plant I-O All'!AF3:AF5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5282.1838145933434},{"$f":"SUM('1.0 Plant I-O All'!AG3:AG5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4740.2335212293119},{"$f":"SUM('1.0 Plant I-O All'!AH3:AH5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5259.2409274652291},{"$f":"SUM('1.0 Plant I-O All'!AI3:AI5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5050.8382129359816},{"$f":"SUM('1.0 Plant I-O All'!AJ3:AJ5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4472.2158939351466},{"$f":"SUM('1.0 Plant I-O All'!AK3:AK5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6246.1079926445655},{"$f":"SUM('1.0 Plant I-O All'!AL3:AL5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5903.8280815603785},{"$f":"SUM('1.0 Plant I-O All'!AM3:AM5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5123.1725974699257},{"$f":"SUM('1.0 Plant I-O All'!AN3:AN5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5699.0360776514481},{"$f":"SUM('1.0 Plant I-O All'!AO3:AO5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4519.3100154995736},{"$f":"SUM('1.0 Plant I-O All'!AP3:AP5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5804.973756509231},{"$f":"SUM('1.0 Plant I-O All'!AQ3:AQ5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4788.7601959532185},{"$f":"SUM('1.0 Plant I-O All'!AR3:AR5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5607.9332815074431},{"$f":"SUM('1.0 Plant I-O All'!AS3:AS5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4330.8743467278919},{"$f":"SUM('1.0 Plant I-O All'!AT3:AT5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5641.5152671144178},{"$f":"SUM('1.0 Plant I-O All'!AU3:AU5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6338.596131469345},{"$f":"SUM('1.0 Plant I-O All'!AV3:AV5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5908.3849092488626},{"$f":"SUM('1.0 Plant I-O All'!AW3:AW5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4872.0586557221413},{"$f":"SUM('1.0 Plant I-O All'!AX3:AX5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5688.4337486310151},{"$f":"SUM('1.0 Plant I-O All'!AY3:AY5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":4376.7801245734499},{"$f":"SUM('1.0 Plant I-O All'!AZ3:AZ5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":5725.597380672054},{"$f":"SUM('1.0 Plant I-O All'!BA3:BA5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":5984.8005809274955},{"$f":"SUM('1.0 Plant I-O All'!BB3:BB5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":5984.8005809274955},{"$f":"SUM('1.0 Plant I-O All'!BC3:BC5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":7066.4364541807654},{"$f":"SUM('1.0 Plant I-O All'!BD3:BD5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":7101.9256683728727},{"$f":"SUM('1.0 Plant I-O All'!BE3:BE5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":7961.2043412012536},{"$f":"SUM('1.0 Plant I-O All'!BF3:BF5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":8081.4907928435305},{"$f":"SUM('1.0 Plant I-O All'!BG3:BG5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":6393.3976399003486},{"$f":"SUM('1.0 Plant I-O All'!BH3:BH5)*Constants!$Z$5*Conversions!$D$9/(10^6)","v":7242.9403336140804},null,null,{"$f":"SUM('1.0 Plant I-O All'!BI3:BI5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6682.6071493137269},{"$f":"SUM('1.0 Plant I-O All'!BJ3:BJ5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6672.2322201531579},{"$f":"SUM('1.0 Plant I-O All'!BK3:BK5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6898.8667838162737},{"$f":"SUM('1.0 Plant I-O All'!BL3:BL5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6781.2842533298153},{"$f":"SUM('1.0 Plant I-O All'!BM3:BM5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":7485.8572203231824},{"$f":"SUM('1.0 Plant I-O All'!BN3:BN5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":7646.322791339996},{"$f":"SUM('1.0 Plant I-O All'!BO3:BO5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":7481.937802640301},{"$f":"SUM('1.0 Plant I-O All'!BP3:BP5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":7481.937802640301},{"$f":"SUM('1.0 Plant I-O All'!BQ3:BQ5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6197.982680524442},{"$f":"SUM('1.0 Plant I-O All'!BR3:BR5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6434.3005114040889},{"$f":"SUM('1.0 Plant I-O All'!BS3:BS5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6267.1488749282407},{"$f":"SUM('1.0 Plant I-O All'!BT3:BT5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6713.5013828140927},{"$f":"SUM('1.0 Plant I-O All'!BU3:BU5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6710.0430730939015},{"$f":"SUM('1.0 Plant I-O All'!BV3:BV5)*Constants!$C$19*Conversions!$D$9/(10^6)","v":6710.0430730939015},null,null,null,null,null,null,{"$f":"SUM('1.0 Plant I-O All'!BW3:BW5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6693.2136365202878},{"$f":"SUM('1.0 Plant I-O All'!BX3:BX5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6682.8222405001607},{"$f":"SUM('1.0 Plant I-O All'!BY3:BY5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6909.8165135620693},{"$f":"SUM('1.0 Plant I-O All'!BZ3:BZ5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6792.0473586672842},{"$f":"SUM('1.0 Plant I-O All'!CA3:CA5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":7497.7386083897609},{"$f":"SUM('1.0 Plant I-O All'!CB3:CB5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":7658.4588668344086},{"$f":"SUM('1.0 Plant I-O All'!CC3:CC5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":7493.8129698932698},{"$f":"SUM('1.0 Plant I-O All'!CD3:CD5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":7493.8129698932698},{"$f":"SUM('1.0 Plant I-O All'!CE3:CE5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6207.8199824245276},{"$f":"SUM('1.0 Plant I-O All'!CF3:CF5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6444.5128917718885},{"$f":"SUM('1.0 Plant I-O All'!CG3:CG5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6277.0959558920476},{"$f":"SUM('1.0 Plant I-O All'!CH3:CH5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6724.1569046691138},{"$f":"SUM('1.0 Plant I-O All'!CI3:CI5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6720.6931059957369},{"$f":"SUM('1.0 Plant I-O All'!CJ3:CJ5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6720.6931059957369},null,null,null,null,null,null,{"$f":"SUM('1.0 Plant I-O All'!CK3:CK5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6398.2897514985143},{"$f":"SUM('1.0 Plant I-O All'!CL3:CL5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5815.245837952767},{"$f":"SUM('1.0 Plant I-O All'!CM3:CM5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5423.2992100853871},{"$f":"SUM('1.0 Plant I-O All'!CN3:CN5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4927.0811135457852},{"$f":"SUM('1.0 Plant I-O All'!CO3:CO5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5258.6376361179782},{"$f":"SUM('1.0 Plant I-O All'!CP3:CP5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5048.6657040157979},{"$f":"SUM('1.0 Plant I-O All'!CQ3:CQ5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4466.1443181335981},{"$f":"SUM('1.0 Plant I-O All'!CR3:CR5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4747.7571157000993},{"$f":"SUM('1.0 Plant I-O All'!CS3:CS5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4479.3140967180034},{"$f":"SUM('1.0 Plant I-O All'!CT3:CT5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":6348.6566119485678},{"$f":"SUM('1.0 Plant I-O All'!CU3:CU5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5917.7625679307457},{"$f":"SUM('1.0 Plant I-O All'!CV3:CV5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4879.7914801493298},{"$f":"SUM('1.0 Plant I-O All'!CW3:CW5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5697.4623056645387},{"$f":"SUM('1.0 Plant I-O All'!CX3:CX5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":4383.7268538005274},{"$f":"SUM('1.0 Plant I-O All'!CY3:CY5)*'Coal Analysis '!$B$8*Conversions!$D$9/(10^6)","v":5734.6849230056259}]
["biomass (MW)",{"$f":"(SUM('1.0 Plant I-O All'!D6:D8)*IF(AND('1.0 Plant I-O All'!D46=\"Pellets\",'1.0 Plant I-O All'!D47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!D46=\"Pellets\",'1.0 Plant I-O All'!D47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!D15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!E6:E8)*IF(AND('1.0 Plant I-O All'!E46=\"Pellets\",'1.0 Plant I-O All'!E47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!E46=\"Pellets\",'1.0 Plant I-O All'!E47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!E15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":491.73809722549447},{"$f":"(SUM('1.0 Plant I-O All'!F6:F8)*IF(AND('1.0 Plant I-O All'!F46=\"Pellets\",'1.0 Plant I-O All'!F47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!F46=\"Pellets\",'1.0 Plant I-O All'!F47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!F15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1008.6534259034354},{"$f":"(SUM('1.0 Plant I-O All'!G6:G8)*IF(AND('1.0 Plant I-O All'!G46=\"Pellets\",'1.0 Plant I-O All'!G47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!G46=\"Pellets\",'1.0 Plant I-O All'!G47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!G15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":650.72399951633906},{"$f":"(SUM('1.0 Plant I-O All'!H6:H8)*IF(AND('1.0 Plant I-O All'!H46=\"Pellets\",'1.0 Plant I-O All'!H47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!H46=\"Pellets\",'1.0 Plant I-O All'!H47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!H15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1289.2268249875631},{"$f":"(SUM('1.0 Plant I-O All'!I6:I8)*IF(AND('1.0 Plant I-O All'!I46=\"Pellets\",'1.0 Plant I-O All'!I47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!I46=\"Pellets\",'1.0 Plant I-O All'!I47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!I15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":519.34710467996479},{"$f":"(SUM('1.0 Plant I-O All'!J6:J8)*IF(AND('1.0 Plant I-O All'!J46=\"Pellets\",'1.0 Plant I-O All'!J47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!J46=\"Pellets\",'1.0 Plant I-O All'!J47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!J15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1552.7715158586975},{"$f":"(SUM('1.0 Plant I-O All'!K6:K8)*IF(AND('1.0 Plant I-O All'!K46=\"Pellets\",'1.0 Plant I-O All'!K47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!K46=\"Pellets\",'1.0 Plant I-O All'!K47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!K15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1916.0232397337281},{"$f":"(SUM('1.0 Plant I-O All'!L6:L8)*IF(AND('1.0 Plant I-O All'!L46=\"Pellets\",'1.0 Plant I-O All'!L47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!L46=\"Pellets\",'1.0 Plant I-O All'!L47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!L15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":577.78015783299111},{"$f":"(SUM('1.0 Plant I-O All'!M6:M8)*IF(AND('1.0 Plant I-O All'!M46=\"Pellets\",'1.0 Plant I-O All'!M47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!M46=\"Pellets\",'1.0 Plant I-O All'!M47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!M15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":966.33048926898323},{"$f":"(SUM('1.0 Plant I-O All'!N6:N8)*IF(AND('1.0 Plant I-O All'!N46=\"Pellets\",'1.0 Plant I-O All'!N47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!N46=\"Pellets\",'1.0 Plant I-O All'!N47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!N15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1458.26054581996},{"$f":"(SUM('1.0 Plant I-O All'!O6:O8)*IF(AND('1.0 Plant I-O All'!O46=\"Pellets\",'1.0 Plant I-O All'!O47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!O46=\"Pellets\",'1.0 Plant I-O All'!O47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!O15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1067.1014397446309},{"$f":"(SUM('1.0 Plant I-O All'!P6:P8)*IF(AND('1.0 Plant I-O All'!P46=\"Pellets\",'1.0 Plant I-O All'!P47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!P46=\"Pellets\",'1.0 Plant I-O All'!P47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!P15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1263.9053894268129},{"$f":"(SUM('1.0 Plant I-O All'!Q6:Q8)*IF(AND('1.0 Plant I-O All'!Q46=\"Pellets\",'1.0 Plant I-O All'!Q47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!Q46=\"Pellets\",'1.0 Plant I-O All'!Q47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!Q15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1810.2648520684052},{"$f":"(SUM('1.0 Plant I-O All'!R6:R8)*IF(AND('1.0 Plant I-O All'!R46=\"Pellets\",'1.0 Plant I-O All'!R47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!R46=\"Pellets\",'1.0 Plant I-O All'!R47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!R15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!S6:S8)*IF(AND('1.0 Plant I-O All'!S46=\"Pellets\",'1.0 Plant I-O All'!S47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!S46=\"Pellets\",'1.0 Plant I-O All'!S47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!S15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":578.86466426009451},{"$f":"(SUM('1.0 Plant I-O All'!T6:T8)*IF(AND('1.0 Plant I-O All'!T46=\"Pellets\",'1.0 Plant I-O All'!T47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!T46=\"Pellets\",'1.0 Plant I-O All'!T47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!T15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":968.1379326626145},{"$f":"(SUM('1.0 Plant I-O All'!U6:U8)*IF(AND('1.0 Plant I-O All'!U46=\"Pellets\",'1.0 Plant I-O All'!U47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!U46=\"Pellets\",'1.0 Plant I-O All'!U47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!U15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1460.9683101387966},{"$f":"(SUM('1.0 Plant I-O All'!V6:V8)*IF(AND('1.0 Plant I-O All'!V46=\"Pellets\",'1.0 Plant I-O All'!V47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!V46=\"Pellets\",'1.0 Plant I-O All'!V47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!V15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1069.0820078678366},{"$f":"(SUM('1.0 Plant I-O All'!W6:W8)*IF(AND('1.0 Plant I-O All'!W46=\"Pellets\",'1.0 Plant I-O All'!W47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!W46=\"Pellets\",'1.0 Plant I-O All'!W47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!W15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1266.2426677460066},{"$f":"(SUM('1.0 Plant I-O All'!X6:X8)*IF(AND('1.0 Plant I-O All'!X46=\"Pellets\",'1.0 Plant I-O All'!X47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!X46=\"Pellets\",'1.0 Plant I-O All'!X47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!X15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1813.5951243313123},{"$f":"(SUM('1.0 Plant I-O All'!Y6:Y8)*IF(AND('1.0 Plant I-O All'!Y46=\"Pellets\",'1.0 Plant I-O All'!Y47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!Y46=\"Pellets\",'1.0 Plant I-O All'!Y47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!Y15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":650.7394253886232},{"$f":"(SUM('1.0 Plant I-O All'!Z6:Z8)*IF(AND('1.0 Plant I-O All'!Z46=\"Pellets\",'1.0 Plant I-O All'!Z47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!Z46=\"Pellets\",'1.0 Plant I-O All'!Z47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!Z15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1077.6488959600886},{"$f":"(SUM('1.0 Plant I-O All'!AA6:AA8)*IF(AND('1.0 Plant I-O All'!AA46=\"Pellets\",'1.0 Plant I-O All'!AA47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AA46=\"Pellets\",'1.0 Plant I-O All'!AA47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AA15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1606.2202568144235},{"$f":"(SUM('1.0 Plant I-O All'!AB6:AB8)*IF(AND('1.0 Plant I-O All'!AB46=\"Pellets\",'1.0 Plant I-O All'!AB47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AB46=\"Pellets\",'1.0 Plant I-O All'!AB47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AB15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1068.9001129238397},{"$f":"(SUM('1.0 Plant I-O All'!AC6:AC8)*IF(AND('1.0 Plant I-O All'!AC46=\"Pellets\",'1.0 Plant I-O All'!AC47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AC46=\"Pellets\",'1.0 Plant I-O All'!AC47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AC15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1266.4404962825442},{"$f":"(SUM('1.0 Plant I-O All'!AD6:AD8)*IF(AND('1.0 Plant I-O All'!AD46=\"Pellets\",'1.0 Plant I-O All'!AD47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AD46=\"Pellets\",'1.0 Plant I-O All'!AD47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AD15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1815.5627073051369},{"$f":"(SUM('1.0 Plant I-O All'!AE6:AE8)*IF(AND('1.0 Plant I-O All'!AE46=\"Pellets\",'1.0 Plant I-O All'!AE47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AE46=\"Pellets\",'1.0 Plant I-O All'!AE47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AE15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":651.95871275299544},{"$f":"(SUM('1.0 Plant I-O All'!AF6:AF8)*IF(AND('1.0 Plant I-O All'!AF46=\"Pellets\",'1.0 Plant I-O All'!AF47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AF46=\"Pellets\",'1.0 Plant I-O All'!AF47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AF15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1079.6600537741065},{"$f":"(SUM('1.0 Plant I-O All'!AG6:AG8)*IF(AND('1.0 Plant I-O All'!AG46=\"Pellets\",'1.0 Plant I-O All'!AG47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AG46=\"Pellets\",'1.0 Plant I-O All'!AG47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AG15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1609.3506202446372},{"$f":"(SUM('1.0 Plant I-O All'!AH6:AH8)*IF(AND('1.0 Plant I-O All'!AH46=\"Pellets\",'1.0 Plant I-O All'!AH47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AH46=\"Pellets\",'1.0 Plant I-O All'!AH47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AH15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1070.9016715624471},{"$f":"(SUM('1.0 Plant I-O All'!AI6:AI8)*IF(AND('1.0 Plant I-O All'!AI46=\"Pellets\",'1.0 Plant I-O All'!AI47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AI46=\"Pellets\",'1.0 Plant I-O All'!AI47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AI15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1268.7981680002595},{"$f":"(SUM('1.0 Plant I-O All'!AJ6:AJ8)*IF(AND('1.0 Plant I-O All'!AJ46=\"Pellets\",'1.0 Plant I-O All'!AJ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AJ46=\"Pellets\",'1.0 Plant I-O All'!AJ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AJ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1818.943057389461},{"$f":"(SUM('1.0 Plant I-O All'!AK6:AK8)*IF(AND('1.0 Plant I-O All'!AK46=\"Pellets\",'1.0 Plant I-O All'!AK47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AK46=\"Pellets\",'1.0 Plant I-O All'!AK47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AK15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!AL6:AL8)*IF(AND('1.0 Plant I-O All'!AL46=\"Pellets\",'1.0 Plant I-O All'!AL47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AL46=\"Pellets\",'1.0 Plant I-O All'!AL47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AL15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":493.58704230740392},{"$f":"(SUM('1.0 Plant I-O All'!AM6:AM8)*IF(AND('1.0 Plant I-O All'!AM46=\"Pellets\",'1.0 Plant I-O All'!AM47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AM46=\"Pellets\",'1.0 Plant I-O All'!AM47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AM15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1652.0940259568845},{"$f":"(SUM('1.0 Plant I-O All'!AN6:AN8)*IF(AND('1.0 Plant I-O All'!AN46=\"Pellets\",'1.0 Plant I-O All'!AN47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AN46=\"Pellets\",'1.0 Plant I-O All'!AN47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AN15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":569.21188275708948},{"$f":"(SUM('1.0 Plant I-O All'!AO6:AO8)*IF(AND('1.0 Plant I-O All'!AO46=\"Pellets\",'1.0 Plant I-O All'!AO47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AO46=\"Pellets\",'1.0 Plant I-O All'!AO47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AO15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1741.0466547609881},{"$f":"(SUM('1.0 Plant I-O All'!AP6:AP8)*IF(AND('1.0 Plant I-O All'!AP46=\"Pellets\",'1.0 Plant I-O All'!AP47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AP46=\"Pellets\",'1.0 Plant I-O All'!AP47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AP15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":489.60766171310962},{"$f":"(SUM('1.0 Plant I-O All'!AQ6:AQ8)*IF(AND('1.0 Plant I-O All'!AQ46=\"Pellets\",'1.0 Plant I-O All'!AQ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AQ46=\"Pellets\",'1.0 Plant I-O All'!AQ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AQ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1557.88989554976},{"$f":"(SUM('1.0 Plant I-O All'!AR6:AR8)*IF(AND('1.0 Plant I-O All'!AR46=\"Pellets\",'1.0 Plant I-O All'!AR47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AR46=\"Pellets\",'1.0 Plant I-O All'!AR47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AR15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":560.11266146617106},{"$f":"(SUM('1.0 Plant I-O All'!AS6:AS8)*IF(AND('1.0 Plant I-O All'!AS46=\"Pellets\",'1.0 Plant I-O All'!AS47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AS46=\"Pellets\",'1.0 Plant I-O All'!AS47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AS15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1668.4525443190782},{"$f":"(SUM('1.0 Plant I-O All'!AT6:AT8)*IF(AND('1.0 Plant I-O All'!AT46=\"Pellets\",'1.0 Plant I-O All'!AT47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AT46=\"Pellets\",'1.0 Plant I-O All'!AT47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AT15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":563.46678412006304},{"$f":"(SUM('1.0 Plant I-O All'!AU6:AU8)*IF(AND('1.0 Plant I-O All'!AU46=\"Pellets\",'1.0 Plant I-O All'!AU47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AU46=\"Pellets\",'1.0 Plant I-O All'!AU47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AU15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1.4425330265658899E-11},{"$f":"(SUM('1.0 Plant I-O All'!AV6:AV8)*IF(AND('1.0 Plant I-O All'!AV46=\"Pellets\",'1.0 Plant I-O All'!AV47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AV46=\"Pellets\",'1.0 Plant I-O All'!AV47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AV15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":498.32964759079891},{"$f":"(SUM('1.0 Plant I-O All'!AW6:AW8)*IF(AND('1.0 Plant I-O All'!AW46=\"Pellets\",'1.0 Plant I-O All'!AW47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AW46=\"Pellets\",'1.0 Plant I-O All'!AW47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AW15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1584.9887278920444},{"$f":"(SUM('1.0 Plant I-O All'!AX6:AX8)*IF(AND('1.0 Plant I-O All'!AX46=\"Pellets\",'1.0 Plant I-O All'!AX47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AX46=\"Pellets\",'1.0 Plant I-O All'!AX47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AX15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":568.15293453979052},{"$f":"(SUM('1.0 Plant I-O All'!AY6:AY8)*IF(AND('1.0 Plant I-O All'!AY46=\"Pellets\",'1.0 Plant I-O All'!AY47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AY46=\"Pellets\",'1.0 Plant I-O All'!AY47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AY15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1686.1375663795857},{"$f":"(SUM('1.0 Plant I-O All'!AZ6:AZ8)*IF(AND('1.0 Plant I-O All'!AZ46=\"Pellets\",'1.0 Plant I-O All'!AZ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AZ46=\"Pellets\",'1.0 Plant I-O All'!AZ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AZ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":571.86479020231729},{"$f":"(SUM('1.0 Plant I-O All'!BA6:BA8)*IF(AND('1.0 Plant I-O All'!BA46=\"Pellets\",'1.0 Plant I-O All'!BA47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BA46=\"Pellets\",'1.0 Plant I-O All'!BA47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BA15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BB6:BB8)*IF(AND('1.0 Plant I-O All'!BB46=\"Pellets\",'1.0 Plant I-O All'!BB47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BB46=\"Pellets\",'1.0 Plant I-O All'!BB47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BB15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BC6:BC8)*IF(AND('1.0 Plant I-O All'!BC46=\"Pellets\",'1.0 Plant I-O All'!BC47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BC46=\"Pellets\",'1.0 Plant I-O All'!BC47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BC15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BD6:BD8)*IF(AND('1.0 Plant I-O All'!BD46=\"Pellets\",'1.0 Plant I-O All'!BD47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BD46=\"Pellets\",'1.0 Plant I-O All'!BD47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BD15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BE6:BE8)*IF(AND('1.0 Plant I-O All'!BE46=\"Pellets\",'1.0 Plant I-O All'!BE47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BE46=\"Pellets\",'1.0 Plant I-O All'!BE47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BE15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BF6:BF8)*IF(AND('1.0 Plant I-O All'!BF46=\"Pellets\",'1.0 Plant I-O All'!BF47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BF46=\"Pellets\",'1.0 Plant I-O All'!BF47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BF15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BG6:BG8)*IF(AND('1.0 Plant I-O All'!BG46=\"Pellets\",'1.0 Plant I-O All'!BG47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BG46=\"Pellets\",'1.0 Plant I-O All'!BG47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BG15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":475.97606115529419},{"$f":"(SUM('1.0 Plant I-O All'!BH6:BH8)*IF(AND('1.0 Plant I-O All'!BH46=\"Pellets\",'1.0 Plant I-O All'!BH47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BH46=\"Pellets\",'1.0 Plant I-O All'!BH47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BH15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":539.31585993932288},null,null,{"$f":"(SUM('1.0 Plant I-O All'!BI6:BI8)*IF(AND('1.0 Plant I-O All'!BI46=\"Pellets\",'1.0 Plant I-O All'!BI47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BI46=\"Pellets\",'1.0 Plant I-O All'!BI47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BI15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BJ6:BJ8)*IF(AND('1.0 Plant I-O All'!BJ46=\"Pellets\",'1.0 Plant I-O All'!BJ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BJ46=\"Pellets\",'1.0 Plant I-O All'!BJ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BJ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BK6:BK8)*IF(AND('1.0 Plant I-O All'!BK46=\"Pellets\",'1.0 Plant I-O All'!BK47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BK46=\"Pellets\",'1.0 Plant I-O All'!BK47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BK15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BL6:BL8)*IF(AND('1.0 Plant I-O All'!BL46=\"Pellets\",'1.0 Plant I-O All'!BL47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BL46=\"Pellets\",'1.0 Plant I-O All'!BL47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BL15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BM6:BM8)*IF(AND('1.0 Plant I-O All'!BM46=\"Pellets\",'1.0 Plant I-O All'!BM47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BM46=\"Pellets\",'1.0 Plant I-O All'!BM47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BM15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BN6:BN8)*IF(AND('1.0 Plant I-O All'!BN46=\"Pellets\",'1.0 Plant I-O All'!BN47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BN46=\"Pellets\",'1.0 Plant I-O All'!BN47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BN15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BO6:BO8)*IF(AND('1.0 Plant I-O All'!BO46=\"Pellets\",'1.0 Plant I-O All'!BO47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BO46=\"Pellets\",'1.0 Plant I-O All'!BO47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BO15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BP6:BP8)*IF(AND('1.0 Plant I-O All'!BP46=\"Pellets\",'1.0 Plant I-O All'!BP47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BP46=\"Pellets\",'1.0 Plant I-O All'!BP47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BP15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"SUM('1.0 Plant I-O All'!BQ6:BQ8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":874.97292707841757},{"$f":"SUM('1.0 Plant I-O All'!BR6:BR8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":908.35616902639276},{"$f":"SUM('1.0 Plant I-O All'!BS6:BS8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":884.74813052174727},{"$f":"SUM('1.0 Plant I-O All'!BT6:BT8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.82585840134652},{"$f":"SUM('1.0 Plant I-O All'!BU6:BU8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.27254499889386},{"$f":"SUM('1.0 Plant I-O All'!BV6:BV8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.27254499889386},null,null,null,null,null,null,{"$f":"(SUM('1.0 Plant I-O All'!BW6:BW8)*IF(AND('1.0 Plant I-O All'!BW46=\"Pellets\",'1.0 Plant I-O All'!BW47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BW46=\"Pellets\",'1.0 Plant I-O All'!BW47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BW15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BX6:BX8)*IF(AND('1.0 Plant I-O All'!BX46=\"Pellets\",'1.0 Plant I-O All'!BX47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BX46=\"Pellets\",'1.0 Plant I-O All'!BX47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BX15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BY6:BY8)*IF(AND('1.0 Plant I-O All'!BY46=\"Pellets\",'1.0 Plant I-O All'!BY47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BY46=\"Pellets\",'1.0 Plant I-O All'!BY47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BY15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!BZ6:BZ8)*IF(AND('1.0 Plant I-O All'!BZ46=\"Pellets\",'1.0 Plant I-O All'!BZ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BZ46=\"Pellets\",'1.0 Plant I-O All'!BZ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BZ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!CA6:CA8)*IF(AND('1.0 Plant I-O All'!CA46=\"Pellets\",'1.0 Plant I-O All'!CA47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CA46=\"Pellets\",'1.0 Plant I-O All'!CA47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CA15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!CB6:CB8)*IF(AND('1.0 Plant I-O All'!CB46=\"Pellets\",'1.0 Plant I-O All'!CB47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CB46=\"Pellets\",'1.0 Plant I-O All'!CB47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CB15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!CC6:CC8)*IF(AND('1.0 Plant I-O All'!CC46=\"Pellets\",'1.0 Plant I-O All'!CC47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CC46=\"Pellets\",'1.0 Plant I-O All'!CC47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CC15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!CD6:CD8)*IF(AND('1.0 Plant I-O All'!CD46=\"Pellets\",'1.0 Plant I-O All'!CD47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CD46=\"Pellets\",'1.0 Plant I-O All'!CD47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CD15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"SUM('1.0 Plant I-O All'!CE6:CE8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":874.97292707841757},{"$f":"SUM('1.0 Plant I-O All'!CF6:CF8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":908.35616902639276},{"$f":"SUM('1.0 Plant I-O All'!CG6:CG8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":884.74813052174727},{"$f":"SUM('1.0 Plant I-O All'!CH6:CH8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.82585840134652},{"$f":"SUM('1.0 Plant I-O All'!CI6:CI8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.27254499889386},{"$f":"SUM('1.0 Plant I-O All'!CJ6:CJ8)*(Constants!$Z$46)*(Conversions!$D$9/(10^6))","v":947.27254499889386},null,null,null,null,null,null,{"$f":"(SUM('1.0 Plant I-O All'!CK6:CK8)*IF(AND('1.0 Plant I-O All'!CK46=\"Pellets\",'1.0 Plant I-O All'!CK47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CK46=\"Pellets\",'1.0 Plant I-O All'!CK47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CK15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":0},{"$f":"(SUM('1.0 Plant I-O All'!CL6:CL8)*IF(AND('1.0 Plant I-O All'!CL46=\"Pellets\",'1.0 Plant I-O All'!CL47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CL46=\"Pellets\",'1.0 Plant I-O All'!CL47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CL15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":578.86466426009451},{"$f":"(SUM('1.0 Plant I-O All'!CM6:CM8)*IF(AND('1.0 Plant I-O All'!CM46=\"Pellets\",'1.0 Plant I-O All'!CM47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CM46=\"Pellets\",'1.0 Plant I-O All'!CM47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CM15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":968.1379326626145},{"$f":"(SUM('1.0 Plant I-O All'!CN6:CN8)*IF(AND('1.0 Plant I-O All'!CN46=\"Pellets\",'1.0 Plant I-O All'!CN47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CN46=\"Pellets\",'1.0 Plant I-O All'!CN47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CN15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1460.9683101387966},{"$f":"(SUM('1.0 Plant I-O All'!CO6:CO8)*IF(AND('1.0 Plant I-O All'!CO46=\"Pellets\",'1.0 Plant I-O All'!CO47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CO46=\"Pellets\",'1.0 Plant I-O All'!CO47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CO15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1069.0820078678366},{"$f":"(SUM('1.0 Plant I-O All'!CP6:CP8)*IF(AND('1.0 Plant I-O All'!CP46=\"Pellets\",'1.0 Plant I-O All'!CP47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CP46=\"Pellets\",'1.0 Plant I-O All'!CP47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CP15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1266.2426677460066},{"$f":"(SUM('1.0 Plant I-O All'!CQ6:CQ8)*IF(AND('1.0 Plant I-O All'!CQ46=\"Pellets\",'1.0 Plant I-O All'!CQ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CQ46=\"Pellets\",'1.0 Plant I-O All'!CQ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CQ15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1813.5951243313123},{"$f":"(SUM('1.0 Plant I-O All'!CR6:CR8)*IF(AND('1.0 Plant I-O All'!CR46=\"Pellets\",'1.0 Plant I-O All'!CR47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CR46=\"Pellets\",'1.0 Plant I-O All'!CR47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CR15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1609.3506202446372},{"$f":"(SUM('1.0 Plant I-O All'!CS6:CS8)*IF(AND('1.0 Plant I-O All'!CS46=\"Pellets\",'1.0 Plant I-O All'!CS47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CS46=\"Pellets\",'1.0 Plant I-O All'!CS47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CS15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1818.943057389461},{"$f":"(SUM('1.0 Plant I-O All'!CT6:CT8)*IF(AND('1.0 Plant I-O All'!CT46=\"Pellets\",'1.0 Plant I-O All'!CT47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CT46=\"Pellets\",'1.0 Plant I-O All'!CT47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CT15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1.4425330265658899E-11},{"$f":"(SUM('1.0 Plant I-O All'!CU6:CU8)*IF(AND('1.0 Plant I-O All'!CU46=\"Pellets\",'1.0 Plant I-O All'!CU47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CU46=\"Pellets\",'1.0 Plant I-O All'!CU47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CU15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":498.32964759079891},{"$f":"(SUM('1.0 Plant I-O All'!CV6:CV8)*IF(AND('1.0 Plant I-O All'!CV46=\"Pellets\",'1.0 Plant I-O All'!CV47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CV46=\"Pellets\",'1.0 Plant I-O All'!CV47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CV15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1584.9887278920444},{"$f":"(SUM('1.0 Plant I-O All'!CW6:CW8)*IF(AND('1.0 Plant I-O All'!CW46=\"Pellets\",'1.0 Plant I-O All'!CW47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CW46=\"Pellets\",'1.0 Plant I-O All'!CW47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CW15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":568.15293453979052},{"$f":"(SUM('1.0 Plant I-O All'!CX6:CX8)*IF(AND('1.0 Plant I-O All'!CX46=\"Pellets\",'1.0 Plant I-O All'!CX47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CX46=\"Pellets\",'1.0 Plant I-O All'!CX47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CX15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":1686.1375663795857},{"$f":"(SUM('1.0 Plant I-O All'!CY6:CY8)*IF(AND('1.0 Plant I-O All'!CY46=\"Pellets\",'1.0 Plant I-O All'!CY47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CY46=\"Pellets\",'1.0 Plant I-O All'!CY47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CY15*Constants!$S$19))*Conversions!$D$9/(10^6)","v":571.86479020231729}]
["Fuel In (MW)",{"$f":"SUM(B6:B7)","v":6376.0221192434483},{"$f":"SUM(C6:C7)","v":6373.4486091331537},6370.6854199377167,6334.1508020510691,6293.7218415650395,6512.0478206109792,6367.9432765465317,6254.6120949242704,6372.9331559261673,6370.9267581811264,6368.4165017425166,6307.6792693524003,6295.2664061070163,6261.1437430109536,6388.1506192253637,6384.8952979876876,6382.8430417954705,6380.2416611306771,6319.3864761175282,6306.9079386204412,6272.6621093413314,6360.2424501773958,6349.9932285769792,6337.2335037866342,6318.3112966719109,6307.8932861310841,6279.467373409645,6372.1595918582907,6361.8438683674503,6349.5841414739489,6330.1425990276766,6319.636380936241,6291.1589513246072,6246.1079926445655,6397.4151238677823,6775.2666234268099,6268.2479604085374,6260.3566702605622,6294.5814182223403,6346.6500915029783,6168.0459429736138,5999.3268910469706,6204.9820512344813,6338.5961314693595,6406.7145568396618,6457.0473836141855,6256.5866831708054,6062.9176909530361,6297.4621708743716,5984.8005809274955,5984.8005809274955,7066.4364541807654,7101.9256683728727,7961.2043412012536,8081.4907928435305,6869.3737010556424,7782.2561935534031,null,null,6682.6071493137269,6672.2322201531579,6898.8667838162737,6781.2842533298153,7485.8572203231824,7646.322791339996,{"$f":"SUM(BO6:BO7)","v":7481.937802640301},7481.937802640301,7072.9556076028593,7342.6566804304821,7151.8970054499878,7661.3272412154392,7657.3156180927954,7657.3156180927954,null,null,null,null,null,null,6693.2136365202878,6682.8222405001607,6909.8165135620693,6792.0473586672842,7497.7386083897609,7658.4588668344086,7493.8129698932698,7493.8129698932698,7082.7929095029449,7352.8690607982808,7161.8440864137947,7671.9827630704604,7667.9656509946308,7667.9656509946308,null,null,null,null,null,null,6398.2897514985143,6394.1105022128613,6391.4371427480019,6388.0494236845816,6327.7196439858144,6314.908371761805,6279.7394424649101,6357.1077359447363,6298.2571541074649,6348.6566119485824,6416.0922155215449,6464.780208041374,6265.615240204329,6069.8644201801126,6306.5497132079436]
["FT Jet (MW)",{"$f":"'1.0 Plant I-O All'!D17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7183759800141},{"$f":"'1.0 Plant I-O All'!E17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7321097619451},{"$f":"'1.0 Plant I-O All'!F17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7204143561294},{"$f":"'1.0 Plant I-O All'!G17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.687919194035},{"$f":"'1.0 Plant I-O All'!H17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6986934677871},{"$f":"'1.0 Plant I-O All'!I17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1626.0029225886899},{"$f":"'1.0 Plant I-O All'!J17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7271772483134},{"$f":"'1.0 Plant I-O All'!K17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6684387365838},{"$f":"'1.0 Plant I-O All'!L17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7143289417213},{"$f":"'1.0 Plant I-O All'!M17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7198973336162},{"$f":"'1.0 Plant I-O All'!N17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7225002745447},{"$f":"'1.0 Plant I-O All'!O17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6960073278335},{"$f":"'1.0 Plant I-O All'!P17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6907657892514},{"$f":"'1.0 Plant I-O All'!Q17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6749044893922},{"$f":"'1.0 Plant I-O All'!R17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6969225171099},{"$f":"'1.0 Plant I-O All'!S17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6926021105915},{"$f":"'1.0 Plant I-O All'!T17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6914373242398},{"$f":"'1.0 Plant I-O All'!U17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7046184269327},{"$f":"'1.0 Plant I-O All'!V17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6629416581384},{"$f":"'1.0 Plant I-O All'!W17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6598811225717},{"$f":"'1.0 Plant I-O All'!X17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6556676862283},{"$f":"'1.0 Plant I-O All'!Y17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7189583731897},{"$f":"'1.0 Plant I-O All'!Z17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7028415334678},{"$f":"'1.0 Plant I-O All'!AA17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6987112961497},{"$f":"'1.0 Plant I-O All'!AB17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6908014459761},{"$f":"'1.0 Plant I-O All'!AC17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6919840606906},{"$f":"'1.0 Plant I-O All'!AD17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6830223371283},{"$f":"'1.0 Plant I-O All'!AE17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6795755203734},{"$f":"'1.0 Plant I-O All'!AF17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6821962896647},{"$f":"'1.0 Plant I-O All'!AG17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6787435301226},{"$f":"'1.0 Plant I-O All'!AH17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6731870238025},{"$f":"'1.0 Plant I-O All'!AI17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6597919807591},{"$f":"'1.0 Plant I-O All'!AJ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.644293190938},{"$f":"'1.0 Plant I-O All'!AK17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2181074613413},{"$f":"'1.0 Plant I-O All'!AL17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.5515929251465},{"$f":"'1.0 Plant I-O All'!AM17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1620.1757282403987},{"$f":"'1.0 Plant I-O All'!AN17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.3219457874707},{"$f":"'1.0 Plant I-O All'!AO17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.5601148824333},{"$f":"'1.0 Plant I-O All'!AP17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4602582239347},{"$f":"'1.0 Plant I-O All'!AQ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1620.1717644011305},{"$f":"'1.0 Plant I-O All'!AR17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.3148916986986},{"$f":"'1.0 Plant I-O All'!AS17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.5747281969159},{"$f":"'1.0 Plant I-O All'!AT17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.3055912362483},{"$f":"'1.0 Plant I-O All'!AU17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.1110184304453},{"$f":"'1.0 Plant I-O All'!AV17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.3612870407742},{"$f":"'1.0 Plant I-O All'!AW17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1620.0905740381947},{"$f":"'1.0 Plant I-O All'!AX17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2241156195121},{"$f":"'1.0 Plant I-O All'!AY17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4671221435062},{"$f":"'1.0 Plant I-O All'!AZ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2188027674802},{"$f":"'1.0 Plant I-O All'!BA17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BB17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BC17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BD17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BE17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BF17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BG17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BH17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},null,null,{"$f":"'1.0 Plant I-O All'!BI17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BJ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BK17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BL17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BM17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BN17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BO17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BP17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BQ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BR17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BS17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BT17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BU17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BV17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!BW17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BX17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BY17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BZ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CA17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CB17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CC17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CD17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CE17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CF17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CG17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CH17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CI17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CJ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":0},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!CK17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6969225171099},{"$f":"'1.0 Plant I-O All'!CL17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6926021105915},{"$f":"'1.0 Plant I-O All'!CM17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6914373242398},{"$f":"'1.0 Plant I-O All'!CN17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.7046184269327},{"$f":"'1.0 Plant I-O All'!CO17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6629416581384},{"$f":"'1.0 Plant I-O All'!CP17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6598811225717},{"$f":"'1.0 Plant I-O All'!CQ17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6556676862283},{"$f":"'1.0 Plant I-O All'!CR17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.6787435301226},{"$f":"'1.0 Plant I-O All'!CS17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1625.644293190938},{"$f":"'1.0 Plant I-O All'!CT17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.1110184304453},{"$f":"'1.0 Plant I-O All'!CU17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.3612870407742},{"$f":"'1.0 Plant I-O All'!CV17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1620.0905740381947},{"$f":"'1.0 Plant I-O All'!CW17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2241156195121},{"$f":"'1.0 Plant I-O All'!CX17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.4671221435062},{"$f":"'1.0 Plant I-O All'!CY17*'GREET Fuel Specs'!$F$40*Conversions!$D$9/(10^6)","v":1619.2188027674802}]
["FT Naphtha (MW)",{"$f":"'1.0 Plant I-O All'!D18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4092742829373},{"$f":"'1.0 Plant I-O All'!E18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4175603282317},{"$f":"'1.0 Plant I-O All'!F18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4088479719112},{"$f":"'1.0 Plant I-O All'!G18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3900422517215},{"$f":"'1.0 Plant I-O All'!H18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3974876837251},{"$f":"'1.0 Plant I-O All'!I18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.5895257899926},{"$f":"'1.0 Plant I-O All'!J18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4121924119324},{"$f":"'1.0 Plant I-O All'!K18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3780755210901},{"$f":"'1.0 Plant I-O All'!L18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4058938166324},{"$f":"'1.0 Plant I-O All'!M18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4086318142079},{"$f":"'1.0 Plant I-O All'!N18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4093523398858},{"$f":"'1.0 Plant I-O All'!O18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3956023082019},{"$f":"'1.0 Plant I-O All'!P18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3923299207484},{"$f":"'1.0 Plant I-O All'!Q18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3822485656401},{"$f":"'1.0 Plant I-O All'!R18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3967491449055},{"$f":"'1.0 Plant I-O All'!S18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3931825428006},{"$f":"'1.0 Plant I-O All'!T18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3915493512643},{"$f":"'1.0 Plant I-O All'!U18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3992229497326},{"$f":"'1.0 Plant I-O All'!V18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3755356680756},{"$f":"'1.0 Plant I-O All'!W18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.373692323217},{"$f":"'1.0 Plant I-O All'!X18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3711584745834},{"$f":"'1.0 Plant I-O All'!Y18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.4092502654146},{"$f":"'1.0 Plant I-O All'!Z18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3981481655965},{"$f":"'1.0 Plant I-O All'!AA18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3949478307111},{"$f":"'1.0 Plant I-O All'!AB18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3923959689357},{"$f":"'1.0 Plant I-O All'!AC18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3933566698392},{"$f":"'1.0 Plant I-O All'!AD18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3879407184947},{"$f":"'1.0 Plant I-O All'!AE18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3850886376867},{"$f":"'1.0 Plant I-O All'!AF18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3861994481069},{"$f":"'1.0 Plant I-O All'!AG18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3847644011321},{"$f":"'1.0 Plant I-O All'!AH18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3824046795371},{"$f":"'1.0 Plant I-O All'!AI18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3739024765396},{"$f":"'1.0 Plant I-O All'!AJ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3642114061736},{"$f":"'1.0 Plant I-O All'!AK18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6244897234722},{"$f":"'1.0 Plant I-O All'!AL18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.7360451115333},{"$f":"'1.0 Plant I-O All'!AM18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.7717951939119},{"$f":"'1.0 Plant I-O All'!AN18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6410798272029},{"$f":"'1.0 Plant I-O All'!AO18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6514734101049},{"$f":"'1.0 Plant I-O All'!AP18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.676925979672},{"$f":"'1.0 Plant I-O All'!AQ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.7833956573238},{"$f":"'1.0 Plant I-O All'!AR18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6303319858432},{"$f":"'1.0 Plant I-O All'!AS18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6366245767622},{"$f":"'1.0 Plant I-O All'!AT18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6259427835892},{"$f":"'1.0 Plant I-O All'!AU18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5587777816597},{"$f":"'1.0 Plant I-O All'!AV18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6184793384436},{"$f":"'1.0 Plant I-O All'!AW18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.7309714098856},{"$f":"'1.0 Plant I-O All'!AX18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5756080606166},{"$f":"'1.0 Plant I-O All'!AY18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5742810924933},{"$f":"'1.0 Plant I-O All'!AZ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5739088208929},{"$f":"'1.0 Plant I-O All'!BA18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":996.31063235181841},{"$f":"'1.0 Plant I-O All'!BB18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":996.31063235181841},{"$f":"'1.0 Plant I-O All'!BC18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BD18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BE18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BF18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BG18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BH18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},null,null,{"$f":"'1.0 Plant I-O All'!BI18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BJ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BK18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BL18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BM18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BN18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BO18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BP18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BQ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BR18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BS18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BT18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BU18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BV18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!BW18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BX18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BY18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!BZ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CA18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CB18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CC18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CD18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CE18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CF18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CG18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CH18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CI18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},{"$f":"'1.0 Plant I-O All'!CJ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":972.50081768653138},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!CK18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3967491449055},{"$f":"'1.0 Plant I-O All'!CL18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3931825428006},{"$f":"'1.0 Plant I-O All'!CM18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3915493512643},{"$f":"'1.0 Plant I-O All'!CN18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3992229497326},{"$f":"'1.0 Plant I-O All'!CO18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3755356680756},{"$f":"'1.0 Plant I-O All'!CP18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.373692323217},{"$f":"'1.0 Plant I-O All'!CQ18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3711584745834},{"$f":"'1.0 Plant I-O All'!CR18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3847644011321},{"$f":"'1.0 Plant I-O All'!CS18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1051.3642114061736},{"$f":"'1.0 Plant I-O All'!CT18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5587777816597},{"$f":"'1.0 Plant I-O All'!CU18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.6184793384436},{"$f":"'1.0 Plant I-O All'!CV18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.7309714098856},{"$f":"'1.0 Plant I-O All'!CW18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5756080606166},{"$f":"'1.0 Plant I-O All'!CX18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5742810924933},{"$f":"'1.0 Plant I-O All'!CY18*'GREET Fuel Specs'!$F$22*Conversions!$D$9/(10^6)","v":1050.5739088208929}]
["FT Diesel (MW)",{"$f":"'1.0 Plant I-O All'!D19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98281883313871},{"$f":"'1.0 Plant I-O All'!E19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98396814495436},{"$f":"'1.0 Plant I-O All'!F19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97909875257085},{"$f":"'1.0 Plant I-O All'!G19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97711982783943},{"$f":"'1.0 Plant I-O All'!H19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97912911823698},{"$f":"'1.0 Plant I-O All'!I19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":307.02283390583523},{"$f":"'1.0 Plant I-O All'!J19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97793569026487},{"$f":"'1.0 Plant I-O All'!K19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97269216995733},{"$f":"'1.0 Plant I-O All'!L19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98027441949296},{"$f":"'1.0 Plant I-O All'!M19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97927177957405},{"$f":"'1.0 Plant I-O All'!N19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97750312275701},{"$f":"'1.0 Plant I-O All'!O19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97867076855977},{"$f":"'1.0 Plant I-O All'!P19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97762229367311},{"$f":"'1.0 Plant I-O All'!Q19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97408669885033},{"$f":"'1.0 Plant I-O All'!R19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98083876253298},{"$f":"'1.0 Plant I-O All'!S19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97821929412765},{"$f":"'1.0 Plant I-O All'!T19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97593270217538},{"$f":"'1.0 Plant I-O All'!U19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97637157199131},{"$f":"'1.0 Plant I-O All'!V19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97446082677436},{"$f":"'1.0 Plant I-O All'!W19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97387012862782},{"$f":"'1.0 Plant I-O All'!X19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97253575812999},{"$f":"'1.0 Plant I-O All'!Y19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98115445087325},{"$f":"'1.0 Plant I-O All'!Z19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97600030875276},{"$f":"'1.0 Plant I-O All'!AA19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97329661859425},{"$f":"'1.0 Plant I-O All'!AB19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97707685755717},{"$f":"'1.0 Plant I-O All'!AC19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97720118490713},{"$f":"'1.0 Plant I-O All'!AD19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.9748154748371},{"$f":"'1.0 Plant I-O All'!AE19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97572529894643},{"$f":"'1.0 Plant I-O All'!AF19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97429295620515},{"$f":"'1.0 Plant I-O All'!AG19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97481719364839},{"$f":"'1.0 Plant I-O All'!AH19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97591322231403},{"$f":"'1.0 Plant I-O All'!AI19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97323015789101},{"$f":"'1.0 Plant I-O All'!AJ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.9695370053667},{"$f":"'1.0 Plant I-O All'!AK19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.3046961345446},{"$f":"'1.0 Plant I-O All'!AL19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.12729532959469},{"$f":"'1.0 Plant I-O All'!AM19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.3886676894212},{"$f":"'1.0 Plant I-O All'!AN19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.20654398878798},{"$f":"'1.0 Plant I-O All'!AO19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.91470014467848},{"$f":"'1.0 Plant I-O All'!AP19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.10787161614775},{"$f":"'1.0 Plant I-O All'!AQ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.41487841571359},{"$f":"'1.0 Plant I-O All'!AR19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.19081743842514},{"$f":"'1.0 Plant I-O All'!AS19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.86228270265315},{"$f":"'1.0 Plant I-O All'!AT19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.19329080787088},{"$f":"'1.0 Plant I-O All'!AU19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.2940847665796},{"$f":"'1.0 Plant I-O All'!AV19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.10355281631405},{"$f":"'1.0 Plant I-O All'!AW19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.40102938021613},{"$f":"'1.0 Plant I-O All'!AX19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.18421147370196},{"$f":"'1.0 Plant I-O All'!AY19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.85889721734969},{"$f":"'1.0 Plant I-O All'!AZ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.18773446390861},{"$f":"'1.0 Plant I-O All'!BA19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2240.3038018056063},{"$f":"'1.0 Plant I-O All'!BB19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2240.3038018056063},{"$f":"'1.0 Plant I-O All'!BC19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BD19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BE19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BF19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BG19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BH19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},null,null,{"$f":"'1.0 Plant I-O All'!BI19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BJ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BK19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BL19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BM19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BN19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BO19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BP19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BQ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2208.9983251234694},{"$f":"'1.0 Plant I-O All'!BR19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BS19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BT19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BU19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BV19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2208.9983251234694},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!BW19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BX19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BY19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!BZ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CA19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CB19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CC19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CD19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CE19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2208.9983251234694},{"$f":"'1.0 Plant I-O All'!CF19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CG19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CH19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CI19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2209.0627255294376},{"$f":"'1.0 Plant I-O All'!CJ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":2208.9983251234694},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!CK19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.98083876253298},{"$f":"'1.0 Plant I-O All'!CL19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97821929412765},{"$f":"'1.0 Plant I-O All'!CM19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97593270217538},{"$f":"'1.0 Plant I-O All'!CN19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97637157199131},{"$f":"'1.0 Plant I-O All'!CO19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97446082677436},{"$f":"'1.0 Plant I-O All'!CP19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97387012862782},{"$f":"'1.0 Plant I-O All'!CQ19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97253575812999},{"$f":"'1.0 Plant I-O All'!CR19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.97481719364839},{"$f":"'1.0 Plant I-O All'!CS19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":306.9695370053667},{"$f":"'1.0 Plant I-O All'!CT19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.2940847665796},{"$f":"'1.0 Plant I-O All'!CU19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.10355281631405},{"$f":"'1.0 Plant I-O All'!CV19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.40102938021613},{"$f":"'1.0 Plant I-O All'!CW19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.18421147370196},{"$f":"'1.0 Plant I-O All'!CX19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":312.85889721734969},{"$f":"'1.0 Plant I-O All'!CY19*'GREET Fuel Specs'!$F$35*Conversions!$D$9/(10^6)","v":313.18773446390861}]
["LPG (MW)",{"$f":"'1.0 Plant I-O All'!D21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.61592325926449},{"$f":"'1.0 Plant I-O All'!E21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.6132349641515},{"$f":"'1.0 Plant I-O All'!F21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.60766374061552},{"$f":"'1.0 Plant I-O All'!G21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.63427767627866},{"$f":"'1.0 Plant I-O All'!H21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66055999149322},{"$f":"'1.0 Plant I-O All'!I21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.16915737258756},{"$f":"'1.0 Plant I-O All'!J21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.60412191025455},{"$f":"'1.0 Plant I-O All'!K21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68269178236454},{"$f":"'1.0 Plant I-O All'!L21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.61042951714174},{"$f":"'1.0 Plant I-O All'!M21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.6085439294697},{"$f":"'1.0 Plant I-O All'!N21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.60448142401188},{"$f":"'1.0 Plant I-O All'!O21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65157028800613},{"$f":"'1.0 Plant I-O All'!P21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65812521556427},{"$f":"'1.0 Plant I-O All'!Q21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.67923053267333},{"$f":"'1.0 Plant I-O All'!R21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65919073995883},{"$f":"'1.0 Plant I-O All'!S21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65457842639285},{"$f":"'1.0 Plant I-O All'!T21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.6493121696993},{"$f":"'1.0 Plant I-O All'!U21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.64714021072402},{"$f":"'1.0 Plant I-O All'!V21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.69580349703483},{"$f":"'1.0 Plant I-O All'!W21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.70363035947236},{"$f":"'1.0 Plant I-O All'!X21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.72547267978388},{"$f":"'1.0 Plant I-O All'!Y21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.61832704262815},{"$f":"'1.0 Plant I-O All'!Z21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.6182693964567},{"$f":"'1.0 Plant I-O All'!AA21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.61989154732379},{"$f":"'1.0 Plant I-O All'!AB21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65044215862969},{"$f":"'1.0 Plant I-O All'!AC21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65901532203929},{"$f":"'1.0 Plant I-O All'!AD21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.68214259410766},{"$f":"'1.0 Plant I-O All'!AE21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66071495431962},{"$f":"'1.0 Plant I-O All'!AF21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66233958459199},{"$f":"'1.0 Plant I-O All'!AG21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66514565145309},{"$f":"'1.0 Plant I-O All'!AH21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.69778826091576},{"$f":"'1.0 Plant I-O All'!AI21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.70424959092679},{"$f":"'1.0 Plant I-O All'!AJ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.72843123006621},{"$f":"'1.0 Plant I-O All'!AK21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.31030424630072},{"$f":"'1.0 Plant I-O All'!AL21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.0828374126344},{"$f":"'1.0 Plant I-O All'!AM21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.17248774668573},{"$f":"'1.0 Plant I-O All'!AN21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.28706912010514},{"$f":"'1.0 Plant I-O All'!AO21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.327503260481},{"$f":"'1.0 Plant I-O All'!AP21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.24008563083288},{"$f":"'1.0 Plant I-O All'!AQ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.14204003069662},{"$f":"'1.0 Plant I-O All'!AR21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.32867539930012},{"$f":"'1.0 Plant I-O All'!AS21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.37532044975944},{"$f":"'1.0 Plant I-O All'!AT21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.31649346158846},{"$f":"'1.0 Plant I-O All'!AU21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.45779724464953},{"$f":"'1.0 Plant I-O All'!AV21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.37234144438406},{"$f":"'1.0 Plant I-O All'!AW21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.24214539672187},{"$f":"'1.0 Plant I-O All'!AX21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.46042603403717},{"$f":"'1.0 Plant I-O All'!AY21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.54066020690303},{"$f":"'1.0 Plant I-O All'!AZ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.44591097601071},{"$f":"'1.0 Plant I-O All'!BA21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BB21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BC21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BD21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BE21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BF21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BG21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BH21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},null,null,{"$f":"'1.0 Plant I-O All'!BI21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BJ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BK21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BL21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BM21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BN21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BO21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BP21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BQ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BR21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BS21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BT21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BU21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BV21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!BW21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BX21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BY21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!BZ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CA21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CB21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CC21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CD21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CE21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CF21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CG21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CH21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CI21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},{"$f":"'1.0 Plant I-O All'!CJ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":0},null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!CK21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65919073995883},{"$f":"'1.0 Plant I-O All'!CL21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.65457842639285},{"$f":"'1.0 Plant I-O All'!CM21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.6493121696993},{"$f":"'1.0 Plant I-O All'!CN21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.64714021072402},{"$f":"'1.0 Plant I-O All'!CO21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.69580349703483},{"$f":"'1.0 Plant I-O All'!CP21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.70363035947236},{"$f":"'1.0 Plant I-O All'!CQ21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.72547267978388},{"$f":"'1.0 Plant I-O All'!CR21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.66514565145309},{"$f":"'1.0 Plant I-O All'!CS21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":193.72843123006621},{"$f":"'1.0 Plant I-O All'!CT21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.45779724464953},{"$f":"'1.0 Plant I-O All'!CU21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.37234144438406},{"$f":"'1.0 Plant I-O All'!CV21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.24214539672187},{"$f":"'1.0 Plant I-O All'!CW21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.46042603403717},{"$f":"'1.0 Plant I-O All'!CX21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.54066020690303},{"$f":"'1.0 Plant I-O All'!CY21*AVERAGE('GREET Fuel Specs'!$F$45:$F$48)*Conversions!$D$9/(10^6)","v":194.44591097601071}]
["Fuel Out (MW)",{"$f":"SUM(B9:B12)","v":3177.7263923553546},{"$f":"SUM(C9:C12)","v":3177.7468731992831},3177.7160248212267,3177.6893589498745,3177.7358702612423,3177.7844396571054,3177.7214272607653,3177.7018982099962,3177.7109266949883,3177.7163448568681,3177.7138371611991,3177.721850692601,3177.718843219237,3177.7104702865563,3177.7337011645072,3177.7185823739119,3177.7082315473785,3177.727353159381,3177.7087416500231,3177.7110739338887,3177.7248345987255,3177.7276901321061,3177.6952594042737,3177.686847292779,3177.7107164310987,3177.7215572374762,3177.7279211245677,3177.7011044113265,3177.7050282785685,3177.7034707763564,3177.7292931865695,3177.7111742061165,3177.7064728325449,3177.4575975656589,3177.4977707789089,3177.508678870418,3177.4566387235668,3177.4537916976979,3177.4851414505874,3177.5120785048648,3177.4647165222673,3177.4489559260905,3177.4413182892963,3177.4216782233343,3177.4556606399155,3177.4647202250185,3177.4443611878673,3177.4409606602521,3177.4263570282924,3236.6144341574245,3236.6144341574245,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,null,null,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,{"$f":"SUM(BO9:BO12)","v":3181.5635432159688},3181.5635432159688,3181.4991428100006,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.4991428100006,null,null,null,null,null,null,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.4991428100006,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.5635432159688,3181.4991428100006,null,null,null,null,null,null,3177.7337011645072,3177.7185823739119,3177.7082315473785,3177.727353159381,3177.7087416500231,3177.7110739338887,3177.7248345987255,3177.7034707763564,3177.7064728325449,3177.4216782233343,3177.4556606399155,3177.4647202250185,3177.4443611878673,3177.4409606602521,3177.4263570282924]
[]
["Calculated efficiency",{"$f":"(B13+B5)/B8","v":0.5332486415835449},{"$f":"(C13+C5)/C8","v":0.53049173214654821},{"$f":"(D13+D5)/D8","v":0.52758471930794404},0.53683588789160541,0.54091729389784193,0.51819999564725971,0.52451485875696224,0.54491294991157135,0.53000868802675438,0.52782269401666093,0.52504924147277199,0.53949927763584848,0.54075571616039819,0.54424193879676286,0.53214676347419676,0.52891193400659242,0.52673090899009545,0.5239721891007727,0.53839177292970908,0.53964913390761393,0.54313600680117136,0.53550757247801717,0.53704761572351967,0.53907210072899958,0.54007005840050826,0.54142809126101099,0.54517802514202152,0.53440749108208407,0.53594858594378181,0.53792735340363107,0.53895872202131245,0.54031486274633034,0.5440591989904795,0.50871000010045331,0.49668463109798022,0.46898651455037355,0.50691304153776229,0.50755155960873533,0.50479689280879059,0.50065972327023056,0.51514932701529326,0.53146976103124843,0.51207905068108039,0.50128161067847865,0.49595711381393393,0.4920925202265598,0.50785588406130022,0.52407786524985578,0.50455664056607141,0.54159105058352686,0.55703016150302231,0.46502414116691193,0.47723162723448853,0.44953795805672786,0.46070256573366053,0.47027046187915666,0.44986485360326051,null,null,0.47609615111711312,0.49062494157927039,0.4611719058961174,0.46916829089618606,0.45534712229908236,0.4720783625959617,0.45074733741115308,{"$f":"(BP13+BP5)/BP8","v":0.45382140733885062},0.44981183529416535,0.4332986930596136,0.44485589498723338,0.44011480479210496,0.43514773445447774,0.4386261857711633,null,null,null,null,null,null,0.47534169921849695,0.48984746644569832,0.46044110389493481,0.46842481732050906,0.4546255506162577,0.47133027753768009,0.45003305483670231,0.45310225339989085,0.4491870909484591,0.43269688565221848,0.44423803490102193,0.43950353478981108,0.43454335802661798,0.43801697812435236,null,null,null,null,null,null,0.53130349025070289,0.52814966512066752,0.5260226522231779,0.52333176662342296,0.53768274830865281,0.53896544594866769,0.54252388674638874,0.53729071998009015,0.54344603848816575,0.50048724831694646,0.4952322307577105,0.49150390546497646,0.50712407949969285,0.5234780780434577,0.50382959011228268]
["Delta",{"$f":"(B15*100)/B3-1","v":1.7084084473981687E-3},{"$f":"(C15*100)/C3-1","v":1.8512338289689012E-3},1.9753917521625475E-3,1.8466333051645467E-3,2.0703932462902142E-3,1.8791301330813859E-3,2.1546237848009131E-3,2.2437627576350483E-3,1.8450914626275683E-3,1.944427511548108E-3,2.1411442504801759E-3,1.9530343465159472E-3,2.0735324987335435E-3,2.2274139918094793E-3,1.7445745410389346E-3,1.9138892591319401E-3,2.0133668219273204E-3,2.0884564598893096E-3,2.051061616433536E-3,2.0218891838788E-3,2.2624408058196099E-3,9.9468259438650897E-4,6.4820885968153164E-4,6.1816580310125602E-6,-1.101516364052868E-3,-1.6500499602688512E-3,-3.1692570512773521E-3,1.0830346781172118E-3,6.0815587802820481E-4,2.7835685746158134E-5,-1.031719203733239E-3,-1.727943717769409E-3,-3.1231225933691098E-3,1.9025352949224583E-3,2.0377744184578717E-3,2.3165074111166639E-3,2.0638482439885308E-3,2.381020106987819E-3,2.6546845869279689E-3,4.3347919045670924E-3,9.4351707626214587E-3,2.4998667929550855E-2,9.467112795144228E-3,1.9235617887864986E-3,2.682146414003439E-3,4.327695938981746E-3,9.4437146998445076E-3,2.5016513627884152E-2,9.4374077104291132E-3,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(BO15*100)/BO3-1","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["user chosen plant efficiency",{"$f":"B15","v":0.5332486415835449},{"$f":"C15","v":0.53049173214654821},0.52758471930794404,0.53683588789160541,0.54091729389784193,0.51819999564725971,0.52451485875696224,0.54491294991157135,0.53000868802675438,0.52782269401666093,0.52504924147277199,0.53949927763584848,0.54075571616039819,0.54424193879676286,0.53214676347419676,0.52891193400659242,0.52673090899009545,0.5239721891007727,0.53839177292970908,0.53964913390761393,0.54313600680117136,0.53550757247801717,0.53704761572351967,0.53907210072899958,0.54007005840050826,0.54142809126101099,0.54517802514202152,0.53440749108208407,0.53594858594378181,0.53792735340363107,0.53895872202131245,0.54031486274633034,0.5440591989904795,0.50871000010045331,{"$f":"AJ15","v":0.49668463109798022},0.46898651455037355,0.50691304153776229,0.50755155960873533,0.50479689280879059,0.50065972327023056,0.51514932701529326,0.53146976103124843,0.51207905068108039,0.50128161067847865,0.49595711381393393,0.4920925202265598,0.50785588406130022,0.52407786524985578,0.50455664056607141,0.54159105058352686,0.55703016150302231,{"$f":"BA15","v":0.46502414116691193},0.47723162723448853,0.44953795805672786,0.46070256573366053,0.47027046187915666,0.44986485360326051,null,null,0.47609615111711312,0.49062494157927039,0.4611719058961174,0.46916829089618606,0.45534712229908236,0.4720783625959617,{"$f":"BO15","v":0.45074733741115308},0.45382140733885062,0.44981183529416535,0.4332986930596136,0.44485589498723338,0.44011480479210496,0.43514773445447774,0.4386261857711633,null,null,null,null,null,null,0.47534169921849695,0.48984746644569832,0.46044110389493481,0.46842481732050906,0.4546255506162577,0.47133027753768009,0.45003305483670231,0.45310225339989085,0.4491870909484591,0.43269688565221848,0.44423803490102193,0.43950353478981108,0.43454335802661798,0.43801697812435236,null,null,null,null,null,null,0.53130349025070289,0.52814966512066752,0.5260226522231779,0.52333176662342296,0.53768274830865281,0.53896544594866769,0.54252388674638874,0.53729071998009015,0.54344603848816575,0.50048724831694646,0.4952322307577105,0.49150390546497646,0.50712407949969285,0.5234780780434577,0.50382959011228268]
[]
["percent coal (by energy)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI6/SUM(AI6:AI7)","v":1},{"$f":"AJ6/SUM(AJ6:AJ7)","v":0.92284586309462624},0.75615807941130375,0.90919123073108443,0.72189337661355257,0.92221759809226833,0.75453351404459912,0.90919123063533136,0.72189337660380271,0.90919123061637841,0.99999999999999767,0.92221759793265745,0.7545335145109493,0.90919123104806832,0.72189337669953746,0.90919123058060114,1,1,1,1,1,1,0.93071041380640729,0.9306992925282932,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,1,1,1,1,1,1,1,0.87629316856762229,0.87629052963250642,0.87629182441420239,0.8762843788603164,0.87629182441420239,0.87629182441420239,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,1,1,1,1,1,1,1,0.87646498517492011,0.87646234938831147,0.87646364262520915,0.87645620595450735,0.87646364262520915,0.87646364262520915,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"CV6/SUM(CV6:CV7)","v":{"$error":"#DIV/0!"}},1,0.90946908658213488,0.8485257836320732,0.77129664890787264,0.83104782322586845,0.7994836040047345,0.71119898509364854,0.74684232404227613,0.71119898522987091,0.99999999999999767,0.92233128345860416,0.7548271283963347,0.90932208366480194,0.72221165916428298,0.90932208319794117]
["Adjusted Fuel In (MW)",{"$f":"IF(B5=0,(B13/B17),\"\")","v":""},{"$f":"IF(C5=0,(C13/C17),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6246.1079926445655,6397.4151238677823,6775.2666234268099,6268.2479604085374,6260.3566702605631,6294.5814182223394,6346.6500915029783,6168.0459429736138,"",6204.9820512344813,6338.5961314693595,6406.7145568396618,6457.0473836141855,6256.5866831708054,6062.9176909530361,6297.4621708743725,"","","","","","","","",null,null,6682.6071493137269,"",6898.8667838162737,6781.2842533298153,"","","","",{"$f":"IF(BQ5=0,(BQ13/BQ17),\"\")","v":7072.9556076028593},7342.6566804304821,7151.8970054499878,"","","",null,null,null,null,null,null,6693.2136365202878,"",6909.8165135620693,6792.0473586672842,"","","","",7082.7929095029449,7352.8690607982808,7161.8440864137947,"","","",null,null,null,null,null,null,"","","","","","","","","",6348.6566119485824,6416.0922155215449,6464.780208041374,6265.615240204329,6069.8644201801126,6306.5497132079445]
["Adjusted Coal In (lb/hr)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AI20*AI19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2488627.41},{"$f":"(AJ20*AJ19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2352253.34},{"$f":"(AK20*AK19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2041217.95},{"$f":"(AL20*AL19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2270658.37},{"$f":"(AM20*AM19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":1800621.8900000004},{"$f":"(AN20*AN19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2312866.9599999995},{"$f":"(AO20*AO19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":1907978.5200000003},{"$f":"(AP20*AP19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2234360.4200000004},null,{"$f":"(AR20*AR19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2247740.44},{"$f":"(AS20*AS19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2525477.3199999998},{"$f":"(AT20*AT19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2354068.91},{"$f":"(AU20*AU19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":1941167.0000000002},{"$f":"(AV20*AV19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2266434.1000000006},{"$f":"(AW20*AW19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":1743833.9199999997},{"$f":"(AX20*AX19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2281241.15},null,null,null,null,null,null,null,null,null,null,{"$f":"(BI20*BI19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2662541.1122619477},null,{"$f":"(BK20*BK19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2748705.1130658714},{"$f":"(BL20*BL19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2701856.8823515852},null,null,null,null,{"$f":"(BQ20*BQ19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2469452.9142983598},{"$f":"(BR20*BR19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2563608.6721064844},{"$f":"(BS20*BS19)/(Constants!$C$19*Conversions!$D$9/(10^6))","v":2497010.6970714694},null,null,null,{"$f":"BQ21","v":2469452.9142983598},{"$f":"BR21","v":2563608.6721064844},2497010.6970714694,null,null,null,{"$f":"(CC20*CC19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3451442.182561785},null,{"$f":"(CE20*CE19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3563136.2576779816},{"$f":"(CF20*CF19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3502407.0697150179},null,null,null,null,{"$f":"(CK20*CK19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3201142.6666830597},{"$f":"(CL20*CL19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3323196.4268047023},{"$f":"(CM20*CM19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3236865.7184259794},null,null,null,{"$f":"CK21","v":3201142.6666830597},{"$f":"CL21","v":3323196.4268047023},3236865.7184259794,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DF20*DF19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3273766.8962962967},{"$f":"(DG20*DG19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":3051570.8092592596},{"$f":"(DH20*DH19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":2516327.5925925924},{"$f":"(DI20*DI19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":2937970.1296296297},{"$f":"(DJ20*DJ19)/('Coal Analysis '!$B$8*Conversions!$D$9/(10^6))","v":2260525.4518518518},{"$f":"(DK20*DK19)/(Constants!$Z$5*Conversions!$D$9/(10^6))","v":1677315.0343011671}]
["Adjusted Biomass In (lb/hr)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AI20*(1-AI19))/((IF(AND('1.0 Plant I-O All'!AK46=\"Pellets\",'1.0 Plant I-O All'!AK47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AK46=\"Pellets\",'1.0 Plant I-O All'!AK47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AK15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},{"$f":"(AJ20*(1-AJ19))/((IF(AND('1.0 Plant I-O All'!AL46=\"Pellets\",'1.0 Plant I-O All'!AL47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AL46=\"Pellets\",'1.0 Plant I-O All'!AL47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AL15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":342166.89199999976},{"$f":"(AK20*(1-AK19))/((IF(AND('1.0 Plant I-O All'!AM46=\"Pellets\",'1.0 Plant I-O All'!AM47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AM46=\"Pellets\",'1.0 Plant I-O All'!AM47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AM15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":1145272.93},{"$f":"(AL20*(1-AL19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":199232.826},{"$f":"(AM20*(1-AM19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":609392.83900000027},{"$f":"(AN20*(1-AN19))/((IF(AND('1.0 Plant I-O All'!AP46=\"Pellets\",'1.0 Plant I-O All'!AP47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AP46=\"Pellets\",'1.0 Plant I-O All'!AP47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AP15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":202936.30500000002},{"$f":"(AO20*(1-AO19))/((IF(AND('1.0 Plant I-O All'!AQ46=\"Pellets\",'1.0 Plant I-O All'!AQ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AQ46=\"Pellets\",'1.0 Plant I-O All'!AQ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AQ15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":645726.04499999993},{"$f":"((AP20*(1-AP19))/(Constants!$S$19*Conversions!$D$9/(10^6)))","v":196047.95999999993},null,{"$f":"(AR20*(1-AR19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":197221.95400000006},{"$f":"(AS20*(1-AS19))/((IF(AND('1.0 Plant I-O All'!AU46=\"Pellets\",'1.0 Plant I-O All'!AU47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AU46=\"Pellets\",'1.0 Plant I-O All'!AU47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AU15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":1.0244643278630104E-8},{"$f":"(AT20*(1-AT19))/((IF(AND('1.0 Plant I-O All'!AV46=\"Pellets\",'1.0 Plant I-O All'!AV47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AV46=\"Pellets\",'1.0 Plant I-O All'!AV47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AV15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":206551.46},{"$f":"(AU20*(1-AU19))/((IF(AND('1.0 Plant I-O All'!AW46=\"Pellets\",'1.0 Plant I-O All'!AW47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!AW46=\"Pellets\",'1.0 Plant I-O All'!AW47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!AW15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":656958.17500000005},{"$f":"(AV20*(1-AV19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":198862.17799999996},{"$f":"(AW20*(1-AW19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":590173.82200000028},{"$f":"(AX20*(1-AX19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":200161.38400000022},null,null,null,null,null,null,null,null,null,null,{"$f":"(BI20*(1-BI19))/((IF(AND('1.0 Plant I-O All'!BI46=\"Pellets\",'1.0 Plant I-O All'!BI47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BI46=\"Pellets\",'1.0 Plant I-O All'!BI47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BI15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},null,{"$f":"(BK20*(1-BK19))/((IF(AND('1.0 Plant I-O All'!BK46=\"Pellets\",'1.0 Plant I-O All'!BK47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BK46=\"Pellets\",'1.0 Plant I-O All'!BK47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BK15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},{"$f":"(BL20*(1-BL19))/((IF(AND('1.0 Plant I-O All'!BL46=\"Pellets\",'1.0 Plant I-O All'!BL47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BL46=\"Pellets\",'1.0 Plant I-O All'!BL47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BL15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},null,null,null,null,{"$f":"(BQ20*(1-BQ19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":435780.40491877467},{"$f":"(BR20*(1-BR19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":452406.93385855126},{"$f":"(BS20*(1-BS19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":440648.94654202397},null,null,null,{"$f":"BQ22","v":435780.40491877467},452406.93385855126,440648.94654202397,null,null,null,{"$f":"(CC20*(1-CC19))/((IF(AND('1.0 Plant I-O All'!BW46=\"Pellets\",'1.0 Plant I-O All'!BW47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BW46=\"Pellets\",'1.0 Plant I-O All'!BW47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BW15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},null,{"$f":"(CE20*(1-CE19))/((IF(AND('1.0 Plant I-O All'!BY46=\"Pellets\",'1.0 Plant I-O All'!BY47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BY46=\"Pellets\",'1.0 Plant I-O All'!BY47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BY15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},{"$f":"(CF20*(1-CF19))/((IF(AND('1.0 Plant I-O All'!BZ46=\"Pellets\",'1.0 Plant I-O All'!BZ47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!BZ46=\"Pellets\",'1.0 Plant I-O All'!BZ47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!BZ15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0},null,null,null,null,{"$f":"(CK20*(1-CK19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":435780.40491877438},{"$f":"(CL20*(1-CL19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":452406.93385855079},{"$f":"(CM20*(1-CM19))/((Constants!$Z$46)*(Conversions!$D$9/(10^6)))","v":440648.94654202397},null,null,null,{"$f":"CK22","v":435780.40491877438},452406.93385855079,440648.94654202397,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DF20*(1-DF19))/((IF(AND('1.0 Plant I-O All'!CT46=\"Pellets\",'1.0 Plant I-O All'!CT47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CT46=\"Pellets\",'1.0 Plant I-O All'!CT47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CT15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":1.0260903351299752E-8},{"$f":"(DG20*(1-DG19))/((IF(AND('1.0 Plant I-O All'!CU46=\"Pellets\",'1.0 Plant I-O All'!CU47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CU46=\"Pellets\",'1.0 Plant I-O All'!CU47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CU15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":206551.46000000017},{"$f":"(DH20*(1-DH19))/((IF(AND('1.0 Plant I-O All'!CV46=\"Pellets\",'1.0 Plant I-O All'!CV47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CV46=\"Pellets\",'1.0 Plant I-O All'!CV47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CV15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":656958.17500000016},{"$f":"(DI20*(1-DI19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":198862.17799999987},{"$f":"(DJ20*(1-DJ19))/(Constants!$S$19*Conversions!$D$9/(10^6))","v":590173.82199999981},{"$f":"(DK20*(1-DK19))/((IF(AND('1.0 Plant I-O All'!CY46=\"Pellets\",'1.0 Plant I-O All'!CY47=\"TRIG\"),Constants!$N$24,IF(AND('1.0 Plant I-O All'!CY46=\"Pellets\",'1.0 Plant I-O All'!CY47=\"EFG\"),Constants!$O$24,Constants!$K$19))+('1.0 Plant I-O All'!CY15*Constants!$S$19))*Conversions!$D$9/(10^6))","v":0.99999578115794507}]
["Adjusted Elec. Out (MW/hr)",{"$f":"IF(B5>0,((B8*B17)-B13),\"\")","v":222.27874143784948},{"$f":"IF(C5>0,((C8*C17)-C13),\"\")","v":203.31491920677217},183.36025425582511,222.71011090853563,226.64711682386132,196.75871263825093,162.35944100938605,230.51722898778098,199.99901415964314,185.00338002912622,166.01841646139337,225.26655868163562,226.48245063565855,229.86653949494575,221.69997544195576,199.32873811435411,184.3324857986554,165.34183701521033,224.59694705491984,225.8063327776872,229.18381548193793,228.23030473402696,232.55346386348765,238.5389304036803,234.62003455509148,237.54906455062292,245.69970045465971,227.62871584829963,231.91619696808539,237.91152166039183,233.95627219805647,236.88228956616422,245.05642694690596,"","","","","","","","",11.011873206985456,"","","","","","","",4.6999999999998181,97.099999999999909,104.5,207.69999999999982,397.30000000000018,541.59999999999991,48.900000000000091,319.40000000000009,{"$f":"BE23","v":48.900000000000091},{"$f":"BF23","v":319.40000000000009},"",92,"","",227.09999999999991,428.09999999999991,190.90000000000009,213.90000000000009,{"$f":"IF(BQ5>0,((BQ8*BQ17)-BQ13),\"\")","v":""},"","",190.30000000000018,150.5,177.19999999999982,null,null,null,{"$f":"BT23","v":190.30000000000018},{"$f":"BU23","v":150.5},177.19999999999982,"",92,"","",227.09999999999991,428.09999999999991,190.90000000000009,213.90000000000009,"","","",190.30000000000018,150.5,177.19999999999982,null,null,null,{"$f":"CN23","v":190.30000000000018},{"$f":"CO23","v":150.5},177.19999999999982,221.69997544195576,199.32873811435411,184.3324857986554,165.34183701520988,224.59694705491984,225.80633277768766,229.18381548193793,237.91152166039183,245.0564269469055,"","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!AK3","v":2488627.41},{"$f":"'1.0 Plant I-O All'!AL3","v":2352253.34},{"$f":"'1.0 Plant I-O All'!AM3","v":2041217.95},{"$f":"'1.0 Plant I-O All'!AN3","v":2270658.37},{"$f":"'1.0 Plant I-O All'!AO3","v":1800621.89},{"$f":"'1.0 Plant I-O All'!AP3","v":2312866.96},{"$f":"'1.0 Plant I-O All'!AQ3","v":1907978.52},{"$f":"'1.0 Plant I-O All'!AR3","v":2234360.42},null,{"$f":"'1.0 Plant I-O All'!AT3","v":2247740.44},{"$f":"'1.0 Plant I-O All'!AU3","v":2525477.3199999998},{"$f":"'1.0 Plant I-O All'!AV3","v":2354068.91},{"$f":"'1.0 Plant I-O All'!AW3","v":1941167},{"$f":"'1.0 Plant I-O All'!AX3","v":2266434.1},{"$f":"'1.0 Plant I-O All'!AY3","v":1743833.92},{"$f":"'1.0 Plant I-O All'!AZ3","v":2281241.15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'1.0 Plant I-O All'!AK6","v":0},{"$f":"'1.0 Plant I-O All'!AL6","v":342166.89199999999},{"$f":"'1.0 Plant I-O All'!AM6","v":1145272.93},{"$f":"'1.0 Plant I-O All'!AN15","v":199232.826},{"$f":"'1.0 Plant I-O All'!AO15","v":609392.83900000004},{"$f":"'1.0 Plant I-O All'!AP6","v":202936.30499999999},{"$f":"'1.0 Plant I-O All'!AQ6","v":645726.04500000004},{"$f":"'1.0 Plant I-O All'!AR15","v":196047.96},null,{"$f":"'1.0 Plant I-O All'!AT15","v":197221.954},{"$f":"'1.0 Plant I-O All'!AU15","v":0},{"$f":"'1.0 Plant I-O All'!AV15","v":0},{"$f":"'1.0 Plant I-O All'!AW15","v":0},{"$f":"'1.0 Plant I-O All'!AX15","v":198862.17800000001},{"$f":"'1.0 Plant I-O All'!AY15","v":590173.82200000004},{"$f":"'1.0 Plant I-O All'!AZ15","v":200161.38399999999}]

{"sheet":"1.0 Plant I-O All","index":12,"n_rows":69,"n_cols":103,"rows_kept":69,"cut":false,"hidden":true,"merged":[[2,0,15,0],[16,0,23,0],[55,0,56,0]]}
["Type","Name","Unit","1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied","9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets","29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets","32 - TRIG-V-19.6% Bio, Torrefied Pellets","33 - TRIG-V-28.3% Bio, Torrefied Pellets","34 - EFG-M-100% Coal","35 - EFG-M-10% Bio, Chipped","36 - EFG-M-30% Bio, Chipped","37 - EFG-M-10% Bio, Torrefied","38 - EFG-M-30% Bio, Torrefied","39 - EFG-M-10% Bio, Pellets","40 - EFG-M-30% Bio, Pellets","41 - EFG-M-10% Bio, Torrefied Pellets","42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal","45 - EFG-V-10% Bio, Pellets","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers","CTL Baseline: Sequestration","CTL Baseline: Vented","Zero S Diesel: BRW00","Zero S Diesel: BRW00V","Zero S Diesel: BOW00","Zero S Diesel: BOW00V","Zero S Diesel: BRW15","Zero S Diesel: BOW15","Zero S Diesel: SRW00","Zero S Diesel: SRW00V","Zero S Diesel: SRA00","Zero S Diesel:  SRH00","Zero S Diesel: SOW00","Zero S Diesel: SOW00V","Zero S Diesel: SOA00","Zero S Diesel: SOH00","Zero S Diesel: SRW15","Zero S Diesel: SRA15","Zero S Diesel: SRH15","Zero S Diesel: SOW15","Zero S Diesel:  SOA15","Zero S Diesel: SOH15","Zero S Diesel: SRW00L","Zero S Diesel: SRW00VL","Zero S Diesel: SRA00L","Zero S Diesel:  SRH00L","Zero S Diesel: SOW00L","Zero S Diesel: SOW00VL","Zero S Diesel: SOA00L","Zero S Diesel: SOH00L","Zero S Diesel: SRW15L","Zero S Diesel: SRA15L","Zero S Diesel: SRH15L","Zero S Diesel: SOW15L","Zero S Diesel:  SOA15L","Zero S Diesel: SOH15L","15 - TRIG-V-100% Coal (L)","16 - TRIG-V-11.7% Bio, Chipped (L)","17 - TRIG-V-19.2% Bio, Chipped (L)","18 - TRIG-V-28.3% Bio, Chipped (L)","19 - TRIG-V-16.5% Bio, Torrefied (L)","20 - TRIG-V-19.6% Bio, Torrefied (L)","21 - TRIG-V-28.3% Bio, Torrefied (L)","30 - TRIG-V-28.3% Bio, Pellets (L)","33 - TRIG-V-28.3% Bio, Torrefied Pellets (L)","44 - EFG-V-100% Coal (L)","45 - EFG-V-10% Bio, Pellets (L)","46 - EFG-V-30% Bio, Pellets (L)","47 - EFG-V-10% Bio, Torrefied Pellets (L)","48 - EFG-V-30% Bio, Torrefied Pellets (L)","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers (L)"]
[null,"Biomass Percentage","%",0,0.1,0.2,0.1,0.2,0.1,0.3,0.3,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0,0.1,0.3,0.1,0.3,0.1,0.3,0.1,0.3,0.1,0,0.1,0.3,0.1,0.3,0.1,0,0,0,0,0,0,0.15,0.15,0,0,0,0,0,0,0,0,0.15,0.15,0.15,0.15,0.15,0.15,0,0,0,0,0,0,0,0,0.15,0.15,0.15,0.15,0.15,0.15,0,0.11700000000000001,0.192,0.28299999999999997,0.16500000000000001,0.19600000000000001,0.28299999999999997,0.28299999999999997,0.28299999999999997,0,0.1,0.3,0.1,0.3,0.1]
["INPUTS","Coal - PRB","lb/hr (As Received)",2540388.9,2343441.0699999998,2136386.34,2264439.19,1993933.42,2387662.73,1918501.64,1728617.43,2308954.09,2153345.16,1956346.05,2087995.54,2004637.6,1773356.98,2545221.2400000002,2313288.0499999998,2157372.81,1959978.68,2091870.91,2008344.68,1776619.35,2274828.7000000002,2100652.2200000002,1884970.49,2091515,2008658.45,1778546.82,2279091.0299999998,2104572.5499999998,1888644.11,2095431.45,2012397.87,1781858.25,2488627.41,2352253.34,2041217.95,2270658.37,1800621.89,2312866.96,1907978.52,2234360.42,1725543.75,2247740.44,2525477.3199999998,2354068.91,1941167,2266434.1,1743833.92,2281241.15,0,0,0,0,0,0,0,0,{"$f":"'ZSD Raw Data'!H4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2662541.1122619482},{"$f":"'ZSD Raw Data'!I4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2658407.4448459819},{"$f":"'ZSD Raw Data'!J4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2748705.1130658714},{"$f":"'ZSD Raw Data'!K4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2701856.8823515847},{"$f":"'ZSD Raw Data'!L4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2982578.8295336622},{"$f":"'ZSD Raw Data'!M4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":3046512.8855672767},{"$f":"'ZSD Raw Data'!N4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2981017.2218431863},{"$f":"'ZSD Raw Data'!O4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2981017.2218431863},{"$f":"'ZSD Raw Data'!P4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2469452.9142983598},{"$f":"'ZSD Raw Data'!Q4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2563608.6721064844},{"$f":"'ZSD Raw Data'!R4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2497010.6970714694},{"$f":"'ZSD Raw Data'!S4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2674850.2552339374},{"$f":"'ZSD Raw Data'!T4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2673472.3660952817},{"$f":"'ZSD Raw Data'!U4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2673472.3660952817},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coal - I6","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CTL Raw Data'!$B$36/(Conversions!$D$3*Conversions!$D$5)","v":1750470.3617479277},{"$f":"'CTL Raw Data'!$B$36/(Conversions!$D$3*Conversions!$D$5)","v":1750470.3617479277},{"$f":"'ZSD Raw Data'!B4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2066833.7079832272},{"$f":"'ZSD Raw Data'!C4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2077213.8061610984},{"$f":"'ZSD Raw Data'!D4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2328540.785051859},{"$f":"'ZSD Raw Data'!E4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2363722.8877255288},{"$f":"'ZSD Raw Data'!F4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":1869979.2797073135},{"$f":"'ZSD Raw Data'!G4*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":2118458.6210448528},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coal - Lignite","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BI3*'Coal Analysis '!$B$6","v":3451442.1825617854},{"$f":"BJ3*'Coal Analysis '!$B$6","v":3446083.7248003474},{"$f":"BK3*'Coal Analysis '!$B$6","v":3563136.2576779821},{"$f":"BL3*'Coal Analysis '!$B$6","v":3502407.0697150179},{"$f":"BM3*'Coal Analysis '!$B$6","v":3866305.8901362293},{"$f":"BN3*'Coal Analysis '!$B$6","v":3949183.3701798036},{"$f":"BO3*'Coal Analysis '!$B$6","v":3864281.5838707979},{"$f":"BP3*'Coal Analysis '!$B$6","v":3864281.5838707979},{"$f":"BQ3*'Coal Analysis '!$B$6","v":3201142.6666830597},{"$f":"BR3*'Coal Analysis '!$B$6","v":3323196.4268047027},{"$f":"BS3*'Coal Analysis '!$B$6","v":3236865.7184259794},{"$f":"BT3*'Coal Analysis '!$B$6","v":3467398.4790069563},{"$f":"BU3*'Coal Analysis '!$B$6","v":3465612.3264198103},{"$f":"BV3*'Coal Analysis '!$B$6","v":3465612.3264198103},{"$f":"R3*'Coal Analysis '!$B$6","v":3299360.8666666676},{"$f":"S3*'Coal Analysis '!$B$6","v":2998706.7314814818},{"$f":"T3*'Coal Analysis '!$B$6","v":2796594.3833333338},{"$f":"U3*'Coal Analysis '!$B$6","v":2540713.1037037042},{"$f":"V3*'Coal Analysis '!$B$6","v":2711684.5129629634},{"$f":"W3*'Coal Analysis '!$B$6","v":2603409.7703703707},{"$f":"X3*'Coal Analysis '!$B$6","v":2303025.083333334},{"$f":"AG3*'Coal Analysis '!$B$6","v":2448242.3648148151},{"$f":"AJ3*'Coal Analysis '!$B$6","v":2309816.2500000005},{"$f":"AU3*'Coal Analysis '!$B$6","v":3273766.8962962967},{"$f":"AV3*'Coal Analysis '!$B$6","v":3051570.8092592601},{"$f":"AW3*'Coal Analysis '!$B$6","v":2516327.5925925928},{"$f":"AX3*'Coal Analysis '!$B$6","v":2937970.1296296301},{"$f":"AY3*'Coal Analysis '!$B$6","v":2260525.4518518522},{"$f":"AZ3*'Coal Analysis '!$B$6","v":2957164.4537037038}]
[null,"Biomass - Southern Pine","lb/hr (As Received)",0,340885.03,699223.80099999998,0,0,360024.41200000001,1076420.08,0,400531.66700000002,669884.48199999996,1010902.71,0,0,0,0,401283.47399999999,671137.44700000004,1012779.8,0,0,0,272859.74200000003,451865.967,673499.75699999998,0,0,0,273370.99800000002,452709.26,674812.34100000001,0,0,0,0,342166.89199999999,1145272.93,0,0,202936.30499999999,645726.04500000004,0,0,0,1E-8,206551.46,656958.17500000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,401283.47399999999,671137.44700000004,1012779.8,0,0,0,674812.34100000001,0,1E-8,206551.46,656958.17500000005,0,0,0]
[null,"Biomass - Switchgrass","lb/hr (As Received)",null,{"$f":"E6/(E6+E3)","v":0.12699091589505465},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"'ZSD Raw Data'!B5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!C5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!D5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!E5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!F5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":329958.51907003339},{"$f":"'ZSD Raw Data'!G5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":373867.25295518822},{"$f":"'ZSD Raw Data'!H5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!I5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!J5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!K5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!L5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!M5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!N5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!O5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!P5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":435780.40491877467},{"$f":"'ZSD Raw Data'!Q5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":452406.93385855085},{"$f":"'ZSD Raw Data'!R5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":440648.94654202403},{"$f":"'ZSD Raw Data'!S5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":472064.81890336907},{"$f":"'ZSD Raw Data'!T5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":471789.24107563798},{"$f":"'ZSD Raw Data'!U5*Conversions!$D$4/(Conversions!$D$3*Conversions!$D$5)","v":471789.24107563798},{"$f":"BI7*'Coal Analysis '!$B$6","v":0},{"$f":"BJ7*'Coal Analysis '!$B$6","v":0},{"$f":"BK7*'Coal Analysis '!$B$6","v":0},{"$f":"BL7*'Coal Analysis '!$B$6","v":0},{"$f":"BM7*'Coal Analysis '!$B$6","v":0},{"$f":"BN7*'Coal Analysis '!$B$6","v":0},{"$f":"BO7*'Coal Analysis '!$B$6","v":0},{"$f":"BP7*'Coal Analysis '!$B$6","v":0},{"$f":"BQ7","v":435780.40491877467},452406.93385855085,440648.94654202403,472064.81890336907,471789.24107563798,471789.24107563798]
[null,"Biomass - Municipal Solid Waste","lb/hr (As Received)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coal - PRB","lb/hr (Dried)",2299671.56,2121385.7400000002,1933950.71,2049869.77,1804996.07,2161417.12,1736711.91,1564820.38,2090166.61,1949302.57,1770970.34,1890145.23,1814685.97,1605320.59,2304046.0099999998,2094089.9,1952948.59,1774258.75,1893653.39,1818041.77,1608273.84,2059274.81,1901602.61,1706358.04,1893331.2,1818325.81,1610018.67,2063133.26,1905151.47,1709683.56,1896876.54,1821710.9,1613016.32,1965221.41,1857529.42,1611910.73,1793095.43,1421916.63,1826426.75,1506694.1,1764431.64,1362628.86,1774997.58,1994321.08,1858963.14,1532902.41,1789759.61,1377072.25,1801452.46,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304046.0099999998,2094089.9,1952948.59,1774258.75,1893653.39,1818041.77,1608273.84,1709683.56,1613016.32,1994321.08,1858963.14,1532902.41,1789759.61,1377072.25,1801452.46]
[null,"Coal - I6","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coal - Lignite","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Biomass - Southern Pine","lb/hr (Dried)",0,235709.527,483487.67700000003,0,0,240157.462,744305.10400000005,0,276952.99400000001,463200.61099999998,699002.23899999994,0,0,0,0,277472.84100000001,464066.99099999998,700300.17599999998,0,0,0,272859.74200000003,451865.967,673499.75699999998,0,0,0,273370.99800000002,452709.26,674812.34100000001,0,0,0,0,206392.15700000001,690818.88500000001,0,0,202936.30499999999,645726.04500000004,0,0,0,6.9146341500000002E-9,206551.46,656958.17500000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,277472.84100000001,464066.99099999998,700300.17599999998,0,0,0,674812.34100000001,0,6.9146341500000002E-9,206551.46,656958.17500000005,0,0,0]
[null,"Biomass - Switchgrass","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Municipal Solid Waste","lb/hr (Dried)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Torrefied biomass","lb/hr (Dried)",0,0,0,227763.30799999999,451249.01899999997,0,0,670637.30799999996,0,0,0,373501.75199999998,442386.13099999999,633620.26199999999,0,0,0,0,374194.98100000003,443204.21399999998,634785.90800000005,0,0,0,374131.315,443273.45699999999,635474.59199999995,0,0,0,374831.891,444098.67800000001,636657.76599999995,0,0,0,199232.826,609392.83900000004,0,0,196047.96,583983.79500000004,197221.954,0,0,0,198862.17800000001,590173.82200000004,200161.38399999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,374194.98100000003,443204.21399999998,634785.90800000005,0,636657.76599999995,0,0,0,198862.17800000001,590173.82200000004,200161.38399999999]
[null,"Cooling water","lb/hr",5218264.3264210736,5104616.6505713006,4985057.9238439407,5124803.9306700975,5025527.3352971096,5226987.2179367878,4859407.452975315,4929328.1543339239,5084660.458317861,4994850.9819062501,4881246.3132576803,5059905.0943192206,5029394.0771994824,4945476.9922791189,5247189.7155295648,5113051.0947772674,5023134.5616223942,4909296.6834910205,5087369.7266718401,5056632.4390234631,4972087.674676857,5171415.1663275324,5139149.2094662664,5095859.9568906557,5010049.8334933231,4970490.6295673065,4861710.6495109899,5199832.5918814465,5167347.1703960458,5124329.8426824762,5037554.4144858522,4997737.1785999341,4888333.7753839968,4349173.0610111458,4439063.7079281481,4652411.0831897473,4517697.1026887558,4756446.2839678554,4535613.0446533626,4829419.411583093,4415942.1240300471,4501480.0950469207,4486639.2413404984,4474217.2895101989,4683681.2796127535,4980722.3457007706,4530475.0706561031,4585445.1671078093,4606595.1678592134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5247189.7155295648,5113051.0947772674,5023134.5616223942,4909296.6834910205,5087369.7266718401,5056632.4390234631,4972087.674676857,5124329.8426824762,4888333.7753839968,4474217.2895101989,4683681.2796127535,4980722.3457007706,4530475.0706561031,4585445.1671078093,4606595.1678592134]
["OUTPUTS","FT Jet","lb/hr",273561.58600000001,273563.897,273561.929,273556.46100000001,273558.27399999998,273609.467,273563.06699999998,273553.18300000002,273560.90500000003,273561.842,273562.28000000003,273557.82199999999,273556.94,273554.27100000001,273557.97600000002,273557.24900000001,273557.05300000001,273559.27100000001,273552.25799999997,273551.74300000002,273551.03399999999,273561.68400000001,273558.97200000001,273558.277,273556.946,273557.14500000002,273555.63699999999,273555.05699999997,273555.49800000002,273554.91700000002,273553.98200000002,273551.728,273549.12,272467.77799999999,272523.89399999997,272628.91800000001,272485.25099999999,272525.32799999998,272508.52500000002,272628.25099999999,272484.06400000001,272527.78700000001,272482.49900000001,272449.75799999997,272491.87099999998,272614.58899999998,272468.78899999999,272509.68,272467.89500000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273557.97600000002,273557.24900000001,273557.05300000001,273559.27100000001,273552.25799999997,273551.74300000002,273551.03399999999,273554.91700000002,273549.12,272449.75799999997,272491.87099999998,272614.58899999998,272468.78899999999,272509.68,272467.89500000002]
[null,"FT Naphtha","lb/hr",175107.03200000001,175108.41200000001,175106.96100000001,175103.829,175105.06899999999,175137.052,175107.51800000001,175101.83600000001,175106.46900000001,175106.92499999999,175107.04500000001,175104.755,175104.21,175102.53099999999,175104.946,175104.35200000001,175104.08,175105.35800000001,175101.413,175101.106,175100.68400000001,175107.02799999999,175105.179,175104.64600000001,175104.22099999999,175104.38099999999,175103.47899999999,175103.00399999999,175103.18900000001,175102.95,175102.557,175101.141,175099.527,174976.33,174994.90900000001,175000.86300000001,174979.09299999999,174980.82399999999,174985.06299999999,175002.79500000001,174977.30300000001,174978.351,174976.57199999999,174965.386,174975.329,174994.06400000001,174968.18900000001,174967.96799999999,174967.90599999999,{"$f":"'CTL Raw Data'!B38/(Conversions!$D$3*Conversions!$D$5)","v":165930.62477992004},{"$f":"'CTL Raw Data'!C38/(Conversions!$D$3*Conversions!$D$5)","v":165930.62477992004},{"$f":"'ZSD Raw Data'!B7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!C7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!D7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!E7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!F7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!G7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!H7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!I7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!J7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!K7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!L7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!M7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!N7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!O7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!P7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!Q7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!R7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!S7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!T7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"'ZSD Raw Data'!U7*(Conversions!$D$6/Conversions!$D$5)","v":161965.21751132625},{"$f":"BI18","v":161965.21751132625},{"$f":"BJ18","v":161965.21751132625},161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,161965.21751132625,175104.946,175104.35200000001,175104.08,175105.35800000001,175101.413,175101.106,175100.68400000001,175102.95,175099.527,174965.386,174975.329,174994.06400000001,174968.18900000001,174967.96799999999,174967.90599999999]
[null,"FT Diesel","lb/hr",53580.544999999998,53580.745600000002,53579.895700000001,53579.550300000003,53579.900999999998,53587.529199999997,53579.6927,53578.777499999997,53580.100899999998,53579.925900000002,53579.617200000001,53579.821000000004,53579.637999999999,53579.020900000003,53580.199399999998,53579.742200000001,53579.343099999998,53579.419699999999,53579.086199999998,53578.983099999998,53578.750200000002,53580.254500000003,53579.354899999998,53578.883000000002,53579.542800000003,53579.5645,53579.148099999999,53579.306900000003,53579.056900000003,53579.148399999998,53579.339699999997,53578.871400000004,53578.226799999997,54683.960599999999,54652.997199999998,54524.077700000002,54666.8292,54615.891000000003,54649.607000000004,54528.652499999997,54664.084300000002,54606.742100000003,54664.516000000003,54682.108500000002,54648.853199999998,54526.2353,54662.931299999997,54606.1512,54663.546199999997,{"$f":"'CTL Raw Data'!B37/(Conversions!$D$3*Conversions!$D$5)","v":391020.90182956669},{"$f":"'CTL Raw Data'!C37/(Conversions!$D$3*Conversions!$D$5)","v":391020.90182956669},{"$f":"'ZSD Raw Data'!B6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!C6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!D6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!E6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!F6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!G6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!H6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!I6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!J6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!K6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!L6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!M6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!N6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!O6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!P6*(Conversions!$D$7/Conversions!$D$5)","v":385556.86801656871},{"$f":"'ZSD Raw Data'!Q6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!R6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!S6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!T6*(Conversions!$D$7/Conversions!$D$5)","v":385568.10841387539},{"$f":"'ZSD Raw Data'!U6*(Conversions!$D$7/Conversions!$D$5)","v":385556.86801656871},{"$f":"BI19","v":385568.10841387539},385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,385568.10841387539,385568.10841387539,385568.10841387539,385568.10841387539,385556.86801656871,53580.199399999998,53579.742200000001,53579.343099999998,53579.419699999999,53579.086199999998,53578.983099999998,53578.750200000002,53579.148399999998,53578.226799999997,54682.108500000002,54648.853199999998,54526.2353,54662.931299999997,54606.1512,54663.546199999997]
[null,"CO₂ to sequestration","lb/hr",2573042.4,2591637.61,2611158.5499999998,2570521.36,2568610.11,2450099.58,2631789.75,2567310.33,2594863.64,2609529.67,2628189.73,2569195.52,2568681.39,2567474.58,2587866.44,2609583.94,2624328.34,2642931.12,2583687.66,2583088.9,2581790.88,2571453.87,2570383.71,2569113.9500000002,2525489.69,2516962.7200000002,2493778.59,2586123.02,2585065,2584086.27,2539984.91,2531410.4300000002,2508008.59,2519538.34,2565398.42,2754989.71,2551657.89,2617088.02,2542011.91,2589018.67,2513248.15,2500682.4300000002,2527908.7999999998,2557337.06,2589731.7999999998,2635098.16,2550239.5499999998,2545545.2400000002,2566240.73,{"$f":"'CTL Raw Data'!B40/(Conversions!$D$3*Conversions!$D$5)","v":2200397.0951568987},{"$f":"'CTL Raw Data'!C40/(Conversions!$D$3*Conversions!$D$5)","v":0},{"$f":"'ZSD Raw Data'!B53*CONVERT(1,\"kg\",\"lbm\")/24","v":2379238.2094191439},{"$f":"'ZSD Raw Data'!C53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!D53*CONVERT(1,\"kg\",\"lbm\")/24","v":2657100.987983238},{"$f":"'ZSD Raw Data'!E53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!F53*CONVERT(1,\"kg\",\"lbm\")/24","v":2410688.6118280464},{"$f":"'ZSD Raw Data'!G53*CONVERT(1,\"kg\",\"lbm\")/24","v":2704429.2634529457},{"$f":"'ZSD Raw Data'!H53*CONVERT(1,\"kg\",\"lbm\")/24","v":2478780.2597618853},{"$f":"'ZSD Raw Data'!I53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!J53*CONVERT(1,\"kg\",\"lbm\")/24","v":2551146.7196736326},{"$f":"'ZSD Raw Data'!K53*CONVERT(1,\"kg\",\"lbm\")/24","v":2511757.3807343268},{"$f":"'ZSD Raw Data'!L53*CONVERT(1,\"kg\",\"lbm\")/24","v":2754810.9760497324},{"$f":"'ZSD Raw Data'!M53*CONVERT(1,\"kg\",\"lbm\")/24","v":0},{"$f":"'ZSD Raw Data'!N53*CONVERT(1,\"kg\",\"lbm\")/24","v":2753589.6011989014},{"$f":"'ZSD Raw Data'!O53*CONVERT(1,\"kg\",\"lbm\")/24","v":2753589.6011989014},{"$f":"'ZSD Raw Data'!P53*CONVERT(1,\"kg\",\"lbm\")/24","v":2627787.991563289},{"$f":"'ZSD Raw Data'!Q53*CONVERT(1,\"kg\",\"lbm\")/24","v":2721223.1676518745},{"$f":"'ZSD Raw Data'!R53*CONVERT(1,\"kg\",\"lbm\")/24","v":2655879.6131324065},{"$f":"'ZSD Raw Data'!S53*CONVERT(1,\"kg\",\"lbm\")/24","v":2771299.5365359536},{"$f":"'ZSD Raw Data'!T53*CONVERT(1,\"kg\",\"lbm\")/24","v":2831146.9042266812},{"$f":"'ZSD Raw Data'!U53*CONVERT(1,\"kg\",\"lbm\")/24","v":2830841.5605139732},{"$f":"BI20","v":2478780.2597618853},0,2551146.7196736326,2511757.3807343268,2754810.9760497324,0,2753589.6011989014,2753589.6011989014,2627787.991563289,2721223.1676518745,2655879.6131324065,2771299.5365359536,2831146.9042266812,2830841.5605139732,2587866.44,2609583.94,2624328.34,2642931.12,2583687.66,2583088.9,2581790.88,2584086.27,2508008.59,2557337.06,2589731.7999999998,2635098.16,2550239.5499999998,2545545.2400000002,2566240.73]
[null,"LPG","lb/hr",31235.866000000002,31235.4323,31234.533500000001,31238.827099999999,31243.067200000001,31163.789700000001,31233.962100000001,31246.637699999999,31234.9797,31234.675500000001,31234.020100000002,31241.616900000001,31242.6744,31246.079300000001,31242.846300000001,31242.102200000001,31241.2526,31240.9022,31248.753000000001,31250.0157,31253.539499999999,31236.253799999999,31236.244500000001,31236.5062,31241.4349,31242.817999999999,31246.5491,31243.092199999999,31243.354299999999,31243.807000000001,31249.073199999999,31250.115600000001,31254.016800000001,31347.889800000001,31311.192800000001,31325.655999999999,31344.141299999999,31350.664499999999,31336.5615,31320.743900000001,31350.853599999999,31358.378799999999,31348.888299999999,31371.684700000002,31357.8982,31336.893800000002,31372.108800000002,31385.052899999999,31369.767100000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31242.846300000001,31242.102200000001,31241.2526,31240.9022,31248.753000000001,31250.0157,31253.539499999999,31243.807000000001,31254.016800000001,31371.684700000002,31357.8982,31336.893800000002,31372.108800000002,31385.052899999999,31369.767100000001]
[null,"Sulfur","lb/hr",9222.6710000000003,8546.2334300000002,7835.1150699999998,8220.8138199999994,7238.7387099999996,8749.7966500000002,7086.7960999999996,6275.5082899999998,8427.7998499999994,7893.3610200000003,7216.7701200000001,7580.2410600000003,7277.6024100000004,6437.93869,9240.3095499999999,8443.7015200000005,7908.2016599999997,7230.2406300000002,7594.3845300000003,7291.1452600000002,6449.8601099999996,8335.1558299999997,7753.0623800000003,7032.2525500000002,7628.9769999999999,7334.83493,6517.8930600000003,8350.8557099999998,7767.6087799999996,7045.6546099999996,7643.3382300000003,7348.5621899999996,6530.09602,9039.0188699999999,8582.4660600000007,7543.7457899999999,8247.3520200000003,6540.1614,8419.9739599999994,6991.4832999999999,8134.9410600000001,6325.2992100000001,8183.4677300000003,15397.3395,14384.963,11938.8334,13850.847299999999,10729.386500000001,13941.3138,{"$f":"'CTL Raw Data'!B42/(Conversions!$D$3*Conversions!$D$5)","v":43874.194797412485},{"$f":"'CTL Raw Data'!C42/(Conversions!$D$3*Conversions!$D$5)","v":43874.194797412485},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9240.3095499999999,8443.7015200000005,7908.2016599999997,7230.2406300000002,7594.3845300000003,7291.1452600000002,6449.8601099999996,7045.6546099999996,6530.09602,15397.3395,14384.963,11938.8334,13850.847299999999,10729.386500000001,13941.3138]
[null,"Export power","MWh/hr",222.27874143784911,203.31491920677237,183.36025425582517,222.71011090853625,226.6471168238609,196.75871263825158,162.35944100938656,230.5172289877811,199.99901415964277,185.00338002912608,166.01841646139323,225.26655868163576,226.48245063565844,229.86653949494578,221.69997544195621,199.32873811435397,184.33248579865554,165.34183701521019,224.59694705491989,225.80633277768715,229.18381548193807,228.23030473402679,232.55346386348759,238.53893040368021,234.62003455509142,237.54906455062294,245.69970045465931,227.62871584829944,231.91619696808479,237.91152166039171,233.95627219805667,236.8822895661645,245.05642694690545,0,0,0,0,0,0,0,0,11.011873206985356,0,0,0,0,0,0,0,{"$f":"'CTL Raw Data'!B4","v":4.7},{"$f":"'CTL Raw Data'!C4","v":97.1},{"$f":"'ZSD Raw Data'!B8/1","v":104.5},{"$f":"'ZSD Raw Data'!C8/1","v":207.7},{"$f":"'ZSD Raw Data'!D8/1","v":397.3},{"$f":"'ZSD Raw Data'!E8/1","v":541.6},{"$f":"'ZSD Raw Data'!F8/1","v":48.9},{"$f":"'ZSD Raw Data'!G8/1","v":319.39999999999998},{"$f":"'ZSD Raw Data'!H8/1","v":0},{"$f":"'ZSD Raw Data'!I8/1","v":92},{"$f":"'ZSD Raw Data'!J8/1","v":0},{"$f":"'ZSD Raw Data'!K8/1","v":0},{"$f":"'ZSD Raw Data'!L8/1","v":227.1},{"$f":"'ZSD Raw Data'!M8/1","v":428.1},{"$f":"'ZSD Raw Data'!N8/1","v":190.9},{"$f":"'ZSD Raw Data'!O8/1","v":213.9},{"$f":"'ZSD Raw Data'!P8/1","v":0},{"$f":"'ZSD Raw Data'!Q8/1","v":0},{"$f":"'ZSD Raw Data'!R8/1","v":0},{"$f":"'ZSD Raw Data'!S8/1","v":190.3},{"$f":"'ZSD Raw Data'!T8/1","v":150.5},{"$f":"'ZSD Raw Data'!U8/1","v":177.2},{"$f":"BI23","v":0},{"$f":"BJ23","v":92},0,0,227.1,428.1,190.9,213.9,0,0,0,190.3,150.5,177.2,221.69997544195621,199.32873811435397,184.33248579865554,165.34183701521019,224.59694705491989,225.80633277768715,229.18381548193807,237.91152166039171,245.05642694690545,0,0,0,0,0,0]
[null,"CO₂ emitted","lb/hr",370147.73599999998,371361.17300000001,372673.53499999997,366172.75900000002,362174.788,614124.39500000002,374058.962,358087.80900000001,371587.66499999998,372609.08600000001,373833.78499999997,363582.39799999999,362303.87199999997,358801.51400000002,363755.53700000001,365229.07400000002,366181.185,367469.45,357276.484,356051.41800000001,352556.14199999999,369039.69300000003,368435.78399999999,367562.11800000002,361310.55200000003,359596.35499999998,354663.027,362679.54100000003,362004.02500000002,361177.00799999997,354970.04,353241.71500000003,348455.22399999999,345356.07,432058.283,571694.26300000004,350766.73599999998,324377.641,363724.076,368380.59299999999,327485.94699999999,282487.174,339909.652,374604.65600000002,397339.32,402605.90700000001,355119.87,284733.69699999999,369075.04599999997,{"$f":"'CTL Raw Data'!B41/(Conversions!$D$3*Conversions!$D$5)","v":198743.3262270235},{"$f":"'CTL Raw Data'!C41/(Conversions!$D$3*Conversions!$D$5)","v":2399411.8680328736},{"$f":"'ZSD Raw Data'!B54*CONVERT(1,\"kg\",\"lbm\")/24","v":340458.23966919212},{"$f":"'ZSD Raw Data'!C54*CONVERT(1,\"kg\",\"lbm\")/24","v":2667177.3305025953},{"$f":"'ZSD Raw Data'!D54*CONVERT(1,\"kg\",\"lbm\")/24","v":616183.61224433163},{"$f":"'ZSD Raw Data'!E54*CONVERT(1,\"kg\",\"lbm\")/24","v":3347483.1224155631},{"$f":"'ZSD Raw Data'!F54*CONVERT(1,\"kg\",\"lbm\")/24","v":329771.20972441923},{"$f":"'ZSD Raw Data'!G54*CONVERT(1,\"kg\",\"lbm\")/24","v":619847.73679682508},{"$f":"'ZSD Raw Data'!H54*CONVERT(1,\"kg\",\"lbm\")/24","v":292824.620486776},{"$f":"'ZSD Raw Data'!I54*CONVERT(1,\"kg\",\"lbm\")/24","v":2764887.3185690893},{"$f":"'ZSD Raw Data'!J54*CONVERT(1,\"kg\",\"lbm\")/24","v":363664.36183498456},{"$f":"'ZSD Raw Data'!K54*CONVERT(1,\"kg\",\"lbm\")/24","v":324885.71032109455},{"$f":"'ZSD Raw Data'!L54*CONVERT(1,\"kg\",\"lbm\")/24","v":548397.30802320095},{"$f":"'ZSD Raw Data'!M54*CONVERT(1,\"kg\",\"lbm\")/24","v":3409162.5523825381},{"$f":"'ZSD Raw Data'!N54*CONVERT(1,\"kg\",\"lbm\")/24","v":546870.58945966198},{"$f":"'ZSD Raw Data'!O54*CONVERT(1,\"kg\",\"lbm\")/24","v":546870.58945966198},{"$f":"'ZSD Raw Data'!P54*CONVERT(1,\"kg\",\"lbm\")/24","v":400305.6073599201},{"$f":"'ZSD Raw Data'!Q54*CONVERT(1,\"kg\",\"lbm\")/24","v":484885.81577997952},{"$f":"'ZSD Raw Data'!R54*CONVERT(1,\"kg\",\"lbm\")/24","v":424122.41695112805},{"$f":"'ZSD Raw Data'!S54*CONVERT(1,\"kg\",\"lbm\")/24","v":584733.20983542863},{"$f":"'ZSD Raw Data'!T54*CONVERT(1,\"kg\",\"lbm\")/24","v":583511.8349845974},{"$f":"'ZSD Raw Data'!U54*CONVERT(1,\"kg\",\"lbm\")/24","v":583817.17869730515},{"$f":"BI24","v":292824.620486776},2764887.3185690893,363664.36183498456,324885.71032109455,548397.30802320095,3409162.5523825381,546870.58945966198,546870.58945966198,400305.6073599201,484885.81577997952,424122.41695112805,584733.20983542863,583511.8349845974,583817.17869730515,363755.53700000001,365229.07400000002,366181.185,367469.45,357276.484,356051.41800000001,352556.14199999999,361177.00799999997,348455.22399999999,374604.65600000002,397339.32,402605.90700000001,355119.87,284733.69699999999,369075.04599999997]
[null,"Efficiency",null,{"$f":"'2.0 Efficiency Adjustment'!B3","v":53.233918881648968},{"$f":"'2.0 Efficiency Adjustment'!C3","v":52.951148257717392},{"$f":"'2.0 Efficiency Adjustment'!D3","v":52.654458747270461},{"$f":"'2.0 Efficiency Adjustment'!E3","v":53.584637612699751},{"$f":"'2.0 Efficiency Adjustment'!F3","v":53.979969625237146},{"$f":"'2.0 Efficiency Adjustment'!G3","v":51.722805682001407},{"$f":"'2.0 Efficiency Adjustment'!H3","v":52.338715634125009},{"$f":"'2.0 Efficiency Adjustment'!I3","v":54.36930317353778},{"$f":"'2.0 Efficiency Adjustment'!J3","v":52.903257454001874},{"$f":"'2.0 Efficiency Adjustment'!K3","v":52.679837276761283},{"$f":"'2.0 Efficiency Adjustment'!L3","v":52.392743725282934},{"$f":"'2.0 Efficiency Adjustment'!M3","v":53.844767084089469},{"$f":"'2.0 Efficiency Adjustment'!N3","v":53.963676179730015},{"$f":"'2.0 Efficiency Adjustment'!O3","v":54.303238087359937},{"$f":"'2.0 Efficiency Adjustment'!P3","v":53.12200105680693},{"$f":"'2.0 Efficiency Adjustment'!Q3","v":52.790158882585992},{"$f":"'2.0 Efficiency Adjustment'!R3","v":52.567253734420831},{"$f":"'2.0 Efficiency Adjustment'!S3","v":52.288017661816639},{"$f":"'2.0 Efficiency Adjustment'!T3","v":53.728975852908725},{"$f":"'2.0 Efficiency Adjustment'!U3","v":53.85602248141948},{"$f":"'2.0 Efficiency Adjustment'!V3","v":54.190996757744379},{"$f":"'2.0 Efficiency Adjustment'!W3","v":53.497544171771636},{"$f":"'2.0 Efficiency Adjustment'!X3","v":53.669972220859542},{"$f":"'2.0 Efficiency Adjustment'!Y3","v":53.90687683902182},{"$f":"'2.0 Efficiency Adjustment'!Z3","v":54.066561041786414},{"$f":"'2.0 Efficiency Adjustment'!AA3","v":54.232295122513293},{"$f":"'2.0 Efficiency Adjustment'!AB3","v":54.691132772383376},{"$f":"'2.0 Efficiency Adjustment'!AC3","v":53.382933539964995},{"$f":"'2.0 Efficiency Adjustment'!AD3","v":53.562284376294116},{"$f":"'2.0 Efficiency Adjustment'!AE3","v":53.791238024365569},{"$f":"'2.0 Efficiency Adjustment'!AF3","v":53.951535036899699},{"$f":"'2.0 Efficiency Adjustment'!AG3","v":54.125011247792855},{"$f":"'2.0 Efficiency Adjustment'!AH3","v":54.576368588851835},{"$f":"'2.0 Efficiency Adjustment'!AI3","v":50.774399922115002},{"$f":"'2.0 Efficiency Adjustment'!AJ3","v":49.567455816347433},{"$f":"'2.0 Efficiency Adjustment'!AK3","v":46.790261467579619},{"$f":"'2.0 Efficiency Adjustment'!AL3","v":50.586900468076372},{"$f":"'2.0 Efficiency Adjustment'!AM3","v":50.634593974511056},{"$f":"'2.0 Efficiency Adjustment'!AN3","v":50.346036433944953},{"$f":"'2.0 Efficiency Adjustment'!AO3","v":49.849883455775341},{"$f":"'2.0 Efficiency Adjustment'!AP3","v":51.033423634932539},{"$f":"'2.0 Efficiency Adjustment'!AQ3","v":51.850775777571727},{"$f":"'2.0 Efficiency Adjustment'!AR3","v":50.727660583529968},{"$f":"'2.0 Efficiency Adjustment'!AS3","v":50.031921575286084},{"$f":"'2.0 Efficiency Adjustment'!AT3","v":49.463044254620172},{"$f":"'2.0 Efficiency Adjustment'!AU3","v":48.997207008862283},{"$f":"'2.0 Efficiency Adjustment'!AV3","v":50.310470674663613},{"$f":"'2.0 Efficiency Adjustment'!AW3","v":51.128724101718603},{"$f":"'2.0 Efficiency Adjustment'!AX3","v":49.983945186902602},null,null,{"$f":"'ZSD Raw Data'!B14","v":51.6},{"$f":"'ZSD Raw Data'!C14","v":52.9},{"$f":"'ZSD Raw Data'!D14","v":49.9},{"$f":"'ZSD Raw Data'!E14","v":51.1},{"$f":"'ZSD Raw Data'!F14","v":50.8},{"$f":"'ZSD Raw Data'!G14","v":48.6},{"$f":"'ZSD Raw Data'!H14","v":53},{"$f":"'ZSD Raw Data'!I14","v":54.6},{"$f":"'ZSD Raw Data'!J14","v":51.3},{"$f":"'ZSD Raw Data'!K14","v":52.2},{"$f":"'ZSD Raw Data'!L14","v":50.6},{"$f":"'ZSD Raw Data'!M14","v":52.5},{"$f":"'ZSD Raw Data'!N14","v":50.1},{"$f":"'ZSD Raw Data'!O14","v":50.5},{"$f":"'ZSD Raw Data'!P14","v":50},{"$f":"'ZSD Raw Data'!Q14","v":48.2},{"$f":"'ZSD Raw Data'!R14","v":49.5},{"$f":"'ZSD Raw Data'!S14","v":48.9},{"$f":"'ZSD Raw Data'!T14","v":48.4},{"$f":"'ZSD Raw Data'!U14","v":48.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53.791238024365569,54.576368588851835]
["UNIT CONVERSION"]
["INPUTS","PRB Coal","kg/kg",{"$f":"D3/D$17","v":9.2863509718063995},8.5663389639459613,7.809516286895315,8.2777763015438328,7.2888799554277055,8.7265355112877003,7.0130140776642191,6.3191274582975696,8.4403657386643012,7.8715114076472705,7.151373537316621,7.6327393043800447,7.3280451228910515,6.4826514077712938,9.3041382935221009,8.456321513892691,7.8863724635898897,7.1647313316608443,7.6470613889065397,7.3417360020257663,6.494654120005996,8.3155969313304858,7.6789739508159878,6.8905628104975962,7.64562929431154,7.3427380227995869,6.5015908262932269,8.3313796315598729,7.6934024919506445,6.9040766318961833,7.6600290541557525,7.3565533097272198,6.513851150389371,9.1336576686877091,8.6313655124860365,7.4871659432694511,8.3331422954705179,6.6071726368126784,8.4873196535778099,6.9984622393370381,8.1999673199237062,6.3316250023341656,8.2491185608217723,9.2695157394854437,8.6390427037729882,7.1205543588864941,8.3181420826882313,6.3991632150461593,8.3725135763242857,{"$f":"BA3/BA$19","v":0},0,0,0,0,0,0,0]
[null,"Coal - I6","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4766669852111916,4.4766669852111916,5.3604892699389248,5.3874108382723955,6.039246333496969,6.1304937730697073,4.8499324474731864,5.4943823797036222]
[null,"Coal - Lignite","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Southern Pine","kg/kg",{"$f":"D6/D$17*IF(D46=\"Chips\",$D$50,IF(D46=\"Pellets\",IF(D47=\"TRIG\",$D$54,$D$62)))","v":0},1.4130652043606471,2.8985019707694772,0,0,1.4921548135174723,4.4620802950714102,0,1.6603356037954324,2.7768821741886058,4.1905034317596703,0,0,0,0,1.6634743227586701,2.7821248129105993,4.1983307273837553,0,0,0,1.8699893816328461,3.0968032550275852,4.6157526588881099,0,0,0,1.8735385580914341,3.1026220523924546,4.6248051059773125,0,0,0,0,1.4237916897224432,4.7637628177800266,0,0,1.4123924969429855,4.4921390664938841,0,0,0,0,1.437641048147084,4.570506953701587,0,0,0,{"$f":"BA6/BA$19*IF(BA46=\"Chips\",$D$50,IF(BA46=\"Pellets\",IF(BA47=\"TRIG\",$D$54,$D$62)))","v":0},0,0,0,0,0,0,0]
[null,"Biomass - Switchgrass","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Biomass - Municipal Solid Waste","kg/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Torrefied biomass","kg/kg",{"$f":"D15/D$17*$D$58","v":0},0,0,1.569951928734741,3.110398153142317,0,0,4.6226978392161486,0,0,0,2.574501063147081,3.0493223407660577,4.3675222531151778,0,0,0,0,2.5793318663580549,3.0550193420569793,4.3756087872246905,0,0,0,2.5788488206181395,3.0554362983982739,4.3802822117505844,0,0,0,2.58370581375635,3.0611850758873658,4.388542297520825,0,0,0,1.3786926643805759,4.2163829162271478,0,0,1.3566592774247523,4.0405415388046286,1.3647911988006245,0,0,0,1.3762109202048827,4.0836412077662709,1.3852065237645703,0,0,0,0,0,0,0,0]
[null,"Cooling water","kg/kg",{"$f":"D16/D$17","v":19.075281740840154},18.659686846657621,18.222776619783012,18.733989728979925,18.370957170526342,19.103824422627845,17.763390015565644,18.019633697093276,18.586941209007406,18.258580748649329,17.843272520091876,18.496656601978724,18.385181809679118,18.078595425326476,19.181271159608098,18.690972779804738,18.362292277005903,17.946007333419967,18.597432767935114,18.485104074162169,18.176088029982942,18.904018613686894,18.786257207700963,18.628059851724593,18.314467633709157,18.169843926274734,17.772291965275752,19.008358496116003,18.889575271472136,18.73236240415476,18.415211424287918,18.269806647318763,17.870040215753562,15.962155572800047,16.288713781288287,17.064994855717202,16.57960233116895,17.453226527142665,16.643930844561147,17.714302878989212,16.206239951082228,16.517508708375932,16.465788657276292,16.422173843553935,17.188333958089906,18.270197365338987,16.627501033360936,16.826723979521791,16.906928311165661]
["OUTPUTS","FT Jet","kg/kg",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"FT Naphtha","kg/kg",0.64010095335534423,0.64010059046643863,0.64009989123888655,0.64010123672421682,0.64010152732576464,0.64009865565068325,0.64009926456921917,0.64010162148250349,0.64010048877415426,0.64009996321051232,0.64009937700475372,0.64010143712871059,0.64010150866580096,0.64010161625295914,0.64010177498900633,0.64010130471812143,0.64010076903409241,0.64010025088859079,0.64010223962399171,0.64010232243338328,0.64010243880123674,0.640100709425374,0.640100296180379,0.6400999740176021,0.64010153483728394,0.64010165408035669,0.64010188537990176,0.64010150614762718,0.64010115051681393,0.6401016363379789,0.64010238754265325,0.6401024854794557,0.64010268795600589,0.64219090890079489,0.64212684778384987,0.64190132244151743,0.64215986868221353,0.64207178570940027,0.64212693162534995,0.64190997946137296,0.64215609687911879,0.64205691803456355,0.64215710235393864,0.6421932149413031,0.64213045459987317,0.64191012169198336,0.64215864738915118,0.64206147832987071,0.64215971573458219]
[null,"FT Diesel","kg/kg",0.19586282483389314,0.19586190351718816,0.19586020575253366,0.19586285808837101,0.19586284200637996,0.19585407547319988,0.19585864893085148,0.19586238007693002,0.19586168900852258,0.19586037843684354,0.1958589364001499,0.1958628731881043,0.19586283572261043,0.19586249084738291,0.19586414618011355,0.19586299539077467,0.19586167679617456,0.19586036877543805,0.19586417085981431,0.19586416270796708,0.19586381896110838,0.19586169275080206,0.19586034597322582,0.19585911853071075,0.19586248341871751,0.19586242026323236,0.19586197779576373,0.19586297357317731,0.19586174393029379,0.1958624944036374,0.1958638631697929,0.19586376511575171,0.19586327603612835,0.20069881657712935,0.20054387304476137,0.1999937427767659,0.20062307592567644,0.20040666091776985,0.20054274265364724,0.20001101243172337,0.2006138762669071,0.20037128214012173,0.20061661281225993,0.20070529297368658,0.20055223298753011,0.20001216919465747,0.20062089129775521,0.20038242751596935,0.20062380633872476]
["Note: Small discrepancy between these values in the old Excel tool and the UPs; not sure why","CO₂ to sequestration","kg/kg",9.3705926880000003,9.4385930859999991,9.5097649769999997,9.3617349880000003,9.3544161450000001,8.9547324764168348,9.6204132336328865,9.3850501092506011,9.4855061252264825,9.5390850234149251,9.6072811280853472,9.3917823340470967,9.3899331890464932,9.385613211646767,9.4600291968821981,9.5394435700002234,9.593349216260199,9.6612741741075929,9.444950953393338,9.4427798984998592,9.438059298288012,9.3999051051316087,9.3960863034680511,9.3914685315845894,9.2320437368824848,9.2008663125943944,9.1161659739440868,9.4537569451695429,9.4498740434747166,9.4463162948739825,9.2851322851516738,9.2538637884239581,9.1684030641370722,9.2471056889523275,9.4134807129975915,10.105273241776942,9.3643890105450165,9.6031001566210392,9.3281922464627485,9.4965164486933524,9.2234683860264202,9.1758805864445669,9.2773253668669557,9.3864537769198542,9.5038864480474725,9.6660203317292037,9.3597492738883936,9.3411185980622786,9.41850682995147]
[null,"LPG","kg/kg",{"$f":"D21/D$17","v":0.11418220831633868},0.11417965836332562,0.1141771942250049,0.11419517194295037,0.11420991492291695,0.11389879904996124,0.11417463052496046,0.11422509274914924,0.11417925269694512,0.1141777496146557,0.11417517100676305,0.11420480201074273,0.11420903596889188,0.1142225971679309,0.11420923183025743,0.11420681526154695,0.11420379133854756,0.11420158448952732,0.1142332117031913,0.11423804270916306,{"$f":"X21/X$17","v":0.11425122048707007},0.11418358500819872,0.11418468300136761,0.11418592974980611,0.11420450241464533,0.11420947531821915,0.11422374418115172,0.11421134941767866,0.11421212342074732,0.11421402087245246,0.11423366229777637,0.11423841416933035,0.11425376473519637,0.11505173209875849,0.11489338545852425,0.11490217629811375,0.11503059774783921,0.1150376177145634,0.11499295847717056,0.11488443983745471,0.11505573258038311,0.11506488620919963,0.11504918082830706,0.11514667852999159,0.11507828870241785,0.11494943801411892,0.11514019244237182,0.11517041486379492,0.11513197582416086]
[null,"Sulfur","kg/kg",3.3713326256267571E-2,3.1240355630699327E-2,2.8641101847179912E-2,3.0051616364491565E-2,2.6461413885072255E-2,3.1979144383918558E-2,2.5905529491669282E-2,2.294072480231385E-2,3.0807764179607459E-2,2.8854027894723709E-2,2.6380720763111053E-2,2.7709831159571086E-2,2.6603610970352281E-2,2.353441116625812E-2,3.3778249441354248E-2,3.0866305136735748E-2,{"$f":"T22/T$17","v":2.8908783645947522E-2},2.6430252586833368E-2,2.7762097763418942E-2,2.665362384475832E-2,2.3578269896066269E-2,3.0469017839501233E-2,2.8341466278064532E-2,2.5706597611009227E-2,2.7888076364180496E-2,2.6812806991387484E-2,2.3826571923283017E-2,3.0527147995659247E-2,2.8395001514464165E-2,2.5755905568314093E-2,2.7940877241553003E-2,2.6863519538798158E-2,2.3871749322388607E-2,3.3174634213077481E-2,3.1492526890137575E-2,2.7670380109860539E-2,3.0267150202562709E-2,2.3998361722914797E-2,3.0898020383032049E-2,2.5644749853895369E-2,2.9854740642740851E-2,2.3209740480518413E-2,3.0033003073713004E-2,5.6514417972065155E-2,5.2790429847354971E-2,4.3793816918580246E-2,5.0834619814014735E-2,3.9372496786169213E-2,5.1166812882670082E-2]
[null,"Export power","MWh/kg",{"$f":"D23/(CONVERT(D$17,\"lbm\",\"kg\"))","v":1.7913360895997911E-3},1.6384935116003502E-3,1.4776915996974689E-3,1.7948461053654617E-3,1.8265627780890518E-3,1.5853936403747756E-3,1.3084415979296485E-3,1.8577868192904796E-3,1.6117886105245997E-3,1.4909339465944134E-3,1.3379328340672502E-3,1.815439776441702E-3,1.8252446241105095E-3,1.8525354077789285E-3,1.7866954137818838E-3,1.606408336236321E-3,1.4855532463033741E-3,1.3324949759124253E-3,1.8100801429884311E-3,1.8198302958661891E-3,1.8470550697062852E-3,1.8392988573943535E-3,1.8741576029271544E-3,1.9223995995542994E-3,1.8908261818330727E-3,1.9144301330799398E-3,1.9801277858654031E-3,1.8344951171622755E-3,1.8690455792227439E-3,1.9173668249251922E-3,1.8854972844491273E-3,1.909094335141244E-3,1.9749906067202103E-3,0,0,0,0,0,0,0,0,8.9080915558347609E-5,0,0,0,0,0,0,0]
[null,"CO₂ emitted","kg/kg",{"$f":"D24/D$17","v":1.3530691257214744},1.3574933573928434,1.3623004354527708,1.3385637380357833,1.3239401707878886,2.24452904255685,1.3673591472053499,1.3090244649063358,1.3583361445598374,1.3620652766331351,1.3665399520723396,1.3290879249652747,1.3244184994904533,1.3116282655298042,1.3297200919486258,1.3351102021061778,1.3385916428921318,1.3432900616261696,1.3060630046051385,1.3015870931591906,1.2888130483177045,1.3490182089974267,1.3468239820699428,1.3436336930869031,1.3207873434878894,1.3145200612471664,1.2964932139197702,1.3258009008402285,1.3233293706273819,1.3203089601200624,1.2976233700008797,1.2913159700457093,1.2738305427559042,1.2675116027848254,1.5853959689861177,2.0969685358176129,1.2872870539330585,1.1902660328143886,1.3347254952849639,1.3512194413043424,1.2018535770223977,1.036544482709941,1.2474549860906847,1.3749494906873805,1.4581694438877408,1.4768318470292874,1.3033414627170381,1.0448571845227663,1.3545634284729213]
[]
[null,"Pellets","kg fed/kg (used for drying calcs)",{"$f":"IF(D46=\"Pellets\",D6/D$17,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.99743406317092276,1.6518045951715303,2.4619973644592008,0,0,0,0.99932715921241422,1.6549082848263572,2.4668258512787031,0,0,0,0,0,0,0,0,0.74469708791679079,2.3685221272244457,0,0,0,0,0.75800962150536966,2.4098423250561991,0,0,0]
[null,null,"Torrefied (Y/N)","N","N","N","Y","Y","N","N","Y","N","N","N","Y","Y","Y","N","N","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N","N","N","Y","Y","N","N","Y","Y","Y","N","N","N","Y","Y","Y","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","N","Y","N","N","N","Y","Y","Y"]
[null,null,"Biomass Type (Chips/Pellets/ N/A)","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","Chips","N/A","Chips","Chips","Chips","Chips","Chips","Chips","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","Pellets","N/A","Chips","Chips","Chips","Chips","Pellets","Pellets","Pellets","Pellets","Pellets","N/A","Pellets","Pellets","Pellets","Pellets","Pellets","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","Chips","Chips","Chips","N/A","N/A","N/A","Pellets","Pellets","N/A","Pellets","Pellets","Pellets","Pellets","Pellets"]
[null,null,"Gasifier Type","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,"Chipped As Received Moisture Content",{"$f":"Constants!$K$4/100","v":0.433}]
[null,null,"Chipped As Harvested Moisture Content",{"$f":"Constants!$J$4/100","v":0.5}]
[null,null,"Chipped Harvested Mass Scaler",{"$f":"(1-D48)/(1-D49)","v":1.1339999999999999}]
[]
[null,"TRIG","Pelleted As Received Moisture Content",{"$f":"Constants!$N$4/100","v":6.2600000000000003E-2}]
[null,"TRIG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"TRIG","Pelleted Harvested Mass Scaler",{"$f":"(1-D52)/(1-D53)","v":1.8748}]
[]
[null,null,"Torrefied As Received Moisture Content",{"$f":"Constants!S4/100","v":5.7200000000000001E-2}]
[null,null,"Torrefied As Harvested Moisture Content",0.5]
[null,null,"Torrefied Harvested Mass Scaler",{"$f":"(1-D56)/(1-D57)","v":1.8855999999999999}]
[]
[null,"EFG","Pelleted As Received Moisture Content",{"$f":"Constants!$O$4/100","v":5.1699999999999996E-2}]
[null,"EFG","Pelleted As Harvested Moisture Content",{"$f":"Constants!$M$4/100","v":0.5}]
[null,"EFG","Pelleted Harvested Mass Scaler",{"$f":"(1-D60)/(1-D61)","v":1.8966000000000001}]
[]
[]
[null,null,null,"1 - TRIG-M-100% Coal","2 - TRIG-M-10% Bio, Chipped","3 - TRIG-M-20% Bio, Chipped","4 - TRIG-M-10% Bio, Torrefied","5 - TRIG-M-20% Bio, Torrefied","6 - TRIG-M-10% Bio, Microchipped, Sep. Gasifiers","7 - TRIG-M-30% Bio, Chipped","8 - TRIG-M-30% Bio, Torrefied","9 - TRIG-M-11.7% Bio, Chipped","10 - TRIG-M-19.2% Bio, Chipped","11 - TRIG-M-28.3% Bio, Chipped","12 - TRIG-M-16.5% Bio, Torrefied","13 - TRIG-M-19.6% Bio, Torrefied","14 - TRIG-M-28.3% Bio, Torrefied","15 - TRIG-V-100% Coal","16 - TRIG-V-11.7% Bio, Chipped","17 - TRIG-V-19.2% Bio, Chipped","18 - TRIG-V-28.3% Bio, Chipped","19 - TRIG-V-16.5% Bio, Torrefied","20 - TRIG-V-19.6% Bio, Torrefied","21 - TRIG-V-28.3% Bio, Torrefied","22 - TRIG-M-11.7% Bio, Pellets","23 - TRIG-M-19.2% Bio, Pellets","24 - TRIG-M-28.3% Bio, Pellets","25 - TRIG-M-16.5% Bio, Torrefied Pellets","26 - TRIG-M-19.6% Bio, Torrefied Pellets","27 - TRIG-M-28.3% Bio, Torrefied Pellets","28 - TRIG-V-11.7% Bio, Pellets","29 - TRIG-V-19.2% Bio, Pellets","30 - TRIG-V-28.3% Bio, Pellets","31 - TRIG-V-16.5% Bio, Torrefied Pellets","32 - TRIG-V-19.6% Bio, Torrefied Pellets","33 - TRIG-V-28.3% Bio, Torrefied Pellets","34 - EFG-M-100% Coal","35 - EFG-M-10% Bio, Chipped","36 - EFG-M-30% Bio, Chipped","37 - EFG-M-10% Bio, Torrefied","38 - EFG-M-30% Bio, Torrefied","39 - EFG-M-10% Bio, Pellets","40 - EFG-M-30% Bio, Pellets","41 - EFG-M-10% Bio, Torrefied Pellets","42 - EFG-M-30% Bio, Torrefied Pellets","43 - EFG-M-10% Bio, Torrefied Pellets, Sep. Gasifiers","44 - EFG-V-100% Coal","45 - EFG-V-10% Bio, Pellets","46 - EFG-V-30% Bio, Pellets","47 - EFG-V-10% Bio, Torrefied Pellets","48 - EFG-V-30% Bio, Torrefied Pellets","49 - EFG-V-10% Bio, Torrefied Pellets, Sep. Gasifiers"]
[null,null,null,"TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","TRIG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG","EFG"]
[null,null,null,"100%","10%","20%","10%","20%","10%","30%","30%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","100%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","11.7%","19.2%","28.3%","16.5%","19.6%","28.3%","100%","10%","30%","10%","30%","10%","30%","10%","30%","10%","100%","10%","30%","10%","30%","10%"]
[null,null,null,"M","M","M","M","M","M","M","M","M","M","M","M","M","M","V","V","V","V","V","V","V","M","M","M","M","M","M","V","V","V","V","V","V","M","M","M","M","M","M","M","M","M","M","V","V","V","V","V","V"]
[null,null,null,{"$error":"#VALUE!"},"Chipped","Chipped","Torrefied","Torrefied","Microchipped, Sep. Gasifiers","Chipped","Torrefied","Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied",{"$error":"#VALUE!"},"Chipped","Chipped","Chipped","Torrefied","Torrefied","Torrefied","Pellets","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets","Pellets","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets",{"$error":"#VALUE!"},"Chipped","Chipped","Torrefied","Torrefied","Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers",{"$error":"#VALUE!"},"Pellets","Pellets","Torrefied Pellets","Torrefied Pellets","Torrefied Pellets, Sep. Gasifiers"]

{"sheet":"Parameters","index":13,"n_rows":31,"n_cols":37,"rows_kept":31,"cut":false,"hidden":true,"merged":[[0,0,0,5]]}
["Parameter Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Defaults"]
["Numerator","Denominator","UnitConv",null,null,null,null,"NumeratorList","DenominatorList",null,"SelectedGWP","GWPCO2","GWPN2O","GWPSF6","GWPCH4","GHGDefBase",null,"Name","Coal","Biomass","Gasifier","Syngas","Plant Efficiency (HHV)","CMM","BioYield",null,"DescCoal","Name",null,"DescBio","Name",null,"DescGasifier","Name",null,"DescSyngas","Name"]
["g","MJ",{"$f":"UnitConvFactor(Numerator,Denominator)","v":1000},null,null,null,null,"g","g",null,2013100,{"$f":"VLOOKUP(SelectedGWP,GWP_Range,2,FALSE)","v":1},{"$f":"VLOOKUP(SelectedGWP,GWP_Range,3,FALSE)","v":265},{"$f":"VLOOKUP(SelectedGWP,GWP_Range,4,FALSE)","v":23500},{"$f":"VLOOKUP(SelectedGWP,GWP_Range,5,FALSE)","v":30},{"$f":"VLOOKUP(SelectedGWP,GWP_Range,6,FALSE)","v":8.8414788849130954E-2},null,"PRB-SYP_Chipped-TRIG-R","PRB","SYP_Chipped","TRIG","R",{"$f":"HLOOKUP(S3&\"-\"&T3&\"-\"&U3&\"-\"&V3,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.52926053483554014},8,6350.2931799999997,null,"PRB","PRB Coal",null,"SYP_Chipped","Souther Yellow Pine - Chipped",null,"TRIG","TRIG",null,"R","Recycle"]
[null,null,null,null,null,null,null,"kg","kg",null,null,null,null,null,null,null,null,"PRB-SYP_Torrefied-TRIG-R","PRB","SYP_Torrefied","TRIG","R",{"$f":"HLOOKUP(S4&\"-\"&T4&\"-\"&U4&\"-\"&V4,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53598420129856506},8,6350.2931799999997,null,"ND Lignite","ND Lignite Coal",null,"SYP_Torrefied","Souther Yellow Pine - Torrefied",null,"EFG","EFG",null,"O","Once Through"]
["GHGBaseVal",null,null,null,null,null,null,"lb","lb",null,"GWP","Carbon dioxide","Nitrous oxide (laughing gas)","Sulphur hexafluoride","Methane","GHG Baselines (Kg/MJ)",null,"PRB-SYP_Pellets-TRIG-R","PRB","SYP_Pellets","TRIG","R",{"$f":"HLOOKUP(S5&\"-\"&T5&\"-\"&U5&\"-\"&V5,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53418138354430733},8,6350.2931799999997,null,"I6","I6 Coal",null,"SYP_Pellets","Souther Yellow Pine - Pellets",null,"FWQ","FWQ"]
[88.414788849130957,null,null,null,null,null,null,null,"Tonne",null,200120,1,275,15100,62,9.1370255469435072E-2,null,"PRB-SYP_Torrefied Pellets-TRIG-R","PRB","SYP_Torrefied Pellets","TRIG","R",{"$f":"HLOOKUP(S6&\"-\"&T6&\"-\"&U6&\"-\"&V6,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53631455432906416},8,6350.2931799999997,null,null,null,null,"SYP_Torrefied Pellets","Souther Yellow Pine - Torrefied Pellets",null,"SEF","SEF"]
[null,null,null,null,null,null,null,null,"Short Ton",null,2001100,1,296,22200,23,8.7842712874464615E-2,null,"PRB-SYP_Chipped-EFG-R","PRB","SYP_Chipped","EFG","R",{"$f":"HLOOKUP(S7&\"-\"&T7&\"-\"&U7&\"-\"&V7,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.49003326988129137},8,6350.2931799999997,null,null,null,null,"SG","Switchgrass"]
["CarbonLabel","UnitLabel","EnvDrillDownLabel",null,null,null,null,null,"Liter",null,2001500,1,156,32400,7,8.6062203909294893E-2,null,"PRB-SYP_Torrefied-EFG-R","PRB","SYP_Torrefied","EFG","R",{"$f":"HLOOKUP(S8&\"-\"&T8&\"-\"&U8&\"-\"&V8,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.50335432435152094},8,6350.2931799999997,null,null,null,null,"MSW","Municipal Solid Waste"]
["CO₂e / ",{"$f":"Numerator & \"  \" & CarbonLabel & Denominator","v":"g  CO₂e / MJ"},{"$f":"\"Greenhouse Gas Emissions (\" & UnitLabel &\")\"","v":"Greenhouse Gas Emissions (g  CO₂e / MJ)"},null,null,null,null,null,"Gallon",null,200720,1,289,16300,72,9.2318229049378739E-2,null,"PRB-SYP_Pellets-EFG-R","PRB","SYP_Pellets","EFG","R",{"$f":"HLOOKUP(S9&\"-\"&T9&\"-\"&U9&\"-\"&V9,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.49818065691410701},8,3859.4541830767998,null,null,null,null,"No Biomass","No Biomass"]
[null,null,null,null,null,null,null,null,"Barrel",null,2007100,1,298,22800,25,8.8030513364349541E-2,null,"PRB-SYP_Torrefied Pellets-EFG-R","PRB","SYP_Torrefied Pellets","EFG","R",{"$f":"HLOOKUP(S10&\"-\"&T10&\"-\"&U10&\"-\"&V10,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.50865679766875482},8,3859.4541830767998]
["RibbonRef","BkInitialized",null,null,null,null,null,null,"MJ",null,2007500,1,153,32600,7.6,8.6110470038793241E-2,null,"PRB-SG-FWQ-O","PRB","SG","FWQ","O",{"$f":"HLOOKUP(S11&\"-\"&T11&\"-\"&U11&\"-\"&V11,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.44511412063865763},8,3859.4541830767998]
[338568812,false,null,null,null,null,null,null,"MMBtu",null,201320,1,264,17500,85,9.345370649369987E-2,null,"PRB-SG-FWQ-R","PRB","SG","FWQ","R",{"$f":"HLOOKUP(S12&\"-\"&T12&\"-\"&U12&\"-\"&V12,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.45824487665405678},8,3859.4541830767998]
[null,null,null,null,null,null,null,null,null,null,2013100,1,265,23500,30,8.8414788849130954E-2,null,"PRB-MSW-FWQ-O","PRB","MSW","FWQ","O",{"$f":"HLOOKUP(S13&\"-\"&T13&\"-\"&U13&\"-\"&V13,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.44511412063865763},8,0]
["BioFeed","OptimizeStatus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRB-MSW-FWQ-R","PRB","MSW","FWQ","R",{"$f":"HLOOKUP(S14&\"-\"&T14&\"-\"&U14&\"-\"&V14,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.45824487665405678},8,0]
[{"$f":"HLOOKUP(Dashboard!$B$4,PlantIO_4H,33,FALSE)","v":"SYP"},false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Chipped-TRIG-R","ND Lignite","SYP_Chipped","TRIG","R",{"$f":"HLOOKUP(S15&\"-\"&T15&\"-\"&U15&\"-\"&V15,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.52848954370871448},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Torrefied-TRIG-R","ND Lignite","SYP_Torrefied","TRIG","R",{"$f":"HLOOKUP(S16&\"-\"&T16&\"-\"&U16&\"-\"&V16,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53522047814789453},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Pellets-TRIG-R","ND Lignite","SYP_Pellets","TRIG","R",{"$f":"HLOOKUP(S17&\"-\"&T17&\"-\"&U17&\"-\"&V17,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53341029368360859},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Torrefied Pellets-TRIG-R","ND Lignite","SYP_Torrefied Pellets","TRIG","R",{"$f":"HLOOKUP(S18&\"-\"&T18&\"-\"&U18&\"-\"&V18,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.53555052475041209},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Chipped-EFG-R","ND Lignite","SYP_Chipped","EFG","R",{"$f":"HLOOKUP(S19&\"-\"&T19&\"-\"&U19&\"-\"&V19,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.48932258790134298},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Torrefied-EFG-R","ND Lignite","SYP_Torrefied","EFG","R",{"$f":"HLOOKUP(S20&\"-\"&T20&\"-\"&U20&\"-\"&V20,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.50262990454008882},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Pellets-EFG-R","ND Lignite","SYP_Pellets","EFG","R",{"$f":"HLOOKUP(S21&\"-\"&T21&\"-\"&U21&\"-\"&V21,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.49745650758510779},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SYP_Torrefied Pellets-EFG-R","ND Lignite","SYP_Torrefied Pellets","EFG","R",{"$f":"HLOOKUP(S22&\"-\"&T22&\"-\"&U22&\"-\"&V22,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.50792316766475654},2.4,6350.2931799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SG-FWQ-O","ND Lignite","SG","FWQ","O",{"$f":"HLOOKUP(S23&\"-\"&T23&\"-\"&U23&\"-\"&V23,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.48469231467478263},2.4,3859.4541830767998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-SG-FWQ-R","ND Lignite","SG","FWQ","R",{"$f":"HLOOKUP(S24&\"-\"&T24&\"-\"&U24&\"-\"&V24,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.49948374863011169},2.4,3859.4541830767998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-MSW-FWQ-O","ND Lignite","MSW","FWQ","O",{"$f":"HLOOKUP(S25&\"-\"&T25&\"-\"&U25&\"-\"&V25,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.4444673028708111},2.4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ND Lignite-MSW-FWQ-R","ND Lignite","MSW","FWQ","R",{"$f":"HLOOKUP(S26&\"-\"&T26&\"-\"&U26&\"-\"&V26,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.45757963439776506},2.4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I6-No Biomass-SEF-R","I6","No Biomass","SEF","R",{"$f":"HLOOKUP(S27&\"-\"&T27&\"-\"&U27&\"-\"&V27,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.54159105058352686},360,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I6-SG-FWQ-O","I6","SG","FWQ","O",{"$f":"HLOOKUP(S28&\"-\"&T28&\"-\"&U28&\"-\"&V28,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.44181602039044837},360,3859.4541830767998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I6-SG-FWQ-R","I6","SG","FWQ","R",{"$f":"HLOOKUP(S29&\"-\"&T29&\"-\"&U29&\"-\"&V29,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.46023625662950951},360,3859.4541830767998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I6-MSW-FWQ-O","I6","MSW","FWQ","O",{"$f":"HLOOKUP(S30&\"-\"&T30&\"-\"&U30&\"-\"&V30,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.44181602039044837},360,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I6-MSW-FWQ-R","I6","MSW","FWQ","R",{"$f":"HLOOKUP(S31&\"-\"&T31&\"-\"&U31&\"-\"&V31,'4.0 Plant I-O'!$D$1:$AF$69,65,FALSE)","v":0.46023625662950951},360,0]

{"sheet":"Stage","index":14,"n_rows":2,"n_cols":5,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Name","Coal","Biomass","Gasifier","Syngas"]
["PRB-SYP_Torrefied Pellets-EFG-R","PRB","SYP_Torrefied Pellets","EFG","R"]

{"sheet":"Land Use","index":15,"n_rows":178,"n_cols":17,"rows_kept":178,"cut":false,"hidden":true,"merged":[[110,13,110,15],[104,13,104,15],[105,13,105,15],[106,13,106,15],[107,13,107,15],[108,13,108,15],[109,13,109,15],[102,1,102,15],[16,1,16,2],[16,3,16,4],[19,1,19,15],[21,9,21,15],[22,9,22,15],[94,1,94,15],[96,13,96,15],[97,13,97,15],[98,13,98,15],[99,13,99,15],[100,13,100,15],[12,1,12,2],[12,3,12,4],[12,6,15,14],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[11,1,11,2],[11,3,11,4],[0,1,0,16],[1,1,1,16],[3,1,3,2],[4,1,4,2],[4,6,4,9],[5,1,5,2],[5,3,5,14],[7,1,7,15],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4]]}
[null,"NETL Life Cycle Inventory Data - Detailed Spreadsheet Documentation"]
[null,"Data Module Summary"]
[]
[null,"Process Name:",null,"Direct and Indirect Land Use for Southern Pine Biomass Production"]
[null,"Reference Flow:",null,1,"kg","of","SRWC Biomass Ready for Transport",null,null,null,null,null,"DQI","X,X,X,X,X",null,"(see DQI sheet for explanation)"]
[null,"Brief Description:",null,"This unit process quantifies direct and indirect land GHG emissions associated with the production of Southern pine short rotation woody crop (SRWC) biomass. Also included is an evaluation of transformed land area per the reference flow."]
[]
[null,"SECTION I: META DATA"]
[]
[null,"Geographical Coverage:",null,"United States",null,null,"Goal and Scope:"]
[null,"Region",null,"N/A",null,null,{"$f":"CONCATENATE(\"Reference Flow: \",D5,\" \",E5,\" of \",G5)","v":"Reference Flow: 1 kg of SRWC Biomass Ready for Transport"}]
[null,"Year Data Best Represents:",null,2011]
[null,"Process Type:",null,"Basic Process (BP)",null,null,"This unit process provides a summary of the amount of steel plate required for the construction of a disc micro-chipper, used to chip woody biomass near the point of harvest. The chipper includes the chipper and 765 horsepower (hp) engine plus feed mechanism, which is incorporated into a moveable trailer. The unit is assumed to be comprised entirely of steel plate, with other materials being negligible. The number of chippers required to produce chipped woody biomass is evaluated in a separate assembly sheet. This sheet provides construction data only for a single chipper.\n"]
[null,"Process Scope:",null,"Gate-to-Gate Process (GG)"]
[null,"Allocation Applied:",null,"No"]
[null,"Completeness:",null,"Individual Relevant Flows Captured"]
[null,"Flows Aggregated in Data Set:",null,null,null,null,"Note: All inputs and outputs are normalized per the reference flow (e.g., per pcs of disc micro-chipper drum chipper, 765 hp)"]
[null,null,null,null,2993.7096419999998,6350.2931800000006,7620.3518160000003]
[]
[null,"SECTION II: PARAMETERS"]
[null,null,null,null,null,null,"This section includes adjustable parameters, calculations needed to support adjustable parameters, and flow calculations based upon adjustable parameters."]
[null,null,"Parameter Name","Formula","Value","Min. Value","Max. Value","Unit","References","Comments"]
[null,{"$f":"LEN(C23)","v":12},"Study_Period",null,30,null,null,"years",null,"[years] Study period in years; study assumption."]
[null,8,"kg_tonne",null,1000,null,null,"kg/tonne",null,"[kg/tonne] Conversion factor: kg per (metric) tonne."]
[null,5,"ac_ha",null,{"$f":"2.47105381","v":2.4710538099999999},null,null,"ac/ha",null,"[ac/ha] Conversion factor: acres per hectare."]
[null,6,"lbs_kg",null,{"$f":"2.20462262","v":2.2046226199999999},null,null,"lbs/kg",null,"[lbs/kg] Conversion factor: pounds per kilogram."]
[null,5,"C_co2",null,{"$f":"44/12","v":3.6666666666666665},null,null,"[unitless]",null,"[unitless] Conversion factor: C to CO2, based on molar mass."]
[null,15,"Yield_field_kga",null,12000,null,null,"kg/acre",null,"[kg/acre] Adjustable parameter; annualized Southern Pine yield."]
[null,11,"Yield_Field",{"$f":"CONCATENATE(C28,\"/\",C24,\"*\",C25)","v":"Yield_field_kga/kg_tonne*ac_ha"},{"$f":"E28/E24*E25","v":29.652645719999999},null,null,"tonne/ha-yr",null,"[tonne/ha-yr] SRWC Pre-harvested yield."]
[null,7,"Prop_cr",null,0.23899999999999999,null,null,"[unitless]",null,"[unitless] Proportion of SRWC land that was previously cropland."]
[null,7,"Prop_pa",{"$f":"CONCATENATE(\"1-\",C30)","v":"1-Prop_cr"},{"$f":"1-E30","v":0.76100000000000001},null,null,"[unitless]",null,"[unitless] Proportion of SRWC land that was previously pastureland."]
[null,14,"Yield_Prevcrop",null,1,0.8,1.2,"tonne/ha-yr",3,"[tonne/ha-yr] Yield of previously existing crop, pre-harvest."]
[null,14,"Yield_Prevpast",null,5,4,6,"tonne/ha-yr",3,"[tonne/ha-yr] Yield of previously existing pasture, pre-harvest."]
[null,15,"Time_aboveStock",null,1,null,null,"year",null,"[year] Time period used to estimate above-ground biomass stock."]
[null,12,"F_Biom_Yield",null,{"$f":"1/13","v":7.6923076923076927E-2},0.4,0.6,"[unitless]",3,"[unitless] Fraction of SRWC yield assumed to be present during time period T_bio_ag (1year). Assumed to be inverse of harvest cycle period"]
[null,12,"F_Crop_Yield",null,0.5,0.4,0.6,"[unitless]",3,"[unitless] Fraction of previous crop yield assumed to be present during time period (1 yr)."]
[null,12,"F_Past_Yield",null,0.5,0.4,0.6,"[unitless]",3,"[unitless] Fraction of previous pasture yield assumed to be present during time period (1 yr)."]
[null,11,"C_Frac_Biom",null,0.53879999999999995,null,null,"kg C/kg SRWC",1,"[kg C/kg SRWC] Carbon fraction of dry SRWC."]
[null,11,"C_Frac_Crop",null,0.4,0.36,0.44,"kg C/kg Row Crop",3,"[kg C/kg Row Crop] Carbon fraction of dry crops."]
[null,11,"C_Frac_Past",null,0.4,0.36,0.44,"kg C/kg Pasture",3,"[kg C/kg Pasture] Carbon fraction of dry pasture."]
[null,15,"C_above_SRWC_cr",null,0,null,null,"kg C/ha",2,"[kg C/ha-yr] Carbon emission loss of aboveground biomass during clearing of existing cropland; assumes aboveground biomass for existing cropland is negligible."]
[null,15,"C_above_SRWC_pa",null,{"$f":"1466/2.20462262*2.47105381","v":1643.1677932525249},null,null,"kg C/ha",2,"[kg C/ha-yr] Carbon emission loss of aboveground biomass during clearing of existing pasture land."]
[null,15,"C_above_cr_stdy",{"$f":"CONCATENATE(C41,\"/\",C23)","v":"C_above_SRWC_cr/Study_Period"},{"$f":"E41/E23","v":0},null,null,"kg C/ha-yr",null,"[kg C/ha-yr] Carbon emission loss of aboveground biomass during clearing of existing cropland; normalized to the 30-year study period."]
[null,15,"C_above_pa_stdy",{"$f":"CONCATENATE(C42,\"/\",C23)","v":"C_above_SRWC_pa/Study_Period"},{"$f":"E42/E23","v":54.772259775084166},null,null,"kg C/ha-yr",null,"[kg C/ha-yr] Carbon emission loss of aboveground biomass during clearing of existing pasture land; normalized to the 30-year study period."]
[null,15,"EF_CO2_above_cr",{"$f":"CONCATENATE(C43,\"*\",C27,\"/\",C$29)","v":"C_above_cr_stdy*C_co2/Yield_Field"},{"$f":"E43*E27/E$29","v":0},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Carbon dioxide emission from aboveground biomass loss (carbon debt) per tonne biomass, from previous agricultural crops."]
[null,15,"EF_CO2_above_pa",{"$f":"CONCATENATE(C44,\"*\",C27,\"/\",C$29)","v":"C_above_pa_stdy*C_co2/Yield_Field"},{"$f":"E44*E27/E$29","v":6.7728060784759077},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Carbon dioxide emission from aboveground biomass loss (carbon debt) per tonne biomass, from previous pasture."]
[null,15,"C_below_SRWC_cr",null,{"$f":"(-1573*1+-1573*4+-792.3*5+-71*10+-13.31*10)/30*2.47105381/2.20462262","v":-473.35785978608891},null,null,"kg C/ha-yr",2,"[kg C/ha-yr] Carbon uptake (-) or emission (+) for roots plus SOM annualized over a 30-year period, for conversion of cropland to SRWC."]
[null,15,"C_below_SRWC_pa",null,{"$f":"(1154*1+1154*4+-286.9*5+131*10+24.56*10)/30*2.47105381/2.20462262","v":220.10154131036722},null,null,"kg C/ha-yr",2,"[kg C/ha-yr] Carbon uptake (-) or emission (+) for roots plus SOM annualized over a 30-year period, for conversion of pasture to SRWC."]
[null,{"$f":"LEN(C49)","v":15},"EF_CO2_below_cr",{"$f":"CONCATENATE(C47,\"*\",C27,\"/\",C$29)","v":"C_below_SRWC_cr*C_co2/Yield_Field"},{"$f":"(E47)*E27/E$29","v":-58.5325674569293},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Carbon stored belowground in roots, in comparison to prior cropland."]
[null,{"$f":"LEN(C50)","v":15},"EF_CO2_below_pa",{"$f":"CONCATENATE(C48,\"*\",C27,\"/\",C$29)","v":"C_below_SRWC_pa*C_co2/Yield_Field"},{"$f":"(E48)*E27/E$29","v":27.216424207987327},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Carbon stored belowground in roots, in comparison to prior pastureland."]
[null,null,"EF_CO2_tot_cr",{"$f":"CONCATENATE(C49,\"+\",C45)","v":"EF_CO2_below_cr+EF_CO2_above_cr"},{"$f":"E49+E45","v":-58.5325674569293},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Total direct carbon stock change for crop land converted to SRWC."]
[null,null,"EF_CO2_tot_pa",{"$f":"CONCATENATE(C50,\"+\",C46)","v":"EF_CO2_below_pa+EF_CO2_above_pa"},{"$f":"E50+E46","v":33.989230286463233},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Total direct carbon stock change for pasture land converted to SRWC."]
[null,13,"E_tot_CO2_dir",{"$f":"CONCATENATE(\"(\",C51,\"*\",C30,\"+\",C52,\"*\",C31,\")/\",C24)","v":"(EF_CO2_tot_cr*Prop_cr+EF_CO2_tot_pa*Prop_pa)/kg_tonne"},{"$f":"(E51*E30+E52*E31)/E24","v":1.1876520625792419E-2},null,null,"kg CO2e/kg SRWC",null,"[kg CO2e/kg SRWC] Total direct carbon stock change."]
[null,13,"Prop_Crop_ind",null,0.3,0.2,0.4,"[unitless]",null,"[unitless] Fraction of crop land converted directly to SRWC that is indirectly converted back to crop land."]
[null,8,"s_cr_ind",{"$f":"CONCATENATE(C54,\"*\",C30)","v":"Prop_Crop_ind*Prop_cr"},{"$f":"E54*E30","v":7.17E-2},null,null,"[unitless]",null,"[unitless] Portion of land changed to crops through indirect land use changes that was previously pasture, forest or other land."]
[null,12,"f_cr_ind_oth",null,0.5,null,null,"[unitless]",null,"[unitless] Fraction of indirectly converted crop land that was originally \"other\" land (including forest)."]
[null,12,"s_cr_ind_oth",{"$f":"CONCATENATE(C56,\"*\",C55)","v":"f_cr_ind_oth*s_cr_ind"},{"$f":"E56*E55","v":3.585E-2},null,null,"[unitless]",null,"[unitless] Portion of land changed to crops through indirect land use changes that was previously \"other\" land (including forest)."]
[null,11,"s_cr_ind_pa",{"$f":"CONCATENATE(C55,\"-\",C57)","v":"s_cr_ind-s_cr_ind_oth"},{"$f":"E55-E57","v":3.585E-2},null,null,"[unitless]",null,"[unitless] Portion of land changed to crops through indirect land use changes that was previously pasture."]
[null,13,"Prop_Past_ind",null,0.3,0.2,0.4,"[unitless]",null,"[unitless] Fraction of pasture land converted directly to SRWC that is indirectly converted back to pasture land."]
[null,8,"s_pa_ind",{"$f":"CONCATENATE(C59,\"*\",C31)","v":"Prop_Past_ind*Prop_pa"},{"$f":"E59*E31","v":0.2283},null,null,"[unitless]",null,"[unitless] Portion of land changed to pasture through indirect land use changes that was previously forest or other non-pasture land."]
[null,11,"C_above_oth",null,40,30,50,null,null,"[] Carbon in above ground \"other\" (including forest) biomass."]
[null,6,"T_b_ag",null,1,null,null,"year",null,"[year] Time Period Used to Estimate Above-ground Biomass Stock."]
[null,6,"f_b_cr",null,0.5,null,null,"[unitless]",null,"[unitless] Fraction of crop yield assumed to be present during time period T_bio_ag."]
[null,6,"f_b_pa",null,0.5,null,null,"[unitless]",null,"[unitless] Fraction of pasture yield assumed to be present during time period T_bio_ag."]
[null,15,"CO2e_abv_cr_oth",{"$f":"CONCATENATE(\"-(\",C63,\"*\",C32,\"*\",C39,\"*\",C62,\"-\",C61,\")*\",C57,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-(f_b_cr*Yield_Prevcrop*C_Frac_Crop*T_b_ag-C_above_oth)*s_cr_ind_oth*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-(E63*E32*E39*E62-E61)*E57*E27*E24/(E29*E23)","v":5.8811053482391698},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in above-ground biomass changed from \"other\" land (including forest) to crops."]
[null,14,"CO2e_abv_cr_pa",{"$f":"CONCATENATE(\"-((\",C63,\"*\",C32,\"*\",C39,\"*\",C62,\")-(\",C64,\"*\",C33,\"*\",C40,\"*\",C62,\"))*\",C58,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-((f_b_cr*Yield_Prevcrop*C_Frac_Crop*T_b_ag)-(f_b_pa*Yield_Prevpast*C_Frac_Past*T_b_ag))*s_cr_ind_pa*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-((E63*E32*E39*E62)-(E64*E33*E40*E62))*E58*E27*E24/(E29*E23)","v":0.11821317282892804},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in above-ground biomass changed from pasture to crops."]
[null,15,"CO2e_abv_pa_oth",{"$f":"CONCATENATE(\"-((\",C64,\"*\",C33,\"*\",C40,\"*\",C62,\")-\",C61,\")*\",C60,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-((f_b_pa*Yield_Prevpast*C_Frac_Past*T_b_ag)-C_above_oth)*s_pa_ind*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-((E64*E33*E40*E62)-E61)*E60*E27*E24/(E29*E23)","v":36.699254773951417},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in above-ground biomass changed from \"other\" land (including forest) to pasture."]
[null,9,"C_root_cr",null,2,null,null,"tonne C/ha",null,"[tonne C/ha] Carbon stored in crop roots."]
[null,10,"C_root_oth",null,10,{"$f":"E69*0.8","v":8},{"$f":"E69*1.2","v":12},"tonne C/ha",null,"[tonne C/ha] Carbon stored in \"other\" biomass (including forest) roots."]
[null,9,"C_root_pa",null,4.8,null,null,"tonne C/ha",null,"[tonne C/ha] Carbon in pasture roots."]
[null,15,"CO2e_blw_cr_oth",{"$f":"CONCATENATE(\"-(\",C68,\"-\",C69,\")*\",C57,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-(C_root_cr-C_root_oth)*s_cr_ind_oth*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-(E68-E69)*E57*E27*E24/(E29*E23)","v":1.1821317282892803},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in below ground biomass changed from \"other\" land (including forest) to crops."]
[null,14,"CO2e_blw_cr_pa",{"$f":"CONCATENATE(\"-(\",C68,\"-\",C70,\")*\",C58,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-(C_root_cr-C_root_pa)*s_cr_ind_pa*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-(E68-E70)*E58*E27*E24/(E29*E23)","v":0.41374610490124819},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in below ground biomass changed from pasture land to crops."]
[null,15,"CO2e_blw_pa_oth",{"$f":"CONCATENATE(\"-(\",C70,\"-\",C69,\")*\",C60,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-(C_root_pa-C_root_oth)*s_pa_ind*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-(E70-E69)*E60*E27*E24/(E29*E23)","v":4.893233969860189},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in below ground biomass changed from \"other\" land (including forest) to pasture land."]
[null,13,"dC_soil_pa_cr",null,-21.524999999999999,null,null,"tonne C/ha",null,"[tonne C/ha] Soil carbon storage changed from pasture land to crop land in study period."]
[null,14,"dC_soil_oth_cr",{"$f":"CONCATENATE(C74,\"/2\")","v":"dC_soil_pa_cr/2"},{"$f":"E74/2","v":-10.762499999999999},null,null,"tonne C/ha",null,"[tonne C/ha] Soil carbon storage changed from \"other\" land (including forest) to cropland in study period."]
[null,14,"dC_soil_oth_pa",{"$f":"CONCATENATE(C75,\"-\",C74)","v":"dC_soil_oth_cr-dC_soil_pa_cr"},{"$f":"E75-E74","v":10.762499999999999},null,null,"tonne C/ha",null,"[tonne C/ha] Soil carbon storage changed from \"other\" land (including forest) to pasture land in study period."]
[null,15,"CO2e_som_cr_oth",{"$f":"CONCATENATE(\"-\",C75,\"*\",C57,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-dC_soil_oth_cr*s_cr_ind_oth*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-E75*E57*E27*E24/(E29*E23)","v":1.5903365907141722},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in soil organic matter changed from \"other\" land (including forest) to crops."]
[null,14,"CO2e_som_cr_pa",{"$f":"CONCATENATE(\"-\",C74,\"*\",C58,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-dC_soil_pa_cr*s_cr_ind_pa*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-E74*E58*E27*E24/(E29*E23)","v":3.1806731814283444},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in soil organic matter changed from pasture to crops."]
[null,15,"CO2e_som_pa_oth",{"$f":"CONCATENATE(\"-\",C76,\"*\",C60,\"*\",C27,\"*\",C24,\"/(\",C29,\"*\",C23,\")\")","v":"-dC_soil_oth_pa*s_pa_ind*C_co2*kg_tonne/(Yield_Field*Study_Period)"},{"$f":"-E76*E60*E27*E24/(E29*E23)","v":-10.127582807811592},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Change in carbon stored in soil organic matter changed from \"other\" land (including forest) to pasture land."]
[null,14,"EF_Itot_CO2e_o",{"$f":"CONCATENATE(C77,\"+\",C71,\"+\",C65)","v":"CO2e_som_cr_oth+CO2e_blw_cr_oth+CO2e_abv_cr_oth"},{"$f":"E77+E71+E65","v":8.6535736672426218},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Total indirect carbon stock change for \"other\" land (including forest) converted to crop land."]
[null,14,"EF_Itot_CO2e_p",{"$f":"CONCATENATE(C78,\"+\",C72,\"+\",C66)","v":"CO2e_som_cr_pa+CO2e_blw_cr_pa+CO2e_abv_cr_pa"},{"$f":"E78+E72+E66","v":3.7126324591585207},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Total indirect carbon stock change for pasture land converted to crop land."]
[null,15,"EF_Itot_CO2e_op",{"$f":"CONCATENATE(C79,\"+\",C73,\"+\",C67)","v":"CO2e_som_pa_oth+CO2e_blw_pa_oth+CO2e_abv_pa_oth"},{"$f":"E79+E73+E67","v":31.464905936000015},null,null,"kg CO2e/tonne SRWC",null,"[kg CO2e/tonne SRWC] Total indirect carbon stock change for \"other\" land (including forest) converted to pasture land."]
[null,13,"E_tot_CO2_ind",{"$f":"CONCATENATE(\"(\",C80,\"+\",C81,\"+\",C82,\")/\",C24)","v":"(EF_Itot_CO2e_o+EF_Itot_CO2e_p+EF_Itot_CO2e_op)/kg_tonne"},{"$f":"(E80+E81+E82)/E24","v":4.3831112062401159E-2},null,null,"kg CO2e/kg SRWC",null,"[kg CO2e/kg SRWC] Total indirect carbon stock change."]
[null,10,"EF_CO2_tot",{"$f":"CONCATENATE(C83,\"+\",C53)","v":"E_tot_CO2_ind+E_tot_CO2_dir"},{"$f":"E83+E53","v":5.5707632688193578E-2},null,null,"kg CO2e/kg biomass"]
[null,11,"Yield_study",{"$f":"CONCATENATE(C29,\"*\",C23,\"*\",C24)","v":"Yield_Field*Study_Period*kg_tonne"},{"$f":"E29*E23*E24","v":889579.37159999995},null,null,"kg/ha-study period"]
[null,10,"m2_hectare",null,10000,null,null,"m2/ha",null,"[m2/ha] Conversion factor: square meters per hectare."]
[null,{"$f":"LEN(C87)","v":6},"LU_dir",{"$f":"CONCATENATE(\"1/\",C85,\"*\",C86)","v":"1/Yield_study*m2_hectare"},{"$f":"1/E85*E86","v":1.1241267861252192E-2},null,null,"m2/kg biomass",null,"[m2/kg biomass] Total direct transformed land area."]
[null,8,"LU_indir",{"$f":"CONCATENATE(\"(1/\",C85,\"*\",C86,\")*(\",C54,\"*\",C30,\"+\",C59,\"*\",C31,\")\")","v":"(1/Yield_study*m2_hectare)*(Prop_Crop_ind*Prop_cr+Prop_Past_ind*Prop_pa)"},{"$f":"(1/E85*E86)*(E54*E30+E59*E31)","v":3.3723803583756576E-3},null,null,"m2/kg biomass",null,"[m2/kg biomass] Total indirect transformed land area."]
[null,null,"N_cr",null,50,null,null,"kg-N/ha/yr",3,"[kg-N/ha-yr] Mass of N fertilizer (as N) applied per hectare-year."]
[null,null,"r_N2O",null,1.325E-2,3.1099999999999999E-3,6.5000000000000002E-2,"[unitless]",2,"[unitless] Proportion of N fertilizer released directly plus indirectly as N2O, including emissions from water."]
[null,null,"EF_N2O",{"$f":"CONCATENATE(C89,\"*\",C90,\"*\",C55,\"/\",C29,\"/\",C24)","v":"N_cr*r_N2O*s_cr_ind/Yield_Field/kg_tonne"},{"$f":"E89*E90*E55/E29/E24","v":1.6019228249829168E-6},null,null,"kg N2O/kg biomass",null,"[kg N2O/kg biomass] Mass of N2O released via soil and water to atmosphere per kg SRWC produced."]
[null,0]
[null,null,"End of List","<select this entire row, then insert new row> "]
[]
[null,"SECTION III: INPUT FLOWS"]
[null,null,null,null,null,null,null,"This section includes all input flows considered for this unit process"]
[null,null,"Parameter","Flow Name","Value","Units","Parameter","Unit","Total","Units per RF","Tracked","Origin","References","Comments"]
[null,null,{"$f":"C87","v":"LU_dir"},"Area of production land, direct",1,null,{"$f":"IF($C98=\"\",1,VLOOKUP($C98,$C$22:$H$93,3,FALSE))","v":1.1241267861252192E-2},{"$f":"IF($C98=\"\",\"\",VLOOKUP($C98,$C$22:$H$93,6,FALSE))","v":"m2/kg biomass"},{"$f":"IF(D98=\"\",\"\",E98*G98*$D$5)","v":1.1241267861252192E-2},"m2",null,"Calculated",null,"[Resource] Land area required for biomass production."]
[null,null,{"$f":"C88","v":"LU_indir"},"Area of production land, indirect",1,null,{"$f":"IF($C99=\"\",1,VLOOKUP($C99,$C$22:$H$93,3,FALSE))","v":3.3723803583756576E-3},{"$f":"IF($C99=\"\",\"\",VLOOKUP($C99,$C$22:$H$93,6,FALSE))","v":"m2/kg biomass"},{"$f":"IF(D99=\"\",\"\",E99*G99*$D$5)","v":3.3723803583756576E-3},"m2",null,"Calculated",null,"[Resource] Land area required for biomass production."]
[]
[null,null,"End of List","<select this entire row, then insert new row> ","Factor",null,null,null,"Amount",null,null,"<select from list>"]
[]
[null,"SECTION IV: OUTPUT FLOWS"]
[null,null,null,null,null,null,null,"This section includes all output flows considered for this unit process"]
[null,null,"Parameter","Flow Name","Value","Units","Parameter","Unit","Total","Units per RF","Tracked","Origin","References","Comments"]
[null,null,null,{"$f":"CONCATENATE(G5,\" [Intermediate Product]\")","v":"SRWC Biomass Ready for Transport [Intermediate Product]"},1,"kg",{"$f":"IF($C106=\"\",1,VLOOKUP($C106,$C$22:$H$23,3,FALSE))","v":1},{"$f":"IF($C106=\"\",\"\",VLOOKUP($C106,$C$22:$H$23,4,FALSE))","v":""},{"$f":"IF(D106=\"\",\"\",E106*G106*$D$5)","v":1},"kg","X",null,null,"Reference flow"]
[null,null,{"$f":"C53","v":"E_tot_CO2_dir"},"CO2e Emissions due to Direct Land Use Change",1,"kg",{"$f":"IF($C107=\"\",1,VLOOKUP($C107,$C$22:$H$83,3,FALSE))","v":1.1876520625792419E-2},{"$f":"IF($C107=\"\",\"\",VLOOKUP($C107,$C$22:$H$83,4,FALSE))","v":0},{"$f":"IF(D107=\"\",\"\",E107*G107*$D$5)","v":1.1876520625792419E-2},"kg",null,"Calculated",null,"Total mass of CO2e emitted due to direct land use change"]
[null,null,{"$f":"C83","v":"E_tot_CO2_ind"},"CO2e Emissions due to Indirect Land Use Change",1,"kg",{"$f":"IF($C108=\"\",1,VLOOKUP($C108,$C$22:$H$83,3,FALSE))","v":4.3831112062401159E-2},{"$f":"IF($C108=\"\",\"\",VLOOKUP($C108,$C$22:$H$83,4,FALSE))","v":0},{"$f":"IF(D108=\"\",\"\",E108*G108*$D$5)","v":4.3831112062401159E-2},"kg",null,"Calculated",null,"Total mass of CO2e emitted due to indirect land use change"]
[null,null,{"$f":"C91","v":"EF_N2O"},"N2O indirect emissions due to indirect fertilizer application",1,"kg",{"$f":"IF($C109=\"\",1,VLOOKUP($C109,$C$22:$H$93,3,FALSE))","v":1.6019228249829168E-6},{"$f":"IF($C109=\"\",\"\",VLOOKUP($C109,$C$22:$H$93,4,FALSE))","v":0},{"$f":"IF(D109=\"\",\"\",E109*G109*$D$5)","v":1.6019228249829168E-6},"kg",null,"Calculated",null,"Total mass of N2O from indirect land use (N2O from direct land use calculated separately)."]
[null,null,null,null,null,null,{"$f":"IF($C110=\"\",1,VLOOKUP($C110,$C$22:$H$23,3,FALSE))","v":1},{"$f":"IF($C110=\"\",\"\",VLOOKUP($C110,$C$22:$H$23,4,FALSE))","v":""},{"$f":"IF(D110=\"\",\"\",E110*G110*$D$5)","v":""}]
[null,null,"End of List","<select this entire row, then insert new row> ","Factor",null,null,null,null,null,null,"<select from list>"]
[]
[]
[]
[null,null,"E_tot_CO2_dir","CO2e Emissions due to Direct Land Use Change",1,"kg",2.2443818505434494E-2,4.7605901891773723E-2,1.870231860033968E-2]
[null,null,"E_tot_CO2_ind","CO2e Emissions due to Indirect Land Use Change",1,"kg",8.2830447991939199E-2,0.17569283853374243,6.9022186566827404E-2]
[null,null,"EF_N2O","N2O indirect emissions due to indirect fertilizer application",1,"kg",3.0272557322511814E-6,6.4211550880240652E-6,2.5225966417237399E-6]
[null,null,null,null,null,null,2993.7096419999998,6350.2931800000006,7620.3518160000003]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y=ax^b"]
[null,null,null,null,null,"x","Direct","Indirect","N2O","ln(x)","ln(Direct)","ln(Indirect)","ln(N₂O)",null,"Direct","Indirect","N₂O"]
[null,null,null,null,null,6350.2931800000006,2.2443818505434494E-2,8.2830447991939199E-2,3.0272557322511814E-6,{"$f":"LN(F123)","v":8.7562562608996721},-3.79674004767777,-2.4909595558155511,-12.707854047763085,"b",{"$f":"(6*SUMPRODUCT($J$123:$J$128,K123:K128)-SUM($J$123:$J$128)*SUM(K123:K128))/(6*SUMPRODUCT($J$123:$J$128,$J$123:$J$128)-SUM($J$123:$J$128)^2)","v":-0.99999739190441039},{"$f":"(6*SUMPRODUCT($J$123:$J$128,L123:L128)-SUM($J$123:$J$128)*SUM(L123:L128))/(6*SUMPRODUCT($J$123:$J$128,$J$123:$J$128)-SUM($J$123:$J$128)^2)","v":-0.99999739190440418},{"$f":"(6*SUMPRODUCT($J$123:$J$128,M123:M128)-SUM($J$123:$J$128)*SUM(M123:M128))/(6*SUMPRODUCT($J$123:$J$128,$J$123:$J$128)-SUM($J$123:$J$128)^2)","v":-0.99999739190438541}]
[null,null,null,null,null,2993.7096419999998,4.7605901891773723E-2,0.17569283853374243,6.4211550880240652E-6,8.0042685803167934,-3.0447985361078262,-1.7390180442456074,-11.955912536193143,"a",{"$f":"EXP((SUM(K123:K128)-O123*SUM($J$123:$J$128))/6)","v":142.51615312663426},{"$f":"EXP((SUM(L123:L128)-P123*SUM($J$123:$J$128))/6)","v":525.96561528547102},{"$f":"EXP((SUM(M123:M128)-Q123*SUM($J$123:$J$128))/6)","v":1.9222791406303352E-2}]
[null,null,null,null,null,7620.3518160000003,1.870231860033968E-2,6.9022186566827404E-2,2.5225966417237399E-6,8.938577817693627,-3.9791077734846594,-2.6733272816224405,-12.890221773569976]
[null,null,null,null,null,9000,1.5835360834389897E-2,5.8441482749868212E-2,2.1358970999772222E-6,9.1049798563183568,-4.1455098121093892,-2.8397293202471703,-13.056623812194704]
[null,null,null,null,null,1500,9.5012165006339355E-2,0.35064889649920927,1.2815382599863334E-5,7.3132203870903014,-2.3537503428813342,-1.0479698510191151,-11.26486434296665]
[null,null,null,null,null,12000,1.1876520625792419E-2,4.3831112062401159E-2,1.6019228249829168E-6,9.3926619287701367,-4.43319188456117,-3.1274113926989511,-13.344305884646486]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Detailed Spreadsheet Lists"]
[null,null,"Process Type","Process Scope","Completeness",null,null,"Origin",null,"Tracked"]
[null,null,"<select from list>","<select from list>","<select from list>",null,null,"<select from list>"]
[null,null,"Extraction Process (EP)","Cradle-to-Grave (End-of-Life) Process (CE)","All Flows Captured",null,null,"Measured",null,"X"]
[null,null,"Manufacturing Process (MP)","Cradle-to-Gate Process (CG)","All Relevant Flows Captured",null,null,"Calculated",null,"*"]
[null,null,"Installation Process (IP)","Gate-to-Gate Process (GG)","Individual Relevant Flows Captured",null,null,"Literature"]
[null,null,"Basic Process (BP)","Gate-to-Grave (End-of-Life) Process (GE)","Some Relevant Flows Not Captured",null,null,"Estimated"]
[null,null,"Energy Conversion (EC)",null,"No Statement",null,null,"No Statement"]
[null,null,"Transport Process (TP)"]
[null,null,"Recovery Process (RP)"]
[null,null,"Waste Treatment Process (WT)"]
[null,null,"Auxiliary Process (AP)"]

{"sheet":"Multiple Regression","index":16,"n_rows":175,"n_cols":24,"rows_kept":175,"cut":false,"hidden":true,"merged":[]}
["CO₂ Pipeline Operations",null,null,null,null,null,null,"Intercept","X Variable 1","X Variable 2","Do Not Delete - Used on UP Data Tab",null,null,null,"CO₂ Pipeline Operations - used to account for mass differences based on distance and leakage"]
["Distance","x1",775,1000,775,null,"CO2",-1.9505218817930402E-2,5.3425499885223978E-5,2.1504997511236302E-7,null,null,null,null,"Input",4.5505243479948296,4.5505243479948403,4.5505243479948296,null,null,null,null,"Coefficients"]
["Leakage","x2",3843.1,3843.1,38431,null,"Methane",-1.4318265796923214E-5,3.0888704998609412E-8,1.4996563220799857E-26,null,null,null,null,"Output",4.5117843618833398,4.4570164837200901,4.4537785509629302,null,null,null,"Intercept",0.994733345486429]
[null,null,"Base","Alt - Dist","Alt - CO₂ EF",null,"Nitrous oxide (laughing gas)",-7.5475309993670904E-7,1.6282241286329951E-9,-1.8745704025999821E-27,null,null,null,null,"Ratio",{"$f":"P2/P3","v":1.0085864001920781},{"$f":"Q2/Q3","v":1.0209799233671901},{"$f":"R2/R3","v":1.0217221839669111},null,null,"Pipe Dist","X Variable 1",2.4787046350223998E-5]
["y","Carbon dioxide",2.2726002152472499E-2,3.4746739626647899E-2,3.0164129186661399E-2,null,"Sulphur hexafluoride",0,0,0,null,null,null,null,"CO₂ Pipe",500,1000,500,null,null,"Pipe EF","X Variable 2",1.3796258474817306E-7]
["y","Methane",9.6204805769990799E-6,1.6570439201686198E-5,9.6204805769990799E-6,null,null,null,null,null,null,null,null,null,"Pipe EF",10579.183720000001,10579.183720000001,105791.83719999999]
["y","Nitrous oxide (laughing gas)",5.0712059975386203E-7,8.7347102869628599E-7,5.0712059975386203E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dist","EF","Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775,10579.183720000001,{"$f":"W3+V8*W4+W8*W5","v":1.0154028379383897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input","Output","Ratio","CO₂ Pipe","Pipe EF"]
[null,"x1","x2","y","y","y",null,null,null,null,null,null,null,null,4.5505243479948296,4.5117843618833398,1.0085864001920781,500,10579.183720000001]
[null,"Distance","Leakage","Carbon dioxide","Methane","Nitrous oxide (laughing gas)",null,null,null,null,null,null,null,null,4.5505243479948403,4.4570164837200901,1.0209799233671901,1000,10579.183720000001]
["Base",775,3843.1,2.2726002152472499E-2,9.6204805769990799E-6,5.0712059975386203E-7,null,null,null,null,null,null,null,null,4.5505243479948296,4.4537785509629302,1.0217221839669111,500,105791.83719999999]
["Alt - Dist",1000,3843.1,3.4746739626647899E-2,1.6570439201686198E-5,8.7347102869628599E-7]
["Alt - CO₂ EF",775,38431,3.0164129186661399E-2,9.6204805769990799E-6,5.0712059975386203E-7,null,null,null,null,null,null,null,null,"SUMMARY OUTPUT"]
[]
[null,775,3843.1,{"$f":"B35+B36*$B$16+B37*$C$16","v":2.2726002152472502E-2},{"$f":"B55+B56*$B$16+B57*$C$16","v":9.6204805769990816E-6},{"$f":"B75+B76*$B$16+B77*$C$16","v":5.0712059975386224E-7},null,null,null,null,null,null,null,null,"Regression Statistics"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multiple R",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R Square",1]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjusted R Square",65535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standard Error",0]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,"Observations",3]
["Multiple R",1]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,"ANOVA"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,"df","SS","MS","F","Significance F"]
["Standard Error",0,null,null,null,null,null,null,null,null,null,null,null,null,"Regression",2,1.0889972762303346E-4,5.4449863811516728E-5,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Observations",3,null,null,null,null,null,null,null,null,null,null,null,null,"Residual",0,0,65535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",2,1.0889972762303346E-4]
["ANOVA"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Regression",2,7.360806054814994E-5,3.680403027407497E-5,{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,"Intercept",0.994733345486429,0,65535,{"$error":"#NUM!"},0.994733345486429,0.994733345486429,0.994733345486429,0.994733345486429]
["Residual",0,0,65535,null,null,null,null,null,null,null,null,null,null,"X Variable 1",2.4787046350223998E-5,0,65535,{"$error":"#NUM!"},2.4787046350223998E-5,2.4787046350223998E-5,2.4787046350223998E-5,2.4787046350223998E-5]
["Total",2,7.360806054814994E-5,null,null,null,null,null,null,null,null,null,null,null,"X Variable 2",1.3796258474817306E-7,0,65535,{"$error":"#NUM!"},1.3796258474817306E-7,1.3796258474817306E-7,1.3796258474817306E-7,1.3796258474817306E-7]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-1.9505218817930402E-2,0,65535,{"$error":"#NUM!"},-1.9505218817930402E-2,-1.9505218817930402E-2,-1.9505218817930402E-2,-1.9505218817930402E-2]
["X Variable 1",5.3425499885223978E-5,0,65535,{"$error":"#NUM!"},5.3425499885223978E-5,5.3425499885223978E-5,5.3425499885223978E-5,5.3425499885223978E-5]
["X Variable 2",2.1504997511236302E-7,0,65535,{"$error":"#NUM!"},2.1504997511236302E-7,2.1504997511236302E-7,2.1504997511236302E-7,2.1504997511236302E-7]
[]
["SUMMARY OUTPUT"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,3.2201283256575244E-11,1.6100641628287622E-11,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,3.2201283256575244E-11]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-1.4318265796923214E-5,0,65535,{"$error":"#NUM!"},-1.4318265796923214E-5,-1.4318265796923214E-5,-1.4318265796923214E-5,-1.4318265796923214E-5]
["X Variable 1",3.0888704998609412E-8,0,65535,{"$error":"#NUM!"},3.0888704998609412E-8,3.0888704998609412E-8,3.0888704998609412E-8,3.0888704998609412E-8]
["X Variable 2",1.4996563220799857E-26,0,65535,{"$error":"#NUM!"},1.4996563220799857E-26,1.4996563220799857E-26,1.4996563220799857E-26,1.4996563220799857E-26]
["SUMMARY OUTPUT"]
["SUMMARY OUTPUT"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,8.9475091190865358E-14,4.4737545595432679E-14,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,8.9475091190865358E-14]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-7.5475309993670904E-7,0,65535,{"$error":"#NUM!"},-7.5475309993670904E-7,-7.5475309993670904E-7,-7.5475309993670904E-7,-7.5475309993670904E-7]
["X Variable 1",1.6282241286329951E-9,0,65535,{"$error":"#NUM!"},1.6282241286329951E-9,1.6282241286329951E-9,1.6282241286329951E-9,1.6282241286329951E-9]
["X Variable 2",-1.8745704025999821E-27,0,65535,{"$error":"#NUM!"},-1.8745704025999821E-27,-1.8745704025999821E-27,-1.8745704025999821E-27,-1.8745704025999821E-27]
[]
[]
[]
["Bio Yield","x1",6350.2929999999997,7620.3518160000003,6350.2929999999997,null,null,"Intercept","X Variable 1","X Variable 2","Do Not Delete - Used on UP Data Tab"]
["Chip Type","x2",0,0,1,null,"CO2",-0.91254902623258738,-4.789653904727075E-6,1.3777934416849822E-3]
[null,null,"Base","Alt-Yield","Alt-Chip Type",null,"Methane",1.0381876626638892E-4,-6.7779532306613283E-9,1.692876749873606E-6]
["y","Carbon dioxide",-0.94296473189619845,-0.9490478740634859,-0.94158693845451347,null,"Nitrous oxide (laughing gas)",1.8132823599066063E-4,-1.2966125718303023E-8,3.3806355455799271E-8]
["y","Methane",6.0776777311392901E-5,5.2168378056355799E-5,6.2469654061266506E-5,null,"Sulphur hexafluoride",1.2760391012927342E-9,-9.1337123165744699E-14,9.2249309006260364E-17]
["y","Nitrous oxide (laughing gas)",9.8989538604600993E-5,8.2521796326705902E-5,9.9023344960056793E-5]
["y","Sulphur hexafluoride",6.9602160741316797E-10,5.8001808890843602E-10,6.9602169966247698E-10]
[]
[null,"x1","x2","Carbon dioxide","Methane","Nitrous oxide (laughing gas)","Sulphur hexafluoride"]
["Base",6350.2929999999997,0,-0.94296473189619845,6.0776777311392901E-5,9.8989538604600993E-5,6.9602160741316797E-10]
["Alt-Yield",7620.3518160000003,0,-0.9490478740634859,5.2168378056355799E-5,8.2521796326705902E-5,5.8001808890843602E-10]
["Alt-Chip Type",6350.2929999999997,1,-0.94158693845451347,6.2469654061266506E-5,9.9023344960056793E-5,6.9602169966247698E-10]
[]
[null,6350.2929999999997,0,{"$f":"B113+B114*$B$94+B115*$C$94","v":-0.94296473189619834},{"$f":"B133+B134*$B$94+B135*$C$94","v":6.0776777311392907E-5},{"$f":"B153+B154*$B$94+B155*$C$94","v":9.898953860460098E-5},{"$f":"B173+B174*$B$94+B175*$C$94","v":6.9602160741316787E-10}]
[]
[]
["SUMMARY OUTPUT","Carbon dioxide"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,3.1522831185537858E-5,1.5761415592768929E-5,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,3.1522831185537858E-5]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",-0.91254902623258738,0,65535,{"$error":"#NUM!"},-0.91254902623258738,-0.91254902623258738,-0.91254902623258738,-0.91254902623258738]
["X Variable 1",-4.789653904727075E-6,0,65535,{"$error":"#NUM!"},-4.789653904727075E-6,-4.789653904727075E-6,-4.789653904727075E-6,-4.789653904727075E-6]
["X Variable 2",1.3777934416849822E-3,0,65535,{"$error":"#NUM!"},1.3777934416849822E-3,1.3777934416849822E-3,1.3777934416849822E-3,1.3777934416849822E-3]
[]
["SUMMARY OUTPUT","Methane"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,6.1028885584578353E-11,3.0514442792289176E-11,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,6.1028885584578353E-11]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",1.0381876626638892E-4,0,65535,{"$error":"#NUM!"},1.0381876626638892E-4,1.0381876626638892E-4,1.0381876626638892E-4,1.0381876626638892E-4]
["X Variable 1",-6.7779532306613283E-9,0,65535,{"$error":"#NUM!"},-6.7779532306613283E-9,-6.7779532306613283E-9,-6.7779532306613283E-9,-6.7779532306613283E-9]
["X Variable 2",1.692876749873606E-6,0,65535,{"$error":"#NUM!"},1.692876749873606E-6,1.692876749873606E-6,1.692876749873606E-6,1.692876749873606E-6]
[]
["SUMMARY OUTPUT","Nitrous oxide (laughing gas)"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,1.811629286332291E-10,9.058146431661455E-11,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,1.811629286332291E-10]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",1.8132823599066063E-4,0,65535,{"$error":"#NUM!"},1.8132823599066063E-4,1.8132823599066063E-4,1.8132823599066063E-4,1.8132823599066063E-4]
["X Variable 1",-1.2966125718303023E-8,0,65535,{"$error":"#NUM!"},-1.2966125718303023E-8,-1.2966125718303023E-8,-1.2966125718303023E-8,-1.2966125718303023E-8]
["X Variable 2",3.3806355455799271E-8,0,65535,{"$error":"#NUM!"},3.3806355455799271E-8,3.3806355455799271E-8,3.3806355455799271E-8,3.3806355455799271E-8]
[]
["SUMMARY OUTPUT","Sulphur hexafluoride"]
[]
["Regression Statistics"]
["Multiple R",1]
["R Square",1]
["Adjusted R Square",65535]
["Standard Error",0]
["Observations",3]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",2,8.9712180044870817E-21,4.4856090022435408E-21,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",2,8.9712180044870817E-21]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",1.2760391012927342E-9,0,65535,{"$error":"#NUM!"},1.2760391012927342E-9,1.2760391012927342E-9,1.2760391012927342E-9,1.2760391012927342E-9]
["X Variable 1",-9.1337123165744699E-14,0,65535,{"$error":"#NUM!"},-9.1337123165744699E-14,-9.1337123165744699E-14,-9.1337123165744699E-14,-9.1337123165744699E-14]
["X Variable 2",9.2249309006260364E-17,0,65535,{"$error":"#NUM!"},9.2249309006260364E-17,9.2249309006260364E-17,9.2249309006260364E-17,9.2249309006260364E-17]

{"sheet":"Biomass Production","index":17,"n_rows":90,"n_cols":34,"rows_kept":90,"cut":false,"hidden":true,"merged":[[39,4,39,9]]}
["GaBi 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GaBi 6"]
[null,null,"Database:","NETL Comp Database 04072014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Database:","NETL Comp Database 05052014"]
["Balance:","Stage #1 - Southern Pine Biomass Production","Mass","kg","2014-04-30T14:03:40","Balance view: ","Greg - GHGs",null,null,null,null,null,null,null,null,null,null,null,"Balance:","Stage #1 - Southern Pine Biomass Production","Mass","kg","2014-05-07T14:59:26","Balance view: ","Greg - GHGs"]
["Balance object:","Stage #1 - Southern Pine Biomass Production [Stage Rollups]","2014-04-21T14:14:43","{BB9AE2AD-2626-410E-B39B-D4A323AE6403}",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Balance object:","Stage #1 - Southern Pine Biomass Production [Stage Rollups]","2014-04-21T12:34:45","{BB9AE2AD-2626-410E-B39B-D4A323AE6403}"]
["In/out aggregation","Yes","Weak point analysis","No","Last service pack:",24,null,null,null,null,null,null,null,null,null,null,null,null,"In/out aggregation","Yes","Weak point analysis","No","Last service pack:",22]
[]
["Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inputs"]
[]
[null,null,null,null,"New","New (Kopie)","New (Kopie) (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie) (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie)",null,null,null,null,null,null,"New","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)"]
["Flows","Flows","Flows","Flows",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Flows","Flows","Flows","Flows",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Emissions to air","Emissions to air","Emissions to air",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Emissions to air","Emissions to air","Emissions to air",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Inorganic emissions to air","Inorganic emissions to air",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Inorganic emissions to air","Inorganic emissions to air",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Carbon dioxide",0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Carbon dioxide",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Outputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outputs"]
[]
[null,null,null,null,"New","New (Kopie)","New (Kopie) (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie) (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie)","New (Kopie) (Kopie)",null,null,null,null,null,null,"New","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)","New (Kopie)"]
["Flows","Flows","Flows","Flows",-0.90229788984225201,-0.94307843724701101,-0.94914041050988096,-0.95378673851186702,-0.82546904695005596,-0.96020262308995696,-0.90091762660661101,-0.94169817401137002,-0.94776014727423996,-0.95240647527622602,-0.82408878371441496,-0.95882235985431596,null,null,"Flows","Flows","Flows","Flows",-0.90219337175649705,-0.94303127798561204,-0.94910177756021097,-0.95375464073469196,-0.82525646724214596,-0.96017954940932004,-0.90081385163170702,-0.941651757860822,-0.94772225743542005,-0.95237512060990204,-0.82387694711735504,-0.95880002928452901]
[null,"Emissions to air","Emissions to air","Emissions to air",-0.90229788984225201,-0.94307843724701101,-0.94914041050988096,-0.95378673851186702,-0.82546904695005596,-0.96020262308995696,-0.90091762660661101,-0.94169817401137002,-0.94776014727423996,-0.95240647527622602,-0.82408878371441496,-0.95882235985431596,null,null,null,"Emissions to air","Emissions to air","Emissions to air",-0.90219337175649705,-0.94303127798561204,-0.94910177756021097,-0.95375464073469196,-0.82525646724214596,-0.96017954940932004,-0.90081385163170702,-0.941651757860822,-0.94772225743542005,-0.95237512060990204,-0.82387694711735504,-0.95880002928452901]
[null,null,"Inorganic emissions to air","Inorganic emissions to air",-0.90242249560176302,-0.943142612375097,-0.94919560270626802,-0.953835045549696,-0.82570750148755401,-0.960241422752803,-0.90104413917641901,-0.94176425594975199,-0.94781724628092401,-0.952456689124352,-0.82432914506221,-0.95886306632745799,null,null,null,null,"Inorganic emissions to air","Inorganic emissions to air",-0.90230919652770902,-0.94309070503669701,-0.94915282116641098,-0.953799258671721,-0.82547854295541001,-0.96021529445753595,-0.90093136927966899,-0.94171287778865598,-0.94777499391837094,-0.95242143142367997,-0.82410071570736998,-0.95883746720949603]
[null,null,null,"Carbon dioxide",8.3759435388939499E-2,4.3418675168057301E-2,3.7422075675763999E-2,3.28258547870319E-2,0.159759737650704,2.6479160643848299E-2,8.5137723750004099E-2,4.4796963529121998E-2,3.8800364036828697E-2,3.4204143148096597E-2,0.16113802601176899,2.7857449004912899E-2,null,null,null,null,null,"Carbon dioxide",8.3889384560656699E-2,4.3478437126479197E-2,3.7471404399777197E-2,3.2867186737208801E-2,0.160021916591918,2.65094502444733E-2,8.5267145603737701E-2,4.4856198169560303E-2,3.88491654428582E-2,3.42449477802899E-2,0.16139967763499899,2.7887211287554399E-2]
[null,null,null,"Carbon dioxide (biotic)",-0.98639169901107804,-0.98666027492822395,-0.98670019837536704,-0.98673079854834,-0.98588571323461904,-0.98677305281402605,-0.98639166474381001,-0.98666024066095603,-0.98670016410810002,-0.98673076428107198,-0.98588567896735102,-0.98677301854675803,null,null,null,null,null,"Carbon dioxide (biotic)",-0.98640841013871305,-0.98666816373615296,-0.98670677575739396,-0.98673637076016296,-0.98591904524298701,-0.98677723703602205,-0.98640837963521999,-0.98666813323266001,-0.98670674525390101,-0.98673634025667001,-0.98591901473949395,-0.98677720653252898]
[null,null,null,"Nitrous oxide (laughing gas)",2.0976654388484001E-4,9.8986689009625901E-5,8.2519413284931899E-5,6.9897720479931194E-5,4.1847114957227699E-4,5.2469049025313901E-5,2.0980034089692899E-4,9.9020486021715194E-5,8.2553210297021205E-5,6.9931517492020595E-5,4.18504946584366E-4,5.2502846037403302E-5,null,null,null,null,null,"Nitrous oxide (laughing gas)",2.09770865732902E-4,9.8988753026618595E-5,8.2521141678387194E-5,6.9899191627606594E-5,4.1847972507948802E-4,5.2470164955012497E-5,2.0980467208835799E-4,9.9022559382074395E-5,8.2554948033842994E-5,6.9932997983062394E-5,4.18513531434943E-4,5.2503971310468297E-5]
[null,null,null,"Sulphur hexafluoride",1.4764904530450701E-9,6.9606004536348898E-10,5.8005011989730904E-10,4.9113185156653595E-10,2.9467886465671801E-9,3.6834901181650399E-10,1.4764905445847601E-9,6.96060136903183E-10,5.8005021143700296E-10,4.9113194310622998E-10,2.9467887381068699E-9,3.6834910335619801E-10,null,null,null,null,null,"Sulphur hexafluoride",1.4764908743178E-9,6.9606024598177305E-10,5.8005028771560697E-10,4.9113199424458902E-10,2.9467894835436501E-9,3.6834911977963602E-10,1.47649096656711E-9,6.9606033823108195E-10,5.8005037996491598E-10,4.9113208649389803E-10,2.9467895757929599E-9,3.6834921202894502E-10]
[null,null,"Organic emissions to air (group VOC)","Organic emissions to air (group VOC)",1.2460575951105801E-4,6.4175128085667494E-5,5.5192196387298699E-5,4.83070378291595E-5,2.3845453749768401E-4,3.8799662845733297E-5,1.2651256980773199E-4,6.6081938382341605E-5,5.7099006683972803E-5,5.0213848125833597E-5,2.4036134779435801E-4,4.0706473142407401E-5,null,null,null,null,"Organic emissions to air (group VOC)","Organic emissions to air (group VOC)",1.15824771212162E-4,5.9427051084352601E-5,5.1043606200488901E-5,4.46179370284409E-5,2.22075713264791E-4,3.57450482166234E-5,1.17517647962036E-4,6.1119927834226193E-5,5.27364829503625E-5,4.6310813778314499E-5,2.23768590014665E-4,3.7437924966496999E-5]
[null,null,null,"Methane",1.2460575951105801E-4,6.4175128085667494E-5,5.5192196387298699E-5,4.83070378291595E-5,2.3845453749768401E-4,3.8799662845733297E-5,1.2651256980773199E-4,6.6081938382341605E-5,5.7099006683972803E-5,5.0213848125833597E-5,2.4036134779435801E-4,4.0706473142407401E-5,null,null,null,null,null,"Methane",1.15824771212162E-4,5.9427051084352601E-5,5.1043606200488901E-5,4.46179370284409E-5,2.22075713264791E-4,3.57450482166234E-5,1.17517647962036E-4,6.1119927834226193E-5,5.27364829503625E-5,4.6310813778314499E-5,2.23768590014665E-4,3.7437924966496999E-5]
[]
[]
[]
[]
[null,null,null,"Yield",2993.7096419999998,6350.2931799999997,7620.3518160000003,9000,1500,12000]
[null,null,"No chipping","CO2",{"$f":"SUM(E21:E22)","v":-0.90263226362213855},-0.94324159976016664,-0.94927812269960299,-0.95390494376130808,-0.82612597558391498,-0.9602938921701778]
[null,null,"Chipping","CO2",{"$f":"SUM(K21:K22)","v":-0.90125394099380596},-0.94186327713183404,-0.94789980007127128,-0.95252662113297537,-0.82474765295558206,-0.95891556954184509]
[null,null,"No chipping","N₂O",{"$f":"E23","v":2.0976654388484001E-4},9.8986689009625901E-5,8.2519413284931899E-5,6.9897720479931194E-5,4.1847114957227699E-4,5.2469049025313901E-5]
[null,null,"Chipping","N₂O",{"$f":"K23","v":2.0980034089692899E-4},9.9020486021715194E-5,8.2553210297021205E-5,6.9931517492020595E-5,4.18504946584366E-4,5.2502846037403302E-5]
[null,null,"No chipping","SF₆",{"$f":"E24","v":1.4764904530450701E-9},6.9606004536348898E-10,5.8005011989730904E-10,4.9113185156653595E-10,2.9467886465671801E-9,3.6834901181650399E-10]
[null,null,"Chipping","SF₆",{"$f":"K24","v":1.4764905445847601E-9},6.96060136903183E-10,5.8005021143700296E-10,4.9113194310622998E-10,2.9467887381068699E-9,3.6834910335619801E-10]
[null,null,"No chipping","CH₄",{"$f":"E26","v":1.2460575951105801E-4},6.4175128085667494E-5,5.5192196387298699E-5,4.83070378291595E-5,2.3845453749768401E-4,3.8799662845733297E-5]
[null,null,"Chipping","CH₄",{"$f":"K26","v":1.2651256980773199E-4},6.6081938382341605E-5,5.7099006683972803E-5,5.0213848125833597E-5,2.4036134779435801E-4,4.0706473142407401E-5]
[null,null,null,null,"Chipping minus No chipping"]
[null,null,null,"CO2",{"$f":"E33-E32","v":1.3783226283325956E-3},{"$f":"F33-F32","v":1.3783226283325956E-3},1.3783226283317074E-3,1.3783226283327066E-3,1.3783226283329286E-3,1.3783226283327066E-3]
[null,null,null,"N₂O",{"$f":"E35-E34","v":3.3797012088980982E-8},3.379701208929269E-8,3.3797012089306242E-8,3.379701208940111E-8,3.3797012089008087E-8,3.379701208940111E-8]
[null,null,null,"SF₆",{"$f":"E37-E36","v":9.1539689991298826E-17},9.1539694023804312E-17,9.1539693920406735E-17,9.1539694023804312E-17,9.1539689784503673E-17,9.1539694023804312E-17]
[null,null,null,"CH₄",{"$f":"E39-E38","v":1.906810296673975E-6},1.9068102966741105E-6,1.9068102966741037E-6,1.906810296674097E-6,1.9068102966740021E-6,1.9068102966741037E-6]
[]
[null,null,null,null,null,null,null,null,null,null,null,"y=ax^b"]
[null,null,null,"ln(yield)",{"$f":"LN(E31)","v":8.0042685803167934},{"$f":"LN(F31)","v":8.7562562608996721},8.938577817693627,9.1049798563183568,7.3132203870903014,9.3926619287701367,null,"b","a"]
[]
[null,null,null,"ln(N2O-nochipping)",{"$f":"LN(E34)","v":-8.4695153414253941},{"$f":"LN(F34)","v":-9.2205251713177176},-9.4024769797606638,-9.5684775204160477,-7.778902608111709,-9.855287104590106,null,{"$f":"(6*SUMPRODUCT($E$47:$J$47,E49:J49)-SUM($E$47:$J$47)*SUM(E49:J49))/(6*SUMPRODUCT($E$47:$J$47,$E$47:$J$47)-SUM($E$47:$J$47)^2)","v":-0.99860651825821301},{"$f":"EXP((SUM(E49:J49)-L49*SUM($E$47:$J$47))/6)","v":0.62116014469322867}]
[null,null,null,"ln(SF6-nochipping)",{"$f":"LN(E36)","v":-20.333597880701763},{"$f":"LN(F36)","v":-21.085585187241371},-21.267906602505473,-21.43430848738819,-19.642549853927918,-21.721990225533055,null,-0.99999946674564111,4.4201652353045133E-6]
[null,null,null,"ln(CH4-nochipping)",{"$f":"LN(E38)","v":-8.9903557286739364},{"$f":"LN(F38)","v":-9.6538948353279945},-9.8046889844701894,-9.9379332971718828,-8.3413318842642337,-10.157099000915757,null,-0.87806840404852449,0.14332050640487232]
[]
[]
[null,null,"CO2","offset",0.97946069999999996]
[null,null,null,null,2993.7096419999998,6350.2931799999997,7620.3518160000003,9000,1500,12000]
[null,null,"No chipping","offset CO2",{"$f":"E32+$E$54","v":7.6828436377861409E-2},{"$f":"F32+$E$54","v":3.6219100239833324E-2},3.0182577300396973E-2,2.5555756238691885E-2,0.15333472441608498,{"$f":"J32+$E$54","v":1.9166807829822163E-2}]
[]
[]
[null,null,null,"ln(offset CO2)",{"$f":"LN(E56)","v":-2.5661804420230672},{"$f":"LN(F56)","v":-3.3181686683640472},-3.5004904316611363,-3.6668926946076161,-1.8751320059294438,-3.9545752548398641,null,{"$f":"(6*SUMPRODUCT($E$47:$J$47,E59:J59)-SUM($E$47:$J$47)*SUM(E59:J59))/(6*SUMPRODUCT($E$47:$J$47,$E$47:$J$47)-SUM($E$47:$J$47)^2)","v":-1.0000007780597397},{"$f":"EXP((SUM(E59:J59)-L59*SUM($E$47:$J$47))/6)","v":230.00343308053934},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"Predicted value (no chip)",{"$f":"$M$59*E55^$L$59-$E$54","v":-0.90263227367467236},{"$f":"$M$59*F55^$L$59-$E$54","v":-0.94324160592383},-0.94927812588480331,-0.95390494403424542,-0.82612595044227499,-0.96029388731586574]
[null,null,null,null,null,null,null,null,null,null,"Sum of R^2"]
[null,null,null,"Residual squared",{"$f":"(E32-E61)^2","v":1.0105343590813502E-16},{"$f":"(F32-F61)^2","v":3.7990745984385125E-17},1.0145501114948442E-17,7.4494791236649691E-20,6.3210206149342589E-16,2.3564345609154584E-17,{"$f":"SUM(E63:J63)","v":8.0493058490128563E-16}]
[]
[]
[]
[]
[null,null,null,null,"Sum of residuals vs offset"]
[null,null,null,"Offset amount",0.97946029999999995,0.97946040000000001,0.97946049999999996,0.97946060000000001,0.97946069999999996,0.97946080000000002,0.97946089999999997,0.97946100000000003,0.97946109999999997]
[null,null,null,"Sum of R^2",1.101167831406702E-13,6.5521083419155545E-14,3.2437374987878771E-14,1.0865408640383051E-14,8.0493058490128563E-16,2.2556912098264028E-15,1.5217438549531208E-14,3.9689920514143081E-14,7.567288626915017E-14]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"CH₄"]
[null,null,null,"offset",-1.027753789E-5]
[null,null,null,"Yield",2993.7096419999998,6350.2931799999997,7620.3518160000003,9000,1500,12000]
[null,null,null,"Offset CH4 (no chip)",{"$f":"E38+$E$84","v":1.1432822162105801E-4},{"$f":"F38+$E$84","v":5.3897590195667494E-5},4.4914658497298699E-5,3.8029499939159499E-5,2.28176999607684E-4,2.8522124955733297E-5]
[null,null,null,"ln(offset CH₄)",{"$f":"LN(E86)","v":-9.0764371093196345},{"$f":"LN(F86)","v":-9.8284247898490236},-10.010746346622737,-10.177148385225479,-8.3853889161169484,-10.464830457629448,null,{"$f":"(6*SUMPRODUCT($E$47:$J$47,E87:J87)-SUM($E$47:$J$47)*SUM(E87:J87))/(6*SUMPRODUCT($E$47:$J$47,$E$47:$J$47)-SUM($E$47:$J$47)^2)","v":-0.99999999992375166},{"$f":"EXP((SUM(E87:J87)-L87*SUM($E$47:$J$47))/6)","v":0.34226549921517785}]
[]
[null,null,null,"Predicted value",{"$f":"$M$87*E85^$L$87-$E$84","v":1.2460575951252518E-4},{"$f":"$M$87*F85^$L$87-$E$84","v":6.4175128086566596E-5},5.5192196387763212E-5,4.83070378291991E-5,2.3845453749402144E-4,3.8799662845025022E-5,"Sum of R^2"]
[null,null,null,"Residual squared",{"$f":"(E38-E89)^2","v":2.1525862973093366E-30},{"$f":"(F38-F89)^2","v":8.0838396869947739E-31},2.1577220479237845E-31,1.5681983607572125E-33,1.3414422403234796E-29,5.0165403936515623E-31,{"$f":"SUM(E90:J90)","v":1.7094387111761902E-29}]

{"sheet":"Unit Reference","index":18,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,10,1,11],[9,10,9,11],[1,8,1,9],[1,2,1,3],[1,4,1,5]]}
[]
[null,"Component","Energy Density (LHV)\n(SI Units)",null,"Energy Density (LHV)\n(English Units)",null,null,"Volume Conversion Factors","Density\n(SI Units)",null,"Density\n(English Units)"]
[null,"Montana Rosebud Coal*",{"$f":"E3/$K$16*$I$11","v":19.194152000000038},"MJ/kg",8252,"Btu/lb",null,"F-T LPG",{"$f":"K3/$I$11/$K$14","v":0.59164013260699044},"kg/L",36.939,"lb/cubic feet"]
[null,"Southern Pine**",{"$f":"E4/$K$16*$I$11","v":9.7188715366930172},"MJ/kg",4178.3626554999992,"Btu/lb",null,"F-T Naphtha",{"$f":"K4/$I$11/$K$14","v":0.70638843120836714},"kg/L",44.103299999999997,"lb/cubic feet"]
[null,"EOR Crude Oil",44.1,"MJ/kg",{"$f":"C5/$I$11*$K$16","v":18959.587274290589},"Btu/lb",null,"F-T Diesel",0.7695694277457612,"kg/L",48.048000000000002,"lb/cubic feet"]
[null,"EOR Natural Gas Liquids",48.8,"MJ/kg",20980.223559759201,"Btu/lb",null,"F-T Jet Fuel",0.75989535318785162,"kg/L",47.444000000000003,"lb/cubic feet"]
[null,"F-T LPG",45.996899371814642,"MJ/kg",19775.107210582351,"Btu/lb",null,"Blended Jet Fuel",0.78249000000000002,"kg/L",48.854694800091195,"lb/cubic feet"]
[null,"F-T Naphtha",43.97972162809014,"MJ/kg",18907.876882239918,"Btu/lb",null,"Conventional Petroleum Jet Fuel",0.80500000000000005,"kg/L",50.260104683859751,"lb/cubic feet"]
[null,"F-T Diesel",43.059142459684416,"MJ/kg",18512.099079829892,"Btu/lb"]
[null,"F-T Jet Fuel",43.810773977272021,"MJ/kg",18835.242466582946,"Btu/lb",null,"Mass Conversions Factors","1 kg = *",null,"Other Conversions"]
[null,"Blended Jet Fuel",43.505565394032914,"MJ/kg",18704.026394683071,"Btu/lb",null,"Pounds (lb)",2.2046226218487801,null,0.17810758333333332,"bbl/cubic feet"]
[null,"Conventional Petroleum Jet Fuel",43.2,"MJ/kg",18572.656921754049,"Btu/lb",null,"Short ton",1.10231131E-3,null,42,"gal/barrel"]
[null,null,null,null,null,null,null,"Tonne",1E-3,null,{"$f":"CONVERT(1,\"gal\",\"l\")","v":3.7854117839999999},"L/gal"]
[null,"IPCC Factor","Vintage","20 Year","100 Year","500 Year",null,null,null,null,28.32,"L/cubic feet"]
[null,"CO₂",2007,1,1,1,null,null,null,null,7.4820000000000002,"gal/cubic feet"]
[null,"CH₄",2007,72,25,7.6,null,null,null,null,{"$f":"CONVERT(1,\"MJ\",\"BTU\")","v":947.8171203133171},"Btu/MJ"]
[null,"N₂O",2007,289,298,153]
[null,"SF₆",2007,16300,22800,32600]
[null,"CO₂",2001,1,1,1]
[null,"CH₄",2001,62,23,7]
[null,"N₂O",2001,275,296,156]
[null,"SF₆",2001,15100,22200,32400]
[null,"CO₂",2013,1,1]
[null,"CH₄",2013,85,30]
[null,"N₂O",2013,264,265]
[null,"SF₆",2013,17500,23500]
[]
[null,"*LHV reported for as received Montana Rosebud Coal with a moisture content of 25.77%"]
[null,"**LHV reported for as received Southern Pine with a moisture content of 43.3%"]

{"sheet":"Version","index":19,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":true,"merged":[[0,0,0,1],[1,0,1,1]]}
["Purpose",null,"Optimize GHG based on scenario profiles"]
["Developer",null,"Chung Shih. Greg Cooney. Joe Marriott."]
[]
[]
["Version","Date","Description"]
["1.0.0","2015-02-06","Modified based on CCAT Phase III 3.4.13"]
["2.0.0","2015-02-09","Removed Cost models"]
["3.0.0","2015-03-04","Updated datasets and structures"]
["4.0.0","2015-03-05","Updated calculations and layouts"]
["5.0.0","2015-03-05","QA comments"]
["6.0.0","2015-03-05","Linked Interface. Addressed Comments"]
["6.1.0","2015-03-06","Changed Switchgrass to SG on Dashboard since 4.0 Plant I-O tab uses SG as the biomass type. Changed the ID name on 4.0 Plant I-O tab as well. Parameters tab as well."]
["6.2.0","2015-03-06","Accidentally deleted parameter named ranges. Started again from 6.0 to restore 6.1."]
["6.3.0","2015-03-06","Updated interface"]
["6.4.0","2015-03-06","Updated Interface. Added new scenarios. Broke sharepoint links to static values"]
["6.5.0","2015-03-10","NETL initial comments addressed. Updated interface and structure."]
["6.6.0","2015-03-11","Updated couple more comments. Updated the unit behaviors (numerator, denominator, baseline, GWP)"]
["6.7.0","2015-03-12","Created an efficiency lookup table to adress the max efficiency dependency issue during the optimization."]

{"sheet":"Conversions","index":20,"n_rows":10,"n_cols":5,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,1,1,4]]}
[]
[null,"Conversion Factors"]
[null,1,"lb",{"$f":"CONVERT(B3,\"lbm\",\"kg\")","v":0.45359237000000002},"kg"]
[null,1,"tonne",1000,"kg"]
[null,1,"day",24,"hrs"]
["Naphtha Density",1,"barrel",247.62168558235635,"lbm"]
["Diesel Density",1,"barrel",269.76953536041657,"lbm"]
[null,1,"cu ft",0.17810771242016321,"bbl"]
[null,1,"BTU/hr",0.29307106999999999,"W"]
[null,1,"ton ",2000,"lbm"]

{"sheet":"ZSD Raw Data","index":21,"n_rows":78,"n_cols":23,"rows_kept":78,"cut":false,"hidden":true,"merged":[]}
[null,null,"Page 26 of DOE/NETL-2012/1542: \"All light gases including liquefied petroleum gas (LPG) are used within the plant\""]
["Flow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units","Notes"]
["Case Identifier","BRW00","BRW00V","BOW00","BOW00V","BRW15","BOW15","SRW00","SRW00V","SRA00","SRH00","SOW00","SOW00V","SOA00","SOH00","SRW15","SRA15","SRH15","SOW15","SOA15","SOH15"]
["Coal Feed ",22500,22613,25349,25732,20357,23062,28985,28940,29923,29413,32469,33165,32452,32452,26883,27908,27183,29119,29104,29104,"tpd"]
["Biomass Feed ",0,0,0,0,3592,4070,0,0,0,0,0,0,0,0,4744,4925,4797,5139,5136,5136,"tpd","Note: As rec'd is 15% moisture"]
["Diesel ",34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34301,34302,34302,34302,34302,34301,"bpd"]
["Naphtha ",15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,"bpd"]
["Export Power ",104.5,207.7,397.3,541.6,48.9,319.39999999999998,0,92,0,0,227.1,428.1,190.9,213.9,0,0,0,190.3,150.5,177.2,"MW"]
["Parasitic Power",515.5,430.1,585.9,480.2,570,650.79999999999995,504.5,408.7,538.9,524.6,568.4,462.6,588,581.9,605.1,648.9,625,659.1,679.2,672.4,"MW"]
["Diesel Enthalpy ",171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,171300,"MMBtu/d LHV"]
["Naphtha Enthalpy ",73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,73500,"MMBtu/d LHV"]
["Diesel Enthalpy ",183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,183600,"MMBtu/d HHV"]
["Naphtha Enthalpy ",78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,78800,"MMBtu/d HHV"]
["Efficiency, HHV ",51.6,52.9,49.9,51.1,50.8,48.6,53,54.6,51.3,52.2,50.6,52.5,50.1,50.5,50,48.2,49.5,48.9,48.4,48.8,"%"]
["Water ",10815,9915,12508,12390,10585,12601,9741,8806,2348,5715,11540,11506,2693,6798,10688,2386,6590,11881,2490,7005,"gpm"]
["Water ",7.42,6.8,8.58,8.5,7.26,8.64,6.68,6.04,1.61,3.92,7.91,7.89,1.85,4.66,7.33,1.64,4.5199999999999996,8.15,1.71,4.8,"bbl/bbl FT product"]
[]
[]
["Case Identifier","BRW00","BRW00V","BOW00","BOW00V","BRW15","BOW15","SRW00","SRW00V","SRA00","SRH00","SOW00","SOW00V","SOA00","SOH00","SRW15","SRA15","SRH15","SOW15","SOA15","SOH15"]
["INPUT CARBON"]
["Coal",14342,14414,16159,16403,12976,14701,14512,14490,14982,14726,16257,16605,16248,16248,13460,13973,13610,14579,14572,14572,"tpd"]
["Biomass",0,0,0,0,1434,1625,0,0,0,0,0,0,0,0,1894,1966,1915,2052,2051,2051,"tpd"]
["Input Total",14342,14414,16159,16403,14410,16326,14512,14490,14982,14726,16257,16605,16248,16248,15354,15939,15525,16631,16623,16623,"tpd"]
["OUTPUT CARBON"]
["FT Products",5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,5401,"tpd"]
["Slag / Ash",34,34,38,39,34,38,34,34,35,35,38,39,38,38,36,38,37,38,39,38,"tpd"]
["Stack Gas",980,2469,1878,5204,936,1879,886,5461,1118,991,1724,10970,1719,1719,1238,1516,1316,1843,1839,1840,"tpd","*expressed as carbon, not CO2"]
["Fuel Gas",135,135,140,396,144,151,73,73,73,73,72,195,72,72,73,72,73,72,72,72,"tpd","*expressed as carbon, not CO2"]
["Co2 Capture, Vented",0,6131,0,5363,0,0,0,3521,0,0,0,0,0,0,0,0,0,0,0,0,"tpd"]
["Co2 Capture, Sequestered",7792,0,8702,0,7895,8857,8118,0,8355,8226,9022,0,9018,9018,8606,8912,8698,9076,9272,9271,"tpd","*expressed as carbon, not CO2"]
["Output Total",14382,14394,16159,16403,14410,16326,14512,14490,14982,14726,16257,16605,16248,16248,15354,15939,15525,16631,16623,16623,"tpd","*expressed as carbon, not CO2"]
["Carbon Capture %",87.1,0,81,0,87.7,81.2,89.2,0,87.3,88.3,83.2,0,83.2,83.2,86.6,84.7,86,82.7,82.7,82.7,"%"]
[]
["Case Identifier","BRW00","BRW00V","BOW00","BOW00V","BRW15","BOW15","SRW00","SRW00V","SRA00","SRH00","SOW00","SOW00V","SOA00","SOH00","SRW15","SRA15","SRH15","SOW15","SOA15","SOH15"]
["INPUTS"]
["Coal",22500,22613,25349,25732,20357,23062,28985,28940,29923,29413,32469,33165,32452,32452,26883,27908,27183,29119,29104,29104,"tpd"]
["Biomass",0,0,0,0,3592,4070,0,0,0,0,0,0,0,0,4744,4925,4797,5139,5136,5136,"tpd","at 15% moisture content"]
["OUTPUTS"]
["Diesel",34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34302,34301,34302,34302,34302,34302,34301,"bpd"]
["Naphtha",15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,15698,"bpd"]
["Power",104.5,207.7,397.3,541.6,48.9,319.39999999999998,0,92,0,0,227.1,428.1,190.9,213.9,0,0,0,190.3,150.5,177.2,"MW"]
["CO2 to Saline Aquifer",28550.858513029725,0,31885.211855798854,0,28928.263341936559,32453.151161435351,29745.36311714262,0,30613.760636083593,30141.088568811923,33057.731712596789,0,33043.075214386816,33043.075214386816,31533.455898759468,32654.678011822496,31870.555357588881,33255.594438431443,33973.762850720173,33970.098726167678,"tpd (CO2)"]
["CO2 to air",4085.4988760303054,32006.127966031141,7394.2033469319795,40169.797468986762,3957.2545166930313,7438.1728415619018,3513.8954458413118,33178.647822829073,4363.9723420198152,3898.6285238531345,6580.7676962784117,40909.950628590457,6562.4470735159439,6562.4470735159439,4803.6672883190413,5818.6297893597539,5089.4690034135374,7016.7985180251435,7002.1420198151691,7005.8061443676625,"tpd (CO2)"]
[]
["Case Identifier","BRW00","BRW00V","BOW00","BOW00V","BRW15","BOW15","SRW00","SRW00V","SRA00","SRH00","SOW00","SOW00V","SOA00","SOH00","SRW15","SRA15","SRH15","SOW15","SOA15","SOH15"]
["INPUTS"]
["Coal",20411656.650000002,20514168.525620002,22996225.974260002,23343677.729680002,18467559.752180003,20921494.47388,26294749.688900001,26253926.375600003,27145688.975020003,26683024.757620003,29455381.323060002,30086781.902100001,29439959.18248,29439959.18248,24387847.365420002,25317711.723920003,24660002.787420001,26416312.444060002,26402704.672960002,26402704.672960002,"kg/day"]
["Biomass",0,0,0,0,3258607.5860800003,3692241.8918000003,0,0,0,0,0,0,0,0,4303684.40656,4467884.8445000006,4351765.19778,4662022.3788600005,4659300.8246400002,4659300.8246400002,"kg/day","at 15% moisture content"]
["OUTPUTS"]
["Diesel",4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197255.6848019026,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197378.0502048004,4197255.6848019026,"kg/day"]
["Naphtha",1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,1763188.4848446716,"kg/day"]
["Power",2508,4984.7999999999993,9535.2000000000007,12998.400000000001,1173.5999999999999,7665.5999999999995,0,2208,0,0,5450.4,10274.400000000001,4581.6000000000004,5133.6000000000004,0,0,0,4567.2000000000007,3612,4252.7999999999993,"MWh/day"]
["CO2 to Saline Aquifer",25900903.156919658,0,28925777.627247803,0,26243279.05850625,29441003.498567428,26984539.50563062,0,27772336.483067729,27343535.596614618,29989469.748681873,0,29976173.597163949,29976173.597163949,28606669.990817577,29623825.581938908,28912481.475729875,30168967.794173874,30820479.218552243,30817155.180672757,"kg/day","CO2 to Saline Aquifer"]
["CO2 to air",3706302.2356218449,29035470.877270691,6707908.4407936176,36441427.272755414,3589960.9098399933,6747796.895347395,3187752.3264227347,30099162.998704758,3958929.1144624371,3536776.3037682897,5969972.0315487301,37112882.924410671,5953351.8421513233,5953351.8421513233,4357813.6600002144,5278572.1526165837,4617088.614599769,6365532.5392070254,6352236.3876890996,6355560.4255685806,"kg/day"]
[]
["Normalize to 1 kg Diesel"]
["INPUTS","BRW00","BRW00V","BOW00","BOW00V","BRW15","BOW15","SRW00","SRW00V","SRA00","SRH00","SOW00","SOW00V","SOA00","SOH00","SRW15","SRA15","SRH15","SOW15","SOA15","SOH15"]
["Bit Coal (I6)",4.8629540646223344,4.8873769005913266,5.4787121148494018,5.561490399593862,4.3997847063785267,4.9844198505920119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"kg/kg diesel"]
["Sub-bit Coal (Rosebud)",0,0,0,0,0,0,6.2645654916923714,6.2548395835631263,6.4672966433641825,6.3570696845660759,7.0175669121876698,7.1679942912533203,7.0138926802277322,7.0138926802277322,5.8104269067351408,6.0317920904657827,5.8750969039390624,6.2935270847883444,6.2902851154119297,6.2904685003020315,"kg/kg diesel"]
["Biomass",0,0,0,0,0.77634360000548552,0.87965435746723997,0,0,0,0,0,0,0,0,1.0253567401536847,1.0644466119228888,1.0367818065774816,1.110698708359741,1.110050314484458,1.110082676523888,"kg/kg diesel"]
["Land Use - IL - Exp",0,0,0,0,0.52383917431665072,0.59354828493005796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"sqm/kg diesel"]
["Land Use - IL - Low",0,0,0,0,0.47522313609168504,0.53846274050477672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"sqm/kg diesel"]
["Land Use - IL - High",0,0,0,0,0.59327903245066271,0.67222874779348474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"sqm/kg diesel"]
["Land Use - WY - Exp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0576856932269787,2.136131239776478,2.0806135141538604,2.2289499373017909,2.2276487406075103,2.2277136847415182,"sqm/kg diesel"]
["Land Use - WY - Low",0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6556561051066163,1.7187750005193652,1.6741042999982525,1.7934588279530999,1.7924118584096362,1.7924641137916488,"sqm/kg diesel"]
["Land Use - WY - High",0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3970985785826513,3.5266068195917639,3.4349508453972972,3.6798441514481364,3.677695964552953,3.6778031828837467,"sqm/kg diesel"]
["OUTPUTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sqm/kg diesel"]
["Diesel",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"kg/kg diesel"]
["Naphtha",0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42008126672604379,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42006902017287701,0.42008126672604379,"kg/kg diesel"]
["Power",5.9751587062252553E-4,1.1875985294574022E-3,2.2717038794098508E-3,3.0967903878388503E-3,2.7960312032001433E-4,1.8262829576730587E-3,0,5.2604268035667324E-4,0,0,1.2985249207500052E-3,2.4478138202249111E-3,1.0915385617400969E-3,1.2230492318292653E-3,0,0,0,1.0881078486073361E-3,8.6053721080086209E-4,1.0132334838211597E-3,"MWh/kg diesel"]
["CO2 to Saline Aquifer",6.1707339313064473,0,6.8913920264667228,0,6.2523029244949182,7.0141414822357806,6.4289037544078207,0,6.6165916319385731,6.5144324074598092,7.1448102577318746,0,7.1416425298410608,7.1416425298410608,6.8155652500278219,7.0576977407344774,6.8882242985759081,7.1875745842578693,7.3427932509077749,7.3422153652112403,"kg/kg diesel"]
["CO2 to air",0.88300414956451334,6.9175257815659421,1.5981187209158636,8.681950216749561,0.85528653051988734,1.6076219045883069,0.75946276182275174,7.1709440128310922,0.94319097948998687,0.84261561895662973,1.4223098229756646,8.8419204752356872,1.4183501631121467,1.4183501631121467,1.0382530842187399,1.2575879726533161,1.0999935100852996,1.5165497277273929,1.5133819998365785,1.5142180755348822,"kg/kg diesel"]
[]
[]
[]
[null,"As Harvested/Received","As Fed"]
["Switchgrass Moisture",0.15,0.06]
["Plant Capacity Factor",0.9]

{"sheet":"CTL Raw Data","index":22,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
["Feedstock and Product Flow Rates"]
[null,"CO2 Seq","CO2 Vent",null,"kg/day"]
["Coal Feed (TPD)",19056,19056,null,{"$f":"B3*1000","v":19056000}]
["Export Power (MW)",4.7,97.1]
["Naphtha Production (Bbl/day)",14762,14762]
["Diesel Production (Bbl/day)",35230,35230]
["CO2 Capture, Vented (TPD)",null,23196]
["CO2 Capture, Sequestered (TPD)",23954]
["Sulfur (kg/hr)",19901,19901]
[]
["Carbon Balance"]
["Input Carbon (kg/hr)"]
["Coal",506109,506109]
[null,null,null,null,null,"From Report:"]
["Output Carbon (kg/hr)",null,null,null,"bbl/day","bbl/day"]
["Naphtha",56404,56404,null,{"$f":"B38/E29","v":16082.347035255869},14762]
["Diesel",150183,150183,null,{"$f":"B37/E30","v":34787.132034632028},35230]
["Slag",2531,2531]
["CO2 sequestered",272389]
["Stack Gas",24603,297030]
["Total",{"$f":"SUM(B16:B20)","v":506110},{"$f":"SUM(C16:C20)","v":506148}]
[]
["CO₂ Emissions (kg/hr)"]
["Stack Gas",90148.456364998754,1088354.9158271584]
[]
["FT Product Properties",null,"Density"]
[null,null,"lb/cu ft","lb/bbl","kg/bbl"]
[null,"LPG",36.939,207.39697062000002,94.073683434346179]
[null,"Naphtha",44.103299999999997,247.621506114,112.31922582121875]
[null,"Diesel",48.048000000000002,269.76933984000004,122.36531421136105]
[null,"Jet Fuel",47.444000000000003,266.37813352000001,120.82708889951326]
[]
[]
["Mass and electricity flows per 1 day of operation"]
[null,{"$f":"B2","v":"CO2 Seq"},{"$f":"C2","v":"CO2 Vent"}]
["Coal",19056000,19056000,"kg/day"]
["Diesel",{"$f":"B6*$E$31","v":4256738.341929852},{"$f":"C6*$E$31","v":4256738.341929852},"kg/day"]
["Naphtha",{"$f":"B5*$E$30","v":1806356.7683881118},{"$f":"C5*$E$30","v":1806356.7683881118},"kg/day"]
["Electricity",112.80000000000001,2330.3999999999996,"MWh/day"]
["CO2 Sequestered",23954000,0,"kg/day"]
["CO2 Emissions",2163562.95275997,26120517.979851801,"kg/day"]
["Sulfur",477624,477624,"kg/day"]
[]
["Mass and electricity flows per 1 kg of diesel produced"]
[null,{"$f":"B35","v":"CO2 Seq"},{"$f":"C35","v":"CO2 Vent"}]
["Coal",{"$f":"B36/B$38","v":10.54941102083863},{"$f":"C36/C$38","v":10.54941102083863},"kg"]
["Diesel",{"$f":"B37/B$38","v":2.3565324505237792},2.3565324505237792,"kg"]
["Naphtha",1,1,"kg"]
["Electricity",6.2446135765669477E-5,1.290110592095001E-3,"MWh"]
["CO2 Sequestered",13.26094624229474,0,"kg"]
["CO2 Emissions",1.1977495202626047,14.460331667016277,"kg"]
["Sulfur",{"$f":"B42/B37","v":0.11220421873134501},{"$f":"C42/C37","v":0.11220421873134501},"kg"]

{"sheet":"Coal Analysis ","index":23,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
["DOE/NETL-341/011812"]
[]
[]
[]
["PRB to Lignite carbon ratio",{"$f":"35.7/27.54","v":1.2962962962962965}]
[]
["Lignite HHV (Btu/lb)",6617]

{"sheet":"GREET Fuel Specs","index":24,"n_rows":143,"n_cols":20,"rows_kept":143,"cut":false,"hidden":true,"merged":[]}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density",null,null,null,null,"C ratio","S ratio","S ratio"]
[null,"Calculation: LHV","LHV","HHV",null,"HHV",null,null,null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal","Btu/lb"]
["Crude oil",129670,129670,138350,3205,{"$f":"D7/(E7/1000)*CONVERT(1,\"lbm\",\"kg\")","v":19580.188577067081},null,null,null,0.85299999999999998,16000,1.6E-2,0.93726057101554028]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,{"$f":"D8/(E8/1000)*CONVERT(1,\"lbm\",\"kg\")","v":20065.260225763188},null,null,null,0.85562068501529054,1800,1.8E-3,0.93500000000000005]
["Bitumen",152370.90134048002,152370.90134048002,162963.53084543315,3839.6821254480283,19251.336898395719,null,null,null,0.83,48000,4.8000000000000001E-2,0.93500000000000005]
["Dilbit",145194.18901496602,145194.18901496602,155287.90268980322,3500.47748781362,20122.228484146617,null,null,null,0.83245885654014951,37227.389654331695,3.7227389654331693E-2,0.93500000000000005]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,23002.458333423801,null,null,null,0.84059083544303792,1600,1.6000000000000001E-3,0.93500000000000005]
["Gasoline blendstock",116090,116090,124340,2819,20006.979526711599,null,null,null,0.86299999999999999,25.5,2.55E-5,0.93364967025896739]
["Gasoline",112193.52,112193.52,120438.62000000001,2835.5620000000004,19266.035828287091,null,null,null,0.82778546968819577,22.925518367368763,2.2925518367368762E-5,0.931541062160958]
["CA gasoline",112193.52,112193.52,120438.62000000001,2835.5620000000004,19266.035828287091,null,null,null,0.82778546968819577,22.925518367368763,2.2925518367368762E-5,0.931541062160958]
["U.S. conventional diesel",128450,128450,137380,3167,19676.198228796969,null,null,null,0.86499999999999999,200,2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,{"$error":"#DIV/0!"},null,null,null,null,120,1.2E-4]
["Diesel for non-road engines",128450,128450,137380,3167,19676.198228796969,null,null,null,0.86499999999999999,163,1.63E-4,0.93499781627602274]
["Low-sulfur diesel",129487.84757606639,129487.84757606639,138490,3206,19593.888746506553,null,null,null,0.871,11,1.1E-5,0.93499781627602274]
["Petroleum naphtha",116920,116920,125080,2745,20668.609704772316,null,null,null,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,124307.03423937227,132948.69438683367,3035.8996219999995,19863.803446703547,null,null,null,0.86199999999999999,700,6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,123041.23110601204,131594.89429852215,2998.0455119999997,19909.78447320054,null,null,null,0.86,11,1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,20487.79720248963,null,null,null,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,140352.52220119376,150110,3752,18147.321604664179,null,null,null,0.86799999999999999,5000,5.0000000000000001E-3,0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,140352.52220119376,150110,3752,18147.321604664179,null,null,null,0.86799999999999999,27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,9838.3973799068535,null,null,null,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,12832.04920886881,null,null,null,0.52200000000000002,0.57000011205673218,5.7000011205673218E-7,0.90299302022950434]
["Butanol",99837,99837,108458,3065,16050.806285631323,null,null,null,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,13698.214113046561,null,null,null,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,116090,124340,2819,20006.979526711599,null,null,null,0.86299999999999999,25.5,2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,21561.559304056165,null,null,null,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,23734.549551758177,null,null,null,0.75,0,0,0.88092431030417351]
["Dimethyl ether (DME)",68930,68930,75610,2518,13620.380895830025,null,null,null,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,79196.89540113158,3255,11036.28494059643,null,null,null,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,17269.169790300508,null,null,null,0.77600000000000002,0,0,0.93427633635511098]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,19549.425214153132,null,null,null,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,125293.76528649101,2835,20046.665235457916,null,null,null,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,20128.08448652985,null,null,null,0.871,0,0,0.93938096730547249]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,20098.000000000084,null,null,null,0.871,0,0,0.92840083590406852]
["Renewable Gasoline",115983,115983,124230,2830,19911.583083074205,null,null,null,0.84,0,0,0.93361506882395562]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,119776.6214942081,128103.33335647394,2865.5561269999994,20277.632685176541,null,null,null,0.84699999999999998,0,0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,60964.168535074627,null,null,null,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,16318.675339060834,null,null,null,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,16873.313322455517,null,null,null,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,16905.775355612772,null,null,null,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,21156.712350384092,null,null,null,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,21107.678936355052,null,null,null,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,20738.814928406569,null,null,null,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,21597.611700729169,null,null,null,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,83686.11202275462,90050,2532,16131.908735584517,null,null,null,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,20525.992597382097,null,null,null,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,{"$error":"#DIV/0!"},null,null,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",{"$error":"#VALUE!"},null,null,null,null,null,null,"LHV/HHV"]
["Natural gas",983,983,1089,22,22452.822315000001,null,null,null,0.72399999999999998,6,6.0000000000000002E-6,0.90266299357208446]
["Pure Methane",962.18504920853229,962.18504920853229,1068.0254046214709,20.303179298999996,23860.705132339681,null,null,null,0.75,0,0,0.9009009009009008]
["Gaseous hydrogen",290,290,343,2.5499999999999998,61012.620749019618,null,null,null,0,0,0,0.84548104956268222]
["Carbon Dioxide",null,null,null,55.977829999999997,0,null,null,null,0.27272727272727271,0,0]
["Still gas (in refineries)",970,970,1055,20.3,23573.396568965516,null,null,null,0.753,6,6.0000000000000002E-6,0.91943127962085303]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,{"$error":"#VALUE!"},null,null,null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",19474169.219601419,19474169.219601419,20673610.116392747,null,{"$error":"#DIV/0!"},null,null,null,0.58571109877499994,10455.988337376644,1.0455988337376645E-2]
["Bituminous coal",22639319.979813498,22639319.979813498,23633492.9618803,null,{"$error":"#DIV/0!"},null,null,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,{"$error":"#DIV/0!"},null,null,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,{"$error":"#DIV/0!"},null,null,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,23633492.9618803,null,{"$error":"#DIV/0!"},null,null,null,0.80642049800000004,16142.739251388,1.6142739251388E-2,0.95793372635732021]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,{"$error":"#DIV/0!"},null,null,null,0.32642858499999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,{"$error":"#DIV/0!"},null,null,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,{"$error":"#DIV/0!"},null,null,null,0.48798697000000002,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Coking coal",24599421.97472629,24599421.97472629,25679670,null,{"$error":"#DIV/0!"},null,null,null,0.747,11800,1.18E-2,0.95793372635732044]
["Willow",15396000,15396000,16524000,null,{"$error":"#DIV/0!"},null,null,null,0.48699999999999999,500,5.0000000000000001E-4,0.93173565722585328]
["Poplar",15929000,15929000,17062000,null,{"$error":"#DIV/0!"},null,null,null,0.501,200,2.0000000000000001E-4,0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,{"$error":"#DIV/0!"},null,null,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,{"$error":"#DIV/0!"},null,null,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Corn stover",14716000,14716000,15774000,null,{"$f":"D72/(E72/1000)*CONVERT(1,\"lbm\",\"kg\")","v":{"$error":"#DIV/0!"}},null,null,null,0.46700000000000003,1000,1E-3,0.93292760238366934]
["Forest residue",17289000,17289000,17906000,null,{"$error":"#DIV/0!"},null,null,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Sugarcane straw",13454048.892850777,13454048.892850777,15774000,null,{"$error":"#DIV/0!"},null,null,null,0.5,null,null,0.85292563033160751]
["Sugarcane bagasse",12381771.311916806,12381771.311916806,14062678,null,{"$error":"#DIV/0!"},null,null,null,0.46300000000000002,null,null,0.88047037071579148]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,{"$error":"#DIV/0!"},null,null,null,0.51200000000000001,0,0,1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,{"$error":"#DIV/0!"},null,null,null,0.39339999999999997,0,0,0.90447216306662592]
["Sweet sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,{"$error":"#DIV/0!"},null,null,null,0.41985,0,0,0.94150280898876404]
["Forage sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,{"$error":"#DIV/0!"},null,null,null,0.41985,0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",11209638.734587256,11209638.734587256,13583444.58426456,null,{"$error":"#DIV/0!"},null,null,null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",14155275.214870876,14155275.214870876,16144032.889687445,null,{"$error":"#DIV/0!"},null,null,null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["AR Edition/Type","AR5/GWP","AR5/GWP","AR5/GWP","AR5/GTP",null,null,null,null,"AR5/GTP","AR4/GWP","AR4/GWP","AR3/GWP","AR3/GWP","AR2/GWP","AR2/GWP","AR1/GWP","AR1/GWP"]
["Time Horizon (YR)",100,100,20,100,null,null,null,null,20,100,20,100,20,100,20,100,20]
["CO2",1,1,1,1,null,null,null,null,1,1,1,1,1,1,1,1,1]
["CH4",30,30,85,6,null,null,null,null,68,25,72,23,62,21,56,21,63]
["N2O",265,265,264,234,null,null,null,null,277,298,289,296,275,310,280,290,270]
[]
["Metrics for Near Term Climate Forcers"]
["Type","None","None","GWP","GWP",null,null,null,null,"GTP","GTP"]
["Time Horizon (YR)",100,null,100,20,null,null,null,null,100,20]
["VOC",0,0,4.5,14,null,null,null,null,0.66,7.5]
["CO",0,0,2.65,7.65,null,null,null,null,0.42,4.9000000000000004]
["NOx",0,0,-11,19,null,null,null,null,-2.9,-87]
["BC",0,0,900,3200,null,null,null,null,130,920]
["OC",0,0,-69,-240,null,null,null,null,-10,-71]
[]
["3) Carbon and Sulfur Ratios of Pollutants"]
["Carbon ratio of VOC",0.85]
["Carbon ratio of CO",0.42857142857142855]
["Carbon ratio of CH4",0.75]
["Carbon ratio of CO2",0.27272727272727271]
["Sulfur ratio of SO2",0.5]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[null,25.5,null,null,null,null,null,null,null,200,null,null,null,120,null,null,null,163]
[null,25.5,null,null,null,null,null,null,null,200,null,null,null,120,null,null,null,163]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,null,null,null,null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)"]
[null,1990,500,19.607843137254903,null,null,null,null,null,1990,600,3,null,1990,350,2.9166666666666665,null,1990,2283,14.006134969325153]
[null,1995,340,13.333333333333334,null,null,null,null,null,1995,350,1.75,null,1995,200,1.6666666666666667,null,1995,2283,14.006134969325153]
[null,2000,200,7.8431372549019605,null,null,null,null,null,2000,200,1,null,2000,120,1,null,2000,2283,14.006134969325153]
[null,2005,25.5,1,null,null,null,null,null,2005,200,1,null,2005,120,1,null,2005,2283,14.006134969325153]
[null,2010,25.5,1,null,null,null,null,null,2010,200,1,null,2010,120,1,null,2010,163,1]
[null,2015,25.5,1,null,null,null,null,null,2015,200,1,null,2015,120,1,null,2015,11,6.7484662576687116E-2]
[null,2020,25.5,1,null,null,null,null,null,2020,200,1,null,2020,120,1,null,2020,11,6.7484662576687116E-2]
[]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb",null,null,null,null,"1 short ton"]
["g",1,1000,1000000,453.59237000000002,null,null,null,null,907184.74]
["kg",1E-3,1,1000,0.45359237000000002,null,null,null,null,907.18474000000003]
["metric tonne",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,null,null,null,null,0.90718474000000004]
["lb",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,null,null,null,null,2000]
["short ton",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,null,null,null,null,1]
[]
["Volume","1 m3","1 ml","1 L","1 gal",null,null,null,null,"1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,null,null,null,null,2.8316846999999999E-2]
["ml",1000000,1,1000.0000000000001,3785.4110000000001,null,null,null,null,28316.847000000002]
["L",1000,1E-3,1,3.7854109999999999,null,null,null,null,28.316846999999999]
["gal",264.17210707106841,2.6417210707106839E-4,0.26417210707106842,1,null,null,null,null,7.4805211375990615]
["ft3",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,null,null,null,null,1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh",null,null,null,null,"1 kWh","1 BTU","1 mmBTU"]
["J",1,1000,1000000,3600,null,null,null,null,3600000,1055.05585,1055055850]
["kJ",1E-3,1,1000,3.6,null,null,null,null,3600,1.05505585,1055055.8500000001]
["MJ",9.9999999999999995E-7,1E-3,1,3.5999999999999999E-3,null,null,null,null,3.6,1.0550558499999999E-3,1055.05585]
["Wh",2.7777777777777778E-4,0.27777777777777779,277.77777777777777,1,null,null,null,null,1000,0.29307106944444444,293071.06944444444]
["kWh",2.7777777777777776E-7,2.7777777777777778E-4,0.27777777777777779,1E-3,null,null,null,null,1,2.9307106944444444E-4,293.07106944444445]
["BTU",9.4781712266701337E-4,0.94781712266701335,947.81712266701334,3.4121416416012482,null,null,null,null,3412.141641601248,1,1000000]
["mmBTU",9.4781712266701324E-10,9.4781712266701326E-7,9.4781712266701326E-4,3.4121416416012478E-6,null,null,null,null,3.4121416416012479E-3,9.9999999999999995E-7,1]